Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Sealed Air Corporation
Sealed Air Corporation
SEE
Valuace
35
Růst
30
Zdraví
53
Cena
$ 42.08
Dnes
+0.01 (0.01%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues5,359.85,359.85,392.65,488.95,641.95,533.84,903.24,791.14,732.74,461.66,778.37,031.57,750.57,690.87,648.15,640.94,490.1
Cost of Revenues3,763.03,763.03,767.53,847.63,869.03,852.93,293.93,226.33,230.63,044.44,246.74,444.95,062.95,103.35,103.83,999.73,237.3
Gross Profit1,596.81,596.81,625.11,641.31,772.91,680.91,609.31,564.81,502.11,417.22,531.62,586.62,687.62,587.52,544.31,641.21,252.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,401.01,351.31,335.01,272.51,372.81,345.11,345.11,329.61,377.51,381.8
Cost of Revenues988.2965.2928.8880.8966.0943.6929.1928.8990.6968.5
Gross Profit412.8386.1406.2391.7406.8401.5416.0400.8386.9413.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.096.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0759.1786.2772.4772.7915.5782.3796.01,604.61,656.21,845.31,787.31,785.31,034.9710.2
Depreciation & Amortization239.50.0240.9233.4-11.3-9.365.751.315.713.194.988.7118.9123.2134.041.3154.7
Total Operating Expenses871.1871.1889.2886.7822.3811.2810.2944.4798.0809.11,699.51,744.91,964.21,910.51,919.31,076.2710.2
Operating Income725.7725.7735.9754.6944.8900.9788.1578.5656.3596.0819.1763.4653.6602.1-881.2447.4535.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.096.90.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0177.0181.8
Depreciation & Amortization59.361.559.459.358.462.360.559.752.559.9
Total Operating Expenses290.4164.5207.9208.3247.8215.2210.4215.8177.0197.2
Operating Income122.4221.6198.3183.4159.0186.3205.6185.0209.9157.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income43.60.040.414.57.20.010.20.015.117.613.013.515.511.012.00.00.0
Interest Expense499.3218.9288.0283.2162.3167.8174.4184.1177.9201.8213.1227.7287.7361.0384.7217.1161.6
Other Expense-249.2-249.2-277.5-324.9-215.5-184.7-161.9-208.2-68.4-30.6-53.3-188.1-168.5-138.3-1,576.4-131.8-37.6
IBT476.5476.5458.4429.7729.3716.2626.2370.3457.8393.3565.9425.9267.2177.7-1,336.1216.1343.4
Income Tax Expense-29.0-29.0188.990.4238.0225.0142.176.6307.5330.579.590.59.184.0-58.067.087.5
Net Income505.5505.5264.7341.6491.6506.8502.9263.0193.1814.9486.4335.4258.1124.2-1,078.3149.1255.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income32.611.00.00.00.00.00.08.85.03.4
Interest Expense319.867.055.756.899.160.563.374.976.870.1
Other Expense-20.0-105.9-67.0-56.3-74.6-66.9-70.1-65.9-95.3-79.7
IBT102.4115.7131.3127.184.4119.4135.5119.1115.977.9
Income Tax Expense-6.3-70.037.110.284.830.737.735.7-9.020.3
Net Income113.2185.793.1113.5-7.391.798.382.0124.056.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.37$3.37$3.36$3.24$1.70$1.21$4.33$2.49$1.63$1.22$0.65$-5.59$0.89$1.61
EPS Diluted$0.00$0.00$0.00$2.36$3.33$3.32$3.22$1.69$1.21$4.29$2.46$1.62$1.20$0.58$-5.59$0.80$1.44
Shares Outstanding146.9146.9145.5144.4145.9150.9155.2154.3159.4186.9194.3203.9210.0194.6192.8167.0158.3
Diluted Shares Outstanding147.5147.5146.0144.9147.4152.4156.0155.2160.2188.9197.2206.7213.9214.2192.8185.4176.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.86$0.40
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.86$0.40
Shares Outstanding146.9147.2147.1146.2145.8145.8145.7144.9144.5144.5
Diluted Shares Outstanding147.5147.7147.4146.8146.4146.1146.0145.4144.9144.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents388.6371.8346.1456.1561.0548.7262.4271.7594.0363.7358.4322.6992.4679.6722.8675.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.01.00.00.00.00.00.0
Total Cash & ST Investments388.6371.8346.1456.1561.0548.7262.4271.7594.0363.7359.4322.6992.4679.6722.8675.6
Accounts Receivable658.9567.9581.7736.9732.8681.7669.6613.1727.71,053.2905.91,406.31,274.31,326.01,385.8697.1
Inventory806.1722.2774.3866.3725.7596.7570.3544.9506.8659.9660.8707.6688.4736.4798.1495.8
Other Current Assets197.3229.9261.257.550.154.461.7125.137.9135.2279.2227.8464.9622.7308.8169.8
Total Current Assets2,050.91,891.81,963.32,116.82,069.61,881.51,564.01,554.81,866.42,215.32,215.62,691.63,420.03,364.73,215.52,038.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents282.5354.4335.2371.8386.0388.6352.8346.1281.3285.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments282.5354.4335.2371.8386.0388.6352.8346.1281.3285.1
Accounts Receivable660.7633.6605.8567.9574.3658.9651.0536.8565.8553.6
Inventory825.1824.5766.8722.2807.3806.1790.2774.3834.2938.8
Other Current Assets214.6216.1198.0229.9291.9197.3198.8399.9394.7391.6
Total Current Assets1,982.92,028.61,905.81,891.82,059.52,050.91,992.81,963.32,122.82,213.9
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,536.51,495.91,524.01,346.11,295.81,265.81,236.31,036.2998.41,060.3930.7993.21,134.51,212.81,322.1948.3
Goodwill2,884.12,878.52,892.52,174.52,189.42,222.62,216.91,947.61,939.82,855.62,909.53,005.53,114.63,137.14,222.71,945.9
Intangible Assets409.9381.6439.0138.4152.6171.0177.8101.783.6710.1784.3872.21,016.91,729.92,119.30.0
Long-Term Investments13.40.013.80.00.00.00.00.00.0-210.5-204.7-105.9-63.1-255.8-129.3-179.6
Other Long-Term Assets238.3262.3237.2297.4383.5355.8331.6239.4215.9547.8585.9479.2440.1570.9538.4468.5
Total Long-Term Assets5,217.55,130.35,237.34,097.94,159.74,202.34,201.23,495.43,413.95,173.85,210.45,350.15,706.16,650.78,202.53,362.7
Total Assets7,268.47,022.17,200.66,214.76,229.36,083.85,765.25,050.25,280.37,389.17,426.08,041.79,126.110,015.411,418.05,401.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,539.31,538.21,501.71,495.91,535.51,536.51,513.71,524.01,472.21,502.6
Goodwill2,899.82,902.52,886.12,878.52,896.82,884.12,887.72,892.52,913.32,919.3
Intangible Assets344.1357.8368.9381.6397.6409.9425.6439.0445.8463.3
Long-Term Investments14.714.713.50.013.913.413.513.813.213.6
Other Long-Term Assets248.3265.0255.9262.3417.8238.3235.3237.2280.9288.8
Total Long-Term Assets5,101.35,218.85,143.45,130.35,261.65,217.55,206.55,237.35,244.95,310.5
Total Assets7,084.27,247.47,049.27,022.17,321.17,268.47,199.37,200.67,367.77,524.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable836.6771.0764.6865.6959.9754.2738.5765.0723.8885.7675.3638.7524.5483.8619.0232.0
Short-Term Debt213.4234.8241.5464.6509.753.8141.8237.727.5420.7288.5131.5304.641.036.430.0
Other Current Liabilities493.6555.9474.2751.6504.8527.3514.8428.9564.2812.5843.3960.7974.3937.6881.5398.5
Current Liabilities1,574.11,635.51,509.02,081.82,007.31,367.41,436.91,488.61,378.22,118.91,807.11,730.92,728.52,339.32,368.11,448.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable779.0805.6788.0771.0800.9836.6811.8764.6746.1793.3
Short-Term Debt232.9391.0238.6234.8226.9213.4205.5241.5304.7399.0
Other Current Liabilities527.3479.8443.8555.9517.6463.1429.1474.2649.3634.0
Current Liabilities1,539.21,699.41,507.41,635.51,592.91,574.11,502.81,509.01,719.91,850.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4,415.34,273.64,567.83,287.53,264.13,784.63,764.33,236.53,230.53,938.34,302.74,282.54,094.94,540.85,010.91,399.2
Capital Leases91.6111.1102.673.665.777.591.90.00.00.00.00.00.00.00.00.0
Def. Tax Liability34.826.135.833.446.731.030.720.428.551.075.0161.5278.6472.5532.08.0
Total Liabilities6,618.36,397.66,651.15,870.65,980.65,911.35,961.45,398.85,128.06,779.46,898.96,878.97,735.98,239.18,446.33,024.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,035.54,051.24,264.44,273.64,409.04,506.94,546.04,567.84,695.44,702.6
Capital Leases0.0110.7110.4111.1125.291.675.679.593.895.2
Def. Tax Liability27.827.227.026.136.034.834.635.858.370.7
Total Liabilities5,893.96,294.36,251.36,397.66,549.96,618.36,601.06,651.16,959.37,112.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock15.515.515.423.323.223.223.223.223.022.822.622.522.422.422.118.8
Retained Earnings617.8643.4496.53,163.42,790.72,400.71,998.51,835.01,735.21,040.0675.2448.5276.4254.81,766.51,706.1
Comprehensive Income-1,010.4-1,075.9-955.5-978.8-933.9-963.5-909.0-919.9-844.9-949.1-820.0-613.8-277.4-164.9-145.1-110.3
Total Common Equity650.1624.5549.5344.1248.7172.5-196.2-348.6152.3609.7527.11,162.81,388.81,775.82,976.82,379.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock15.515.515.515.515.515.515.415.423.423.4
Retained Earnings1,015.7790.4727.1643.4680.1617.8548.9496.53,293.73,266.3
Comprehensive Income-930.3-933.4-1,018.1-1,075.9-958.5-1,010.4-985.2-955.5-1,000.5-957.6
Total Common Equity1,190.3953.1797.9624.5771.2650.1598.3549.5408.4412.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4,720.34,508.44,786.23,752.13,773.83,838.43,906.13,474.23,258.04,359.04,591.24,414.04,399.54,581.85,047.31,429.2
Book Value650.1624.5549.5344.1248.7172.5-196.2-348.6152.3609.7527.11,162.81,390.21,776.32,971.72,377.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,190.3953.1797.9624.5771.2650.1598.3549.5408.4412.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income362.7441.2264.7341.6491.6506.8502.9263.0193.1814.9486.4335.4258.193.7-1,278.1149.1255.9
Depreciation & Amortization244.7243.6240.9233.4184.6186.4174.2150.8131.2149.3214.0213.3266.7283.4304.0189.5154.7
Stock-Based Compensation28.80.031.633.050.543.541.732.929.244.959.961.254.124.116.925.030.6
Change Working Capital99.0-255.5113.5-201.7-184.1-68.4-72.827.362.2-171.3129.1278.0-877.2104.3-12.45.53.2
Change In Accounts Receivable-2.4-2.8-34.173.42.6-110.927.438.1-0.9-81.4-33.936.7-21.135.5-27.20.00.0
Change In Accounts Payable50.1-29.328.1-122.8-72.1206.10.8-37.042.6154.1228.081.3159.436.3-83.8-14.419.0
Change In Inventories95.26.2-4.3136.0-178.5-165.7-25.212.4-51.6-55.4-17.1-38.3-48.624.532.4-9.0-19.4
Other Non-cash Items403.8125.493.7137.7100.44.19.392.11.4-560.979.2126.1-39.7112.31,692.478.642.0
Cash from Operations836.10.00.0516.2613.3709.7737.0511.1428.0397.9906.9967.7-201.9624.8404.4392.1483.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income44.4185.794.2113.5-8.291.798.382.0124.956.6
Depreciation & Amortization64.970.959.459.358.462.360.559.752.572.0
Stock-Based Compensation0.00.010.311.68.28.17.28.71.611.9
Change Working Capital150.0-198.4-41.3-165.8135.4-0.67.5-28.8103.117.2
Change In Accounts Receivable20.8-4.36.8-26.18.70.4-16.2-31.965.1-19.4
Change In Accounts Payable-23.9-14.5-6.515.6-8.4-40.529.347.79.9-36.8
Change In Inventories84.8-7.3-38.4-32.951.94.0-26.7-33.575.879.6
Other Non-cash Items37.3107.720.414.942.517.823.010.728.155.3
Cash from Operations0.00.00.00.00.00.00.00.0323.7199.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-226.3-169.5-220.2-244.2-237.3-213.1-181.1-189.7-168.6-183.8-275.7-184.0-153.9-116.0-124.4-124.5-87.6
Acquisitions16.30.30.0-1,150.5-0.289.35.4-455.2-84.42,007.82.067.1-3.60.0-2.6-1,995.128.3
Investments-1,204.1-0.60.00.00.0-18.0181.1-20.7-11.1-70.5-46.0184.00.00.0-2.6-262.9-24.1
Sales of Investment9.80.00.00.05.18.415.4189.7168.6183.8275.724.00.00.05.210.412.6
Other Investing Activities-54.80.00.016.5-10.67.7-180.6-189.7-171.2-182.1-270.8-151.116.010.57.91.7-26.1
Cash from Investing-203.70.00.0-1,378.2-243.0-125.7-159.8-665.6-266.71,755.2-314.8-60.0-141.5-105.5-116.5-2,370.4-96.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-35.9-46.3-43.4-43.9-59.1-55.3-58.7-47.1-59.2-61.3
Acquisitions0.10.00.20.00.00.40.14.410.51.3
Investments0.00.01.2-1.2-8.52.2-3.30.0-1,262.161.3
Sales of Investment0.00.05.41.60.0-3.62.04.7-3.36.4
Other Investing Activities0.00.00.00.00.00.00.00.0-0.2-61.3
Cash from Investing0.00.00.00.00.00.00.00.0-52.2-53.6
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-370.90.00.0997.6-435.0-626.8-17.2-434.3-1.6-369.5-181.3-763.1-24.9-180.0-1,788.7-1,797.5-280.5
Debt Issued25.14,508.4-277.82,031.7413.3562.2-50.5866.2217.8-731.5-50.9940.339.4-2.31,323.25,415.61,709.7
Issuance of Common Stock-0.30.00.00.00.0601.5-99.0767.4224.0-93.70.0-46.2-37.73.91,323.3512.90.0
Repurchase of Common Stock-8.60.0-9.9-79.9-280.2-403.1-33.0-67.3-590.5-1,324.2-247.7-811.3-187.0-3.9-9.6-12.2-9.8
Dividends Paid-117.50.00.0-117.9-118.5-115.6-100.4-99.1-104.1-119.7-121.6-106.8-110.9-102.0-100.9-87.4-79.7
Other Financing Activities-17.00.00.0-44.1387.0-31.8-12.1-26.8-6.142.89.7952.156.4-37.8-9.23,407.8-3.0
Cash from Financing-505.40.00.0755.7-446.7-575.8-261.7139.9-478.3-1,864.3-540.9-775.3-304.1-319.8-585.12,023.6-373.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-189.0-102.0
Debt Issued4,268.4-173.8-60.8-5.4-127.5-84.4-31.2-34.710.80.3
Issuance of Common Stock0.00.00.00.00.00.00.00.0-0.30.0
Repurchase of Common Stock0.09.3-3.2-6.1-0.7-1.2-0.2-7.8-0.5-0.3
Dividends Paid0.00.00.00.00.00.00.00.0-29.0-28.9
Other Financing Activities0.00.00.00.00.00.00.00.00.0-0.3
Cash from Financing0.00.00.00.00.00.00.00.0-218.5-131.2
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash103.5-26.525.7-110.0-104.912.3286.3-9.3-322.3260.312.072.0-669.8312.8-24.047.2-18.9
Closing Cash Balance388.6345.3371.8346.1456.1561.0548.7262.4271.7594.0363.7358.4322.6992.4679.6722.8675.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash62.8-71.919.2-36.6-14.2-2.635.86.764.8-3.8
Closing Cash Balance345.3282.5354.4335.2371.8386.0388.6352.8346.1281.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow609.8458.5507.8272.0376.0496.6555.9321.4259.4214.1631.2783.7-355.8508.8280.0267.6395.5
Real Free Cash Flow581.0458.5476.2239.0325.5453.1514.2288.5230.2169.2571.3722.5-409.9484.7263.1242.6364.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow257.7119.693.2-12.0185.1115.2129.578.0264.5137.8
Real Free Cash Flow257.7119.682.9-23.6176.9107.1122.369.3262.9125.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader