Shoe Carnival, Inc.
Shoe Carnival, Inc.
SCVL
Valuace
53
Růst
23
Zdraví
86
Cena
$ 15.99
Dnes
-0.41 (-2.11%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,135.31,135.31,202.91,175.91,262.21,330.4976.81,036.61,029.71,019.21,001.1984.0940.2884.8855.0762.5739.2
Cost of Revenues720.2720.2774.1754.5794.1803.6696.8724.7720.7722.9711.9693.5666.5625.5597.5537.7517.7
Gross Profit415.2415.2428.8421.4468.2526.8280.0311.9309.0296.3289.2290.5273.7259.3257.5224.9221.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues254.1297.2306.4277.7262.9306.9332.7300.4280.2319.9
Cost of Revenues165.3185.3187.6181.9171.3196.5212.8193.6180.5202.2
Gross Profit88.7111.8118.895.891.7110.4119.9106.899.7117.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0326.2321.7319.1258.1257.7259.2258.6251.3243.9231.8215.7209.0182.7179.2
Depreciation & Amortization25.834.331.128.824.218.816.217.721.823.823.723.120.117.416.014.513.7
Total Operating Expenses348.4348.4337.6327.9321.7319.1258.1257.7259.2258.6251.3243.9231.8215.7209.0182.7179.2
Operating Income66.866.891.295.6146.4207.721.954.249.837.737.946.641.943.748.542.142.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.079.789.8
Depreciation & Amortization9.00.08.48.38.37.67.77.47.67.4
Total Operating Expenses77.893.293.683.877.685.989.984.379.789.8
Operating Income10.918.625.212.014.024.530.122.520.027.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income4.04.06.62.91.00.00.10.70.70.00.00.00.00.00.00.10.2
Interest Expense0.40.40.30.30.30.50.40.20.20.30.20.20.20.20.30.30.3
Other Expense3.63.66.30.60.7-0.5-0.30.50.6-0.3-0.2-0.1-0.2-0.2-0.2-0.2-0.1
IBT70.470.497.596.1147.1207.221.654.750.437.437.746.541.743.548.342.042.3
Income Tax Expense18.118.123.722.837.152.35.611.812.218.514.217.716.216.618.915.615.5
Net Income52.352.373.873.3110.1154.916.042.938.118.923.528.825.526.929.326.426.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.01.10.81.14.01.10.70.81.20.8
Interest Expense0.10.10.10.10.00.10.10.10.10.1
Other Expense0.91.00.71.04.11.00.50.71.10.8
IBT11.819.625.913.018.225.530.623.221.128.7
Income Tax Expense2.85.06.73.63.56.38.05.95.56.8
Net Income9.114.619.29.314.719.222.617.315.521.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.69$4.00$5.49$0.57$1.49$1.26$0.57$0.64$0.73$0.64$0.67$0.72$0.66$0.70
EPS Diluted$0.00$0.00$0.00$2.68$3.96$5.42$0.56$1.46$1.23$0.57$0.64$0.73$0.64$0.66$0.72$0.66$0.68
Shares Outstanding27.427.327.227.227.528.228.128.930.232.436.038.839.639.939.840.038.2
Diluted Shares Outstanding27.627.527.527.427.828.628.529.431.032.536.038.939.639.939.940.239.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.57$0.80
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.57$0.80
Shares Outstanding27.427.327.327.227.227.227.227.127.127.3
Diluted Shares Outstanding27.627.627.527.527.627.627.527.427.327.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents71.6108.799.051.4117.4106.561.967.048.362.968.861.448.345.870.660.2
Short Term Investments12.814.412.211.615.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments84.5123.1111.263.0132.4106.561.967.048.362.968.861.448.345.870.660.2
Accounts Receivable5.59.02.63.114.27.12.71.26.34.42.12.94.32.22.61.6
Inventory425.5385.6346.4390.4285.2233.3259.5257.5260.5279.6292.9287.9284.8272.3237.7212.9
Other Current Assets21.718.421.113.310.38.45.511.55.64.75.26.03.94.92.92.4
Total Current Assets537.1536.1481.3469.7442.0355.3329.6337.3320.6351.8370.1359.1342.5328.0316.3281.4
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents78.778.5108.777.271.656.999.059.934.632.6
Short Term Investments13.214.514.413.912.812.612.211.212.211.5
Total Cash & ST Investments91.993.0123.191.184.569.5111.271.146.844.1
Accounts Receivable8.58.79.08.75.55.92.63.14.03.1
Inventory449.0428.4385.6406.6425.5411.6346.4368.3409.3389.5
Other Current Assets24.718.518.420.721.718.021.119.525.316.8
Total Current Assets574.1548.6536.1527.0537.1505.0481.3462.0485.4453.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment508.6516.4502.5460.0309.5268.0282.870.686.396.2103.4101.390.277.469.262.4
Goodwill15.418.012.012.011.40.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets41.041.032.632.632.60.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments-15.20.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets12.912.713.63.514.113.88.10.50.50.90.50.40.70.8-1.4-2.9
Total Long-Term Assets577.9588.0560.7520.1370.2287.4298.780.795.0106.7111.0105.994.379.270.363.8
Total Assets1,115.01,124.11,042.0989.8812.3642.7628.4418.0415.6458.5481.1465.0436.9407.2386.6345.1
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment520.3520.2516.4525.2508.6518.1502.5502.8498.8463.2
Goodwill18.018.018.018.015.415.212.012.012.012.0
Intangible Assets40.941.041.041.041.041.032.632.632.632.6
Long-Term Investments0.00.00.00.00.0-16.0-17.3-16.6-14.60.0
Other Long-Term Assets11.912.312.713.212.913.330.914.014.40.7
Total Long-Term Assets591.2591.5588.0597.4577.9587.6653.4561.4557.8523.1
Total Assets1,165.31,140.21,124.11,124.41,115.01,092.61,134.71,023.51,043.2976.6
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable73.952.058.378.969.157.760.748.741.767.872.168.062.765.061.255.2
Short-Term Debt55.953.0106.058.251.648.843.10.00.00.00.00.00.00.00.00.0
Other Current Liabilities27.023.0-38.720.333.16.64.522.115.018.515.815.115.017.014.515.5
Current Liabilities160.0130.4127.9157.3153.7130.9122.570.856.886.387.983.177.782.075.870.7
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable68.766.652.057.373.971.258.342.977.455.9
Short-Term Debt57.958.453.0116.9111.7112.1106.0114.2114.7116.2
Other Current Liabilities29.924.723.0-38.4-25.7-34.1-38.7-35.7-37.3-36.8
Current Liabilities156.5149.6130.4135.8160.0149.2127.9121.4154.8135.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt304.6315.0301.4285.1194.8182.6194.10.00.00.00.00.00.00.012.10.0
Capital Leases304.6368.0354.3343.2246.4231.4237.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability15.218.917.311.80.00.00.00.00.00.00.00.00.00.01.90.7
Total Liabilities496.5475.1458.6464.2359.7332.6331.0113.6108.3139.6141.3133.8120.0114.8102.990.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt303.7307.0315.0317.7304.6313.3301.4305.3307.3279.2
Capital Leases361.6365.3368.0376.1360.4313.3301.4362.4364.7337.2
Def. Tax Liability23.319.618.917.615.216.0110.116.614.614.5
Total Liabilities494.6486.6475.1488.8496.5494.8551.4453.6487.7438.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.40.40.40.40.40.20.20.20.20.20.20.20.20.20.10.1
Retained Earnings747.0773.4714.6653.5553.5406.7395.8360.4326.7312.6294.3270.7250.1228.1222.2195.9
Comprehensive Income0.00.00.00.00.00.00.0-196.8-180.5-169.0-150.2-139.2-130.7-122.9-115.0-109.9
Total Common Equity618.5649.0583.4525.6452.5310.2297.4304.4307.3318.9339.8331.2316.9292.4283.7254.3
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.40.40.40.00.40.40.40.40.40.4
Retained Earnings793.5778.5773.40.0747.0728.2714.6702.4683.9667.2
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity670.7653.6649.0635.7618.5597.8583.4569.9555.5537.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt360.4368.0354.3343.2246.4231.4237.30.00.00.00.00.00.00.00.00.0
Book Value618.5649.0583.4525.6452.5310.2297.4304.4307.3318.9339.8331.2316.9292.4283.7254.3
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value670.7653.6649.0635.7618.5597.8583.4569.9555.5537.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income77.252.373.873.3110.1154.916.042.938.118.923.528.825.526.929.326.426.8
Depreciation & Amortization30.134.331.128.823.218.816.117.021.823.823.723.120.117.416.014.513.7
Stock-Based Compensation6.17.37.74.95.45.53.96.510.25.03.83.71.13.34.02.15.5
Change Working Capital-31.8-91.8-65.6-45.6-151.0-83.2-21.6-47.114.7-12.210.12.83.2-18.0-27.4-20.9-19.3
Change In Accounts Receivable0.82.6-4.10.511.4-6.2-4.4-1.53.9-1.0-2.30.61.4-2.10.5-1.0-0.8
Change In Accounts Payable-42.724.7-10.5-22.20.00.0-36.0-36.512.7-30.1-1.06.56.8-4.29.34.0-2.7
Change In Inventories25.7-54.02.243.9-106.2-24.326.2-2.03.019.113.2-5.0-3.1-12.5-34.6-24.7-15.5
Other Non-cash Items108.361.255.255.948.249.046.945.1-9.33.34.03.28.39.77.35.84.1
Cash from Operations141.10.00.0122.850.4147.963.466.974.140.363.858.657.738.625.930.929.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-16.236.519.29.314.719.222.617.315.521.9
Depreciation & Amortization3.315.00.08.38.37.67.77.47.67.4
Stock-Based Compensation0.63.40.01.52.51.61.81.81.31.2
Change Working Capital-1.7-8.3-35.4-46.45.3-24.3-21.6-25.014.60.2
Change In Accounts Receivable0.71.40.30.3-0.3-3.20.3-0.90.50.9
Change In Accounts Payable12.0-9.810.312.3-1.8-29.212.67.911.3-74.4
Change In Inventories-4.313.7-20.6-42.820.718.6-13.8-23.421.941.0
Other Non-cash Items40.2-13.225.716.812.513.314.015.313.614.3
Cash from Operations0.00.00.00.00.00.00.00.053.447.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-41.4-44.7-33.2-56.3-77.3-31.4-12.4-18.5-7.4-19.7-21.8-27.9-33.5-31.0-26.0-21.3-14.4
Acquisitions-45.80.0-44.8-1.40.4-70.70.00.00.00.00.00.00.00.00.00.00.0
Investments-0.4-2.8-1.2-0.4-1.0-19.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment2.03.51.42.03.91.80.00.00.00.00.00.00.00.00.00.10.0
Other Investing Activities1.40.00.01.40.00.00.30.83.00.00.00.31.10.20.20.00.4
Cash from Investing-84.10.00.0-54.6-74.0-119.2-12.1-17.8-4.4-19.7-21.8-27.7-32.5-30.8-25.8-21.2-14.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-6.6-13.9-11.1-13.3-8.4-9.1-5.5-10.2-12.7-13.0
Acquisitions44.40.00.00.0-0.40.00.2-44.6-1.40.0
Investments-1.6-0.5-0.8-0.7-0.7-0.50.00.0-0.30.0
Sales of Investment2.10.53.00.00.01.40.00.02.00.0
Other Investing Activities0.00.00.00.00.00.00.00.01.40.0
Cash from Investing0.00.00.00.00.00.00.00.0-11.0-13.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.0-24.9-20.00.0-88.60.00.0-0.10.00.00.00.0
Debt Issued-4.2368.013.711.196.914.919.1257.30.088.60.00.00.10.00.00.00.0
Issuance of Common Stock0.20.00.00.20.20.20.20.20.20.30.20.40.30.32.42.70.7
Repurchase of Common Stock-6.20.00.0-5.4-30.5-7.124.9-37.8-46.0-29.8-42.6-18.8-7.50.0-4.7-3.2-0.7
Dividends Paid-13.90.00.0-12.2-10.0-8.0-5.1-5.7-4.8-4.8-5.0-5.0-4.8-4.9-23.50.00.0
Other Financing Activities-0.80.00.0-3.0-2.2-2.8-1.78.9-0.387.6-0.40.00.1-0.80.81.30.5
Cash from Financing-20.00.00.0-20.5-42.5-17.7-6.7-54.3-51.0-35.4-47.8-23.5-12.1-5.4-24.90.70.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0361.6-3.8-2.6-8.115.7-8.915.0-8.1-2.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-5.4
Dividends Paid0.00.00.00.00.00.00.00.0-3.3-3.3
Other Financing Activities0.00.00.00.00.00.00.00.0-0.10.0
Cash from Financing0.00.00.00.00.00.00.00.0-3.3-8.7
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash37.18.49.747.6-66.110.944.6-5.118.8-14.7-5.97.413.12.5-24.810.416.0
Closing Cash Balance71.6117.1108.799.051.4117.4106.561.967.048.362.968.861.448.345.870.660.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash39.915.70.2-30.231.45.614.7-42.139.125.3
Closing Cash Balance117.194.478.778.5108.777.271.656.999.059.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow99.826.669.566.5-26.9116.551.048.466.720.742.030.724.17.7-0.19.615.0
Real Free Cash Flow93.619.361.861.6-32.3111.047.142.056.615.738.127.023.04.4-4.27.59.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow16.319.72.2-23.036.28.318.26.940.734.0
Real Free Cash Flow15.716.32.2-24.533.76.716.35.139.432.8
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader