Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Stepan Company

SCL

Valuace

26

Růst

23

Zdraví

81

Cena

$ 50.54

-0.33 (-0.64%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,332.1	2,332.1	2,180.3	2,325.8	2,773.3	2,346.0	1,869.8	1,858.7	1,993.9	1,925.0	1,766.2	1,776.2	1,927.2	1,880.8	1,803.7	1,843.1	1,431.1
Cost of Revenues		2,062.2	2,062.2	1,908.1	2,048.2	2,346.2	1,950.2	1,486.1	1,519.0	1,652.4	1,586.7	1,427.6	1,467.9	1,677.7	1,599.1	1,512.2	1,587.5	1,195.1
Gross Profit		269.9	269.9	272.2	277.6	427.1	395.8	383.6	339.7	341.5	338.3	338.5	308.2	249.6	281.7	291.6	255.6	236.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		553.9	590.3	594.7	593.3	525.6	546.8	556.4	551.4	532.1	562.2
Cost of Revenues		502.4	519.3	522.8	517.8	468.9	471.2	486.9	481.1	465.7	491.0
Gross Profit		51.5	71.0	71.9	75.5	56.7	75.7	69.6	70.3	66.4	71.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	59.0	66.6	62.7	58.0	55.0	54.3	53.9	56.1	50.2	45.5	46.8	45.7	40.5	38.3
Selling General & Admin Expenses		0.0	0.0	0.0	141.6	151.8	159.0	152.9	154.7	133.2	135.2	149.2	138.1	109.4	124.7	117.1	96.6	89.8
Depreciation & Amortization		126.0	126.0	112.2	105.3	94.7	90.9	81.9	78.7	81.1	79.0	75.0	67.0	63.8	56.4	51.3	47.1	40.4
Total Operating Expenses		201.0	201.0	201.7	219.0	218.4	221.7	210.9	209.7	187.5	189.0	205.3	188.3	154.9	171.5	162.8	137.1	128.1
Operating Income		68.9	68.9	70.5	58.6	105.1	86.6	92.1	54.0	151.4	146.2	126.2	122.8	90.7	109.2	128.7	118.5	107.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.3	14.5
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.7	31.6
Depreciation & Amortization		32.7	32.7	31.3	29.3	28.5	28.1	28.0	27.6	27.0	26.3
Total Operating Expenses		50.7	49.2	53.9	47.2	49.0	51.7	50.9	50.1	58.0	46.1
Operating Income		0.9	21.8	18.0	28.3	7.7	23.9	18.7	20.2	8.4	19.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.5	5.0	5.3	3.8	1.1	1.3	2.2	5.7	1.8	2.1	1.2	0.2	0.3	0.1	0.1	0.4	0.0
Interest Expense		22.1	26.2	19.5	15.9	9.8	7.0	7.6	11.6	12.6	13.5	14.5	14.8	11.7	10.4	9.7	9.1	6.3
Other Expense		-9.0	-9.0	-10.0	-10.2	83.6	85.9	79.0	71.9	-3.3	1.5	-6.2	-2.5	-7.7	-4.2	-3.4	-4.5	-0.1
IBT		59.9	59.9	60.4	48.4	188.7	172.5	171.1	125.9	139.9	139.2	113.8	102.9	75.5	95.6	115.7	104.9	101.5
Income Tax Expense		13.0	13.0	10.1	8.2	41.6	34.6	43.4	22.8	27.2	47.7	27.6	26.8	18.5	23.3	36.0	32.3	35.9
Net Income		46.9	46.9	50.4	40.2	147.2	137.8	126.8	103.1	112.8	91.6	86.2	76.0	57.1	72.8	79.4	72.0	65.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.2	0.1	0.0	0.1	0.0	0.0	0.1	0.1	2.4	0.1
Interest Expense		2.9	9.6	5.5	4.1	4.8	3.6	2.7	3.1	2.4	3.0
Other Expense		4.1	-5.3	-4.2	-3.6	-5.2	-2.6	-1.5	-0.7	-3.9	-3.7
IBT		4.9	16.5	13.8	24.7	2.5	21.3	17.2	19.5	-3.7	15.8
Income Tax Expense		-0.1	5.7	2.4	5.0	-0.9	-2.3	7.7	5.6	-2.5	3.3
Net Income		5.0	10.8	11.3	19.7	3.4	23.6	9.5	13.9	-1.2	12.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.77	$6.46	$6.01	$5.52	$4.47	$4.90	$4.39	$3.78	$3.34	$2.51	$3.22	$3.71	$3.44	$3.18
EPS Diluted		$0.00	$0.00	$0.00	$1.75	$6.38	$5.92	$5.45	$4.42	$4.83	$4.31	$3.73	$3.32	$2.49	$3.18	$3.49	$3.21	$2.95
Shares Outstanding		22.9	22.9	22.9	22.8	22.8	22.9	22.9	23.1	23.0	22.9	22.8	22.7	22.8	22.6	21.3	20.7	20.3
Diluted Shares Outstanding		22.9	22.9	22.9	22.9	23.1	23.3	23.3	23.3	23.3	23.4	23.1	22.9	22.9	22.9	22.7	22.4	22.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.05	$0.55
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.05	$0.55
Shares Outstanding		22.9	22.9	22.9	22.9	22.8	22.8	22.8	22.8	22.8	22.8
Diluted Shares Outstanding		22.9	22.9	22.9	22.9	22.9	22.9	22.9	22.9	22.8	22.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		124.7	99.7	129.8	173.8	159.2	349.9	315.4	300.2	298.9	225.7	176.1	85.2	133.3	76.9	84.1	111.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		124.7	99.7	129.8	173.8	159.2	349.9	315.4	300.2	298.9	225.7	176.1	85.2	133.3	76.9	84.1	111.2
Accounts Receivable		437.3	388.0	422.1	436.9	419.5	301.3	276.8	280.0	293.5	263.4	249.6	270.4	265.7	255.9	260.8	199.2
Inventory		266.0	288.7	265.6	402.5	305.5	218.8	203.6	200.2	172.7	173.7	170.4	183.2	172.4	162.0	111.2	96.6
Other Current Assets		39.1	34.0	34.5	31.6	29.1	35.6	22.9	22.1	23.6	22.7	23.4	21.3	24.5	18.5	14.9	12.7
Total Current Assets		867.1	810.4	851.9	1,044.8	913.4	905.7	818.8	802.5	788.7	685.5	619.6	575.6	608.6	523.1	479.7	427.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		118.5	88.9	107.5	99.7	147.3	124.7	125.8	129.8	105.5	133.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		118.5	88.9	107.5	99.7	147.3	124.7	125.8	129.8	105.5	133.9
Accounts Receivable		436.1	442.2	436.5	388.0	434.1	437.3	446.6	422.1	418.2	423.4
Inventory		324.3	0.0	309.3	288.7	296.7	266.0	257.1	265.6	284.5	340.0
Other Current Assets		50.1	383.7	43.9	34.0	40.0	39.1	40.3	34.5	41.2	41.4
Total Current Assets		929.1	914.8	897.2	810.4	918.2	867.1	869.8	851.9	849.4	938.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,264.3	1,269.9	1,277.3	1,073.3	850.6	682.7	639.3	608.9	598.4	582.7	555.5	524.2	494.0	422.0	384.0	353.6
Goodwill		94.4	91.4	97.4	95.9	97.2	28.0	26.1	23.0	25.1	25.3	11.3	11.5	11.7	7.2	7.0	6.7
Intangible Assets		47.7	42.7	52.6	58.0	60.8	24.1	15.4	14.2	18.5	22.3	18.0	20.8	23.7	8.8	11.2	5.3
Long-Term Investments		24.1	25.6	26.8	23.3	34.5	30.7	28.2	25.1	28.3	24.1	20.9	20.2	18.3	14.1	12.5	11.9
Other Long-Term Assets		40.9	64.7	57.3	127.7	301.6	164.0	121.3	-7.7	0.8	85.6	5.0	-5.6	-1.7	0.4	-2.0	6.1
Total Long-Term Assets		1,481.5	1,494.2	1,511.5	1,388.4	1,152.2	846.7	760.6	682.1	682.1	668.3	620.1	586.5	558.7	462.4	421.4	383.6
Total Assets		2,348.6	2,304.6	2,363.4	2,433.2	2,065.6	1,752.3	1,579.4	1,484.7	1,470.9	1,353.9	1,239.7	1,162.0	1,167.2	985.5	901.1	811.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		1,279.6	1,212.9	1,273.1	1,269.9	1,271.1	1,264.3	1,205.6	1,277.3	1,180.0	1,165.8
Goodwill		99.0	98.9	94.0	91.4	95.9	94.4	96.3	97.4	96.5	98.5
Intangible Assets		41.0	42.6	42.0	42.7	46.4	47.7	50.6	52.6	53.5	56.5
Long-Term Investments		20.8	19.8	19.0	25.6	25.1	24.1	23.5	26.8	24.5	25.0
Other Long-Term Assets		62.8	127.2	64.4	24.6	46.5	40.9	117.1	28.1	120.4	137.2
Total Long-Term Assets		1,503.2	1,501.4	1,492.5	1,494.2	1,495.6	1,481.5	1,503.3	1,511.5	1,484.1	1,492.1
Total Assets		2,432.3	2,416.1	2,389.7	2,304.6	2,413.8	2,348.6	2,373.1	2,363.4	2,333.5	2,430.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		251.2	258.8	233.0	375.7	323.4	236.8	194.3	206.0	205.0	158.3	128.6	157.0	157.3	141.7	137.8	115.2
Short-Term Debt		295.9	292.8	252.9	132.1	40.7	37.9	23.6	37.1	22.5	28.2	18.8	27.0	35.4	32.8	34.5	31.6
Other Current Liabilities		641.6	117.4	121.9	162.8	136.4	141.9	121.3	95.6	92.8	110.8	95.8	65.5	76.3	72.7	61.0	58.8
Current Liabilities		655.2	669.0	607.9	670.6	500.5	416.6	339.1	338.6	320.3	297.3	243.2	249.5	269.0	247.2	233.2	205.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		289.4	281.8	298.1	258.8	257.1	251.2	256.9	233.0	242.6	287.6
Short-Term Debt		298.4	289.3	343.5	308.0	339.8	295.9	259.4	252.9	239.8	257.7
Other Current Liabilities		126.2	102.2	97.9	102.3	124.4	108.1	112.6	121.9	99.6	96.7
Current Liabilities		713.9	673.3	739.5	669.0	721.3	655.2	628.9	607.9	582.1	642.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		374.7	390.0	459.3	455.0	322.9	160.8	198.5	239.0	268.3	288.9	313.8	246.9	235.2	149.6	165.0	160.0
Capital Leases		56.7	57.4	58.0	50.6	56.7	51.6	29.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		10.2	9.6	10.4	10.2	12.5	20.7	23.4	18.7	11.0	12.5	9.5	15.8	20.6	9.2	8.6	5.2
Total Liabilities		1,156.2	1,134.7	1,146.9	1,267.1	991.4	764.0	686.9	700.1	729.9	718.0	681.3	625.1	613.5	504.6	495.7	458.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		409.2	433.3	387.8	390.0	404.6	431.4	459.2	459.3	476.0	494.2
Capital Leases		52.0	50.1	57.0	57.4	55.9	56.7	59.1	58.0	53.7	55.9
Def. Tax Liability		10.3	10.4	9.7	9.6	10.7	10.2	10.3	10.4	9.1	9.1
Total Liabilities		1,185.5	1,174.4	1,189.1	1,134.7	1,194.4	1,156.2	1,158.6	1,146.9	1,130.8	1,215.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		27.1	27.2	27.0	26.8	26.8	26.7	26.5	26.3	26.1	25.9	25.7	25.6	25.6	25.1	11.7	11.5
Retained Earnings		1,264.0	1,273.9	1,257.5	1,250.1	1,133.6	1,023.8	922.5	813.4	721.7	649.1	580.2	520.5	478.8	420.5	366.3	305.8
Comprehensive Income		-161.9	-196.8	-130.6	-167.5	-153.2	-136.9	-136.2	-141.5	-99.6	-127.5	-125.1	-83.9	-29.5	-38.3	-41.5	-25.6
Total Common Equity		1,192.4	1,169.9	1,216.5	1,166.1	1,074.2	986.7	891.8	783.8	740.1	634.6	557.0	535.5	552.3	479.0	401.2	349.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		27.3	27.3	27.3	27.2	27.1	27.1	27.1	27.0	27.0	27.0
Retained Earnings		1,289.7	1,287.6	1,284.9	1,273.9	1,279.2	1,264.0	1,262.9	1,257.5	1,267.0	1,262.6
Comprehensive Income		-138.6	-139.9	-176.3	-196.8	-151.7	-161.9	-136.3	-130.6	-151.3	-132.4
Total Common Equity		1,246.8	1,241.7	1,200.5	1,169.9	1,219.4	1,192.4	1,214.5	1,216.5	1,202.8	1,215.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		727.3	682.8	712.2	587.1	322.9	160.8	198.5	239.0	268.3	288.9	313.8	246.9	235.2	149.6	165.0	191.6
Book Value		1,192.4	1,169.9	1,216.5	1,166.1	1,074.2	988.4	892.5	784.5	740.9	635.9	558.4	536.9	553.7	480.9	405.5	353.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,246.8	1,241.7	1,200.5	1,169.9	1,219.4	1,192.4	1,214.5	1,216.5	1,202.8	1,215.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		34.8	46.9	50.4	40.2	147.2	137.9	127.7	103.1	112.8	91.5	86.2	76.0	57.1	72.3	79.7	72.6	65.6
Depreciation & Amortization		108.9	126.0	112.2	105.3	94.7	90.9	81.9	78.7	81.1	79.0	75.0	67.0	63.8	56.4	51.3	47.1	40.4
Stock-Based Compensation		6.5	2.2	5.3	5.7	13.9	11.7	10.1	8.9	6.8	7.2	12.6	4.4	-0.1	2.8	3.1	3.7	3.8
Change Working Capital		24.4	-22.0	2.8	-1.9	-69.0	-141.5	10.2	19.3	-45.7	15.1	22.8	23.0	-39.6	7.8	-29.6	-54.8	-50.7
Change In Accounts Receivable		-18.1	23.7	9.0	32.0	-54.2	0.0	-23.4	4.9	5.2	-16.4	-17.2	4.2	-21.2	-12.7	3.9	0.0	0.0
Change In Accounts Payable		-15.8	-32.7	34.0	-158.9	54.2	0.0	38.8	-13.2	-18.2	28.8	44.3	16.4	3.5	20.0	21.8	0.0	0.0
Change In Inventories		65.1	0.5	-37.2	144.8	-99.4	-79.3	-15.4	28.5	-26.8	5.7	-3.8	2.9	-18.5	-3.8	-50.3	-12.9	-17.0
Other Non-cash Items		79.2	-3.8	1.6	7.2	1.5	6.8	9.9	13.4	5.3	5.5	24.0	9.9	-4.5	10.7	4.3	3.7	1.8
Cash from Operations		210.1	0.0	0.0	174.9	160.8	72.1	235.2	218.4	171.1	198.9	212.2	183.3	82.0	150.3	109.0	77.4	66.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		5.0	10.8	11.3	19.7	3.4	23.6	9.5	13.9	-1.2	12.6
Depreciation & Amortization		32.7	32.7	31.3	29.3	28.5	28.1	28.0	27.6	27.0	26.3
Stock-Based Compensation		5.2	1.4	1.7	1.4	0.0	1.6	1.6	1.4	2.1	1.5
Change Working Capital		32.3	22.8	-33.1	-44.0	44.6	-24.3	-13.8	-3.7	25.9	16.0
Change In Accounts Receivable		49.0	6.4	8.6	-40.3	30.7	27.3	-1.3	-26.0	6.2	3.1
Change In Accounts Payable		-39.2	8.1	-28.9	27.4	6.5	0.9	0.6	26.0	-6.8	-35.6
Change In Inventories		25.3	5.8	-13.8	-16.9	1.8	-29.3	-12.9	3.2	22.1	52.6
Other Non-cash Items		-12.1	0.7	0.5	-0.4	1.8	0.5	0.0	0.2	9.5	-2.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	69.0	70.1

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-160.3	-122.5	-122.8	-260.3	-301.6	-194.5	-125.8	-105.6	-86.6	-78.6	-103.1	-119.3	-101.8	-92.9	-83.2	-83.2	-73.7
Acquisitions		0.0	26.6	0.0	0.0	-9.7	-184.5	-13.5	-9.0	-22.9	-4.3	-23.5	-1.9	0.0	-68.2	0.0	-13.6	-20.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.9	0.7	0.5	1.6	0.8
Other Investing Activities		4.2	0.0	0.0	1.7	3.2	2.1	0.3	1.9	1.7	0.3	-3.9	-5.7	-8.3	-7.2	-4.8	-6.3	-4.1
Cash from Investing		-154.5	0.0	0.0	-258.7	-308.1	-376.8	-139.0	-112.7	-107.8	-82.7	-130.5	-126.0	-109.2	-167.6	-87.4	-101.4	-97.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-91.1	-29.6	-25.6	-32.7	-36.2	59.9	-29.7	-30.2	-46.7	-53.7
Acquisitions		26.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-46.7	-53.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-38.6	0.0	0.0	66.9	-37.9	-37.9	-23.6	-46.4	-20.7	-20.7	-15.1	-13.1	-12.7	-17.6	-18.5	-52.5	-10.4
Debt Issued		327.7	682.8	-29.3	191.9	302.1	199.9	-14.1	5.9	-8.6	0.2	-9.9	80.0	24.3	103.3	3.1	25.8	202.0
Issuance of Common Stock		1.8	0.0	0.0	2.8	0.0	204.2	2.9	-4.5	10.2	-2.6	5.3	74.6	20.9	108.8	5.2	75.0	70.8
Repurchase of Common Stock		8.4	0.0	0.0	0.0	-24.9	-17.0	-15.3	-13.2	-15.5	-6.0	-2.4	-2.0	-7.9	-2.3	-2.1	-1.5	-4.9
Dividends Paid		-33.4	0.0	0.0	-32.9	-30.6	-28.1	-25.4	-23.1	-20.9	-18.9	-17.3	-16.3	-15.4	-14.5	-12.8	-11.5	-10.6
Other Financing Activities		-21.9	0.0	0.0	-0.7	259.6	-4.0	-3.6	-3.3	-4.8	-2.2	-0.3	-0.2	0.2	1.8	-1.4	-11.7	-2.5
Cash from Financing		-60.7	0.0	0.0	33.3	166.2	117.3	-64.9	-90.5	-51.6	-50.5	-29.8	42.9	-14.9	76.3	-29.5	-2.1	42.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.4	-32.7
Debt Issued		707.5	-15.1	-8.6	33.3	-46.4	17.1	8.7	-7.3	308.0	16.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.9	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.4	-8.2
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	-0.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-41.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-9.2	33.0	-30.2	-43.9	14.6	-190.8	34.6	15.2	1.3	73.2	49.6	90.9	-48.1	56.5	-7.2	-27.1	12.7
Closing Cash Balance		124.7	132.7	99.7	129.8	173.8	159.2	349.9	315.4	300.2	298.9	225.7	176.1	85.2	133.3	76.9	84.1	111.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		14.2	29.6	-18.6	7.8	-47.6	22.6	-1.1	-4.0	24.3	-28.4
Closing Cash Balance		132.7	118.5	88.9	107.5	99.7	147.3	124.7	125.8	129.8	105.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		49.8	25.4	39.3	-85.5	-140.8	-122.3	109.4	112.9	84.5	120.3	109.1	63.9	-19.9	57.4	25.8	-5.8	-7.6
Real Free Cash Flow		43.3	23.2	33.9	-91.2	-154.6	-134.1	99.3	104.0	77.6	113.1	96.5	59.6	-19.8	54.7	22.7	-9.5	-11.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-31.1	40.2	-14.4	-25.8	32.1	82.6	-0.2	11.4	22.2	16.4
Real Free Cash Flow		-36.3	38.8	-16.1	-27.2	32.1	81.0	-1.8	10.0	20.2	14.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií