Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Superior Group of Companies, Inc.

SGC

Valuace

Růst

Zdraví

Cena

$ 10.22

-0.06 (-0.59%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	566.2	566.2	565.7	543.3	578.8	537.0	526.7	376.7	346.4	266.8	252.6	210.3	196.2	151.5	119.5	112.4	105.9
Cost of Revenues	353.3	353.3	345.1	339.8	385.5	351.0	337.9	247.8	224.7	170.5	165.6	138.9	127.5	98.9	79.7	72.1	68.4
Gross Profit	212.9	212.9	220.6	203.5	193.4	186.0	188.8	128.9	121.7	96.4	87.0	71.4	68.7	52.6	39.8	40.3	37.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	146.6	138.5	144.0	137.1	145.4	149.7	131.7	138.8	147.2	136.1
Cost of Revenues	92.6	85.4	88.7	86.7	91.4	89.1	81.0	83.5	91.6	82.9
Gross Profit	54.0	53.1	55.3	50.4	54.0	60.5	50.8	55.3	55.6	53.2

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	183.2	178.4	151.7	137.5	109.2	97.1	71.8	66.4	52.0	50.7	43.9	33.9	34.6	31.7
Depreciation & Amortization	12.4	12.4	13.2	14.0	13.0	9.3	8.1	8.3	7.9	5.7	4.9	3.9	3.8	2.6	2.3	3.0	2.6
Total Operating Expenses	199.5	199.5	199.9	183.2	178.4	151.7	137.5	109.2	97.1	71.8	66.4	52.0	50.7	43.9	33.9	34.6	31.7
Operating Income	13.4	13.4	20.7	19.5	14.9	34.3	51.3	19.7	24.6	24.5	20.6	19.4	18.0	8.7	5.9	5.6	5.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.2	47.5
Depreciation & Amortization	3.2	3.0	3.0	3.2	3.3	3.3	3.4	3.3	3.7	3.5
Total Operating Expenses	48.6	48.5	52.2	50.1	50.0	52.2	48.6	48.2	49.2	47.5
Operating Income	5.4	4.6	3.1	0.3	3.9	8.3	2.2	7.1	6.4	3.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	5.1	5.1	6.4	9.7	4.9	1.2	2.0	4.4	3.2	0.8	0.7	0.5	0.5	0.2	0.0	0.0	0.0
Other Expense	-5.1	-5.1	-6.4	-9.7	-53.0	-1.2	0.2	-4.4	21.4	1.0	19.9	18.9	17.5	8.5	-1.2	5.6	5.7
IBT	8.2	8.2	14.3	9.8	-38.0	33.1	51.5	15.3	21.4	24.8	19.9	18.9	17.5	8.5	4.6	5.6	5.7
Income Tax Expense	1.2	1.2	2.3	1.0	-6.1	3.7	10.4	3.2	4.4	9.8	5.3	5.8	6.2	2.6	1.6	1.5	1.9
Net Income	7.0	7.0	12.0	8.8	-32.0	29.4	41.0	12.1	17.0	15.0	14.6	13.1	11.3	5.9	3.0	4.1	3.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5
Interest Expense	1.3	1.4	1.3	1.2	1.5	1.6	1.5	1.8	2.1	2.5
Other Expense	-1.3	-1.4	-1.3	-1.2	-1.5	-1.8	-1.5	-2.5	-2.1	-2.5
IBT	4.1	3.2	1.8	-0.9	2.5	6.6	0.7	4.6	4.2	3.3
Income Tax Expense	0.7	0.4	0.3	-0.1	0.4	1.2	0.1	0.7	0.6	0.2
Net Income	3.5	2.7	1.6	-0.8	2.1	5.4	0.6	3.9	3.6	3.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.55	$-2.03	$1.91	$2.72	$0.81	$1.14	$1.04	$1.04	$0.95	$0.43	$0.47	$0.25	$0.35	$0.32
EPS Diluted	$0.00	$0.00	$0.00	$0.54	$-2.03	$1.83	$2.65	$0.79	$1.10	$0.99	$0.98	$0.90	$0.41	$0.46	$0.25	$0.34	$0.32
Shares Outstanding	14.7	15.0	16.0	16.0	15.8	15.4	15.1	14.9	14.9	14.5	14.1	13.8	13.5	12.5	12.1	12.0	11.8
Diluted Shares Outstanding	15.0	15.3	16.5	16.2	15.8	16.1	15.5	15.3	15.5	15.1	14.9	14.5	13.5	12.7	12.3	12.2	11.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.22	$0.19
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.22	$0.19
Shares Outstanding	14.7	15.2	14.8	15.6	15.7	16.1	16.2	16.0	16.0	16.0
Diluted Shares Outstanding	15.0	15.1	15.1	15.6	16.3	16.5	16.8	16.5	16.2	16.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	13.4	18.8	19.9	17.7	8.9	5.2	9.0	5.4	8.1	3.6	1.0	4.6	5.3	3.6	2.8	9.1
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	13.4	18.8	19.9	17.7	8.9	5.2	9.0	5.4	8.1	3.6	1.0	4.6	5.3	3.6	2.8	9.1
Accounts Receivable	145.7	146.8	152.5	161.1	150.6	142.5	119.4	115.0	52.4	44.9	33.2	32.1	26.9	19.7	19.7	17.8
Inventory	93.0	96.7	98.1	125.0	120.6	89.8	73.4	67.3	65.0	69.2	63.6	58.3	49.5	39.2	41.2	31.0
Other Current Assets	10.2	10.8	8.9	14.2	19.2	11.0	9.9	9.6	11.0	7.2	6.2	4.5	6.0	2.8	2.5	4.0
Total Current Assets	262.3	273.1	279.4	318.0	299.3	248.5	211.7	197.2	136.5	125.0	104.0	99.5	87.7	65.2	66.2	62.0

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	16.7	21.0	19.8	18.8	18.4	13.4	22.0	19.9	17.7	18.7
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	16.7	21.0	19.8	18.8	18.4	13.4	22.0	19.9	17.7	18.7
Accounts Receivable	146.0	148.0	143.3	146.8	149.1	145.7	146.4	152.5	145.1	144.6
Inventory	105.7	106.6	98.5	96.7	93.8	93.0	92.6	98.1	105.1	114.4
Other Current Assets	11.7	10.0	10.4	10.8	10.2	10.2	6.5	8.9	10.8	14.6
Total Current Assets	280.0	285.6	272.0	273.1	271.5	262.3	267.5	279.4	278.8	292.5

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	61.0	57.4	64.8	60.5	57.9	40.5	38.3	28.8	26.8	27.5	22.5	16.3	13.2	8.7	8.4	9.5
Goodwill	0.0	2.3	0.0	0.0	39.4	36.1	36.3	34.0	16.0	11.3	4.1	4.1	4.1	0.0	0.0	0.0
Intangible Assets	49.1	51.1	51.2	55.8	60.4	58.7	62.5	66.3	29.1	23.2	14.2	16.3	18.4	0.6	2.7	0.9
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	15.6	17.4	14.8	12.0	13.2	10.1	10.1	8.8	7.6	3.0	1.9	0.1	0.2	0.2	0.1	0.2
Total Long-Term Assets	138.1	142.1	143.1	139.0	171.0	145.5	147.2	137.9	82.4	71.8	47.8	40.5	37.8	13.7	14.7	12.2
Total Assets	400.3	415.1	422.5	456.9	470.2	393.9	358.9	335.1	218.9	196.8	151.8	139.9	125.5	78.9	80.9	74.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	51.6	54.0	55.4	57.4	59.1	61.0	62.8	64.8	67.5	65.6
Goodwill	2.4	2.4	2.3	2.3	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	48.4	49.3	50.2	51.1	48.0	49.1	50.2	51.2	52.1	53.1
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	19.0	18.1	17.2	17.4	16.4	15.6	15.7	14.8	13.0	13.4
Total Long-Term Assets	135.2	137.7	139.0	142.1	135.9	138.1	141.0	147.5	143.2	142.8
Total Assets	415.3	423.3	411.0	415.1	407.4	400.3	408.5	426.8	422.1	435.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	46.9	50.9	50.5	42.1	52.3	39.3	33.3	24.7	19.8	13.5	11.8	9.7	8.4	6.6	5.9	5.1
Short-Term Debt	5.6	10.2	8.9	3.8	15.3	15.3	16.6	6.0	6.0	5.9	2.8	2.4	1.8	0.0	0.0	0.0
Other Current Liabilities	35.8	30.0	35.8	37.2	34.7	45.2	17.6	15.3	15.0	11.8	10.1	10.2	7.8	3.2	4.5	3.7
Current Liabilities	92.9	101.7	100.6	85.2	111.1	104.9	69.4	46.4	41.2	31.9	24.6	22.3	17.9	9.9	10.4	8.8

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	45.7	56.5	48.8	50.9	46.3	46.9	41.7	50.5	45.2	47.9
Short-Term Debt	10.7	5.6	5.6	10.2	5.6	5.6	5.2	8.9	4.2	3.8
Other Current Liabilities	37.0	43.2	39.4	30.0	43.1	40.4	41.4	35.8	38.8	35.6
Current Liabilities	95.4	105.3	93.9	101.7	95.0	92.9	88.2	100.6	88.1	87.2

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	72.1	90.9	101.6	155.5	104.6	74.0	106.4	111.5	32.9	36.2	21.2	22.7	24.5	29.4	0.6	0.0
Capital Leases	11.7	15.1	12.8	3.9	3.7	1.6	3.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.4	0.5	7.0	8.5	0.0	0.0	0.0	0.2	0.1	0.1	0.0	0.0
Total Liabilities	199.4	216.3	224.8	264.3	243.3	202.3	201.4	184.2	94.0	86.3	59.1	59.5	53.6	21.1	19.9	13.1

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	101.8	102.4	99.7	90.9	90.1	83.8	97.0	101.6	130.0	141.8
Capital Leases	0.0	8.7	9.7	15.1	11.3	11.7	12.5	12.8	13.4	9.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.4	0.0	0.0
Total Liabilities	221.4	231.2	216.5	216.3	207.8	199.4	207.7	229.2	226.9	242.0

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	122.1	120.1	122.5	123.0	163.8	142.0	107.6	103.0	83.1	74.3	65.4	56.8	49.3	44.5	48.6	48.4
Comprehensive Income	-4.0	-5.4	-2.3	-3.0	-6.2	-12.2	-7.5	-8.0	-7.3	-6.2	-6.5	-5.9	-3.2	-8.0	-6.9	-4.1
Total Common Equity	200.9	198.9	197.6	192.6	227.0	191.6	157.6	150.9	125.0	110.6	92.7	80.4	71.9	57.8	61.0	61.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	112.6	112.0	114.8	120.1	121.1	122.1	123.9	122.5	121.3	120.5
Comprehensive Income	-3.3	-3.2	-4.3	-5.4	-3.4	-4.0	-2.7	-2.3	-2.7	-2.3
Total Common Equity	193.8	192.1	194.4	198.9	199.5	200.9	200.8	197.6	195.1	193.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		89.4	101.1	110.5	159.3	119.9	89.3	123.0	117.5	38.9	42.1	24.0	25.0	26.3	29.4	0.6	0.0
Book Value		200.9	198.9	197.6	192.6	227.0	191.6	157.6	150.9	125.0	110.6	92.7	80.4	71.9	57.8	61.0	61.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		193.8	192.1	194.4	198.9	199.5	200.9	200.8	197.6	195.1	193.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	11.2	7.0	12.0	8.8	-32.0	29.4	41.0	12.1	17.0	15.0	14.6	13.1	11.3	5.9	3.0	4.1	3.8
Depreciation & Amortization	13.8	12.4	13.2	14.0	13.0	9.3	8.1	8.3	7.9	5.7	4.9	3.9	3.8	2.6	2.3	3.0	2.6
Stock-Based Compensation	3.0	5.3	4.3	3.8	4.3	4.0	2.5	1.5	2.3	1.7	1.6	1.4	1.4	0.8	0.9	1.0	0.5
Change Working Capital	25.1	-11.9	1.3	50.8	-34.7	-31.7	-14.0	-1.5	-6.4	-4.6	-7.5	-8.9	-10.0	-0.8	1.8	-8.9	-1.1
Change In Accounts Receivable	-3.9	-7.7	4.5	8.4	0.7	-2.6	-29.3	-17.1	-4.9	-4.7	-7.2	-2.2	-5.4	-1.6	-0.8	-2.1	0.0
Change In Accounts Payable	5.6	1.7	1.9	13.3	-14.6	1.0	32.7	10.9	-1.3	3.3	0.1	2.1	1.3	1.7	0.7	0.8	-0.3
Change In Inventories	18.1	-2.8	-1.0	24.7	-15.9	-21.8	-16.8	-5.0	3.5	4.3	-5.4	-5.3	-8.8	0.1	2.0	-10.2	1.0
Other Non-cash Items	16.9	7.9	4.3	3.2	59.2	8.8	8.7	1.2	-0.2	-0.1	0.2	0.2	0.2	0.2	1.3	0.2	0.2
Cash from Operations	57.1	0.0	0.0	78.9	-2.6	17.1	41.4	20.0	19.9	22.7	12.0	8.4	6.8	8.4	9.2	-0.9	6.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	3.5	2.7	1.6	-0.8	2.1	5.4	0.6	3.9	3.6	3.1
Depreciation & Amortization	3.2	3.0	3.0	3.2	3.3	3.3	3.4	3.3	3.7	3.5
Stock-Based Compensation	1.3	1.4	1.3	1.3	1.4	1.3	0.6	1.0	0.3	1.1
Change Working Capital	11.3	-12.8	-3.8	-6.7	2.7	-3.4	1.9	0.2	11.3	11.7
Change In Accounts Receivable	-7.3	1.9	-5.9	3.7	2.3	-3.8	0.3	5.8	-7.5	-2.4
Change In Accounts Payable	12.4	-12.4	10.1	-8.4	6.2	2.1	5.7	-12.1	11.2	0.9
Change In Inventories	7.7	0.2	-8.5	-2.2	-3.3	-1.7	-1.1	5.0	6.4	7.7
Other Non-cash Items	0.0	4.0	2.9	0.9	-0.5	1.7	0.3	1.1	2.4	1.7
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.5	21.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.3	-3.9	-4.4	-5.0	-11.0	-17.7	-11.9	-9.7	-4.9	-4.2	-7.4	-8.1	-4.9	-1.6	-1.6	-3.0	-0.8
Acquisitions	0.0	0.0	-4.0	0.0	-11.2	-16.4	0.0	0.0	-85.6	-8.0	-15.2	0.0	0.0	-32.5	0.0	0.0	0.0
Investments	-0.5	0.0	0.0	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-0.5	0.0	0.0	0.0	4.8	0.0	5.3	0.0	0.0	2.9	0.0	0.0	0.1	0.0	0.0	0.0	0.2
Cash from Investing	-3.8	0.0	0.0	-5.5	-17.4	-34.1	-6.6	-9.7	-90.5	-9.4	-22.5	-8.0	-4.8	-34.1	-1.6	-2.9	-0.6

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.5	-0.7	-1.6	-1.1	-1.5	-0.9	-1.3	-0.7	-0.9	-0.4
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	-0.4

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-48.8	0.0	0.0	-61.8	-292.8	-223.0	-234.1	-163.6	-127.4	-77.6	-106.8	-68.4	-56.3	-18.5	-30.0	-24.3	-3.4
Debt Issued	2.2	101.1	-9.4	13.0	332.2	253.6	200.3	169.1	206.0	74.4	125.0	67.3	55.1	15.4	58.7	24.9	3.4
Issuance of Common Stock	1.2	0.0	0.0	0.0	0.7	-0.2	204.3	165.6	206.8	0.0	126.6	0.0	0.0	47.0	0.0	0.0	0.0
Repurchase of Common Stock	0.1	-10.1	-7.4	0.0	0.0	0.2	-0.5	-1.7	-2.9	0.0	-0.7	0.0	0.0	-0.2	-0.4	-0.9	-0.5
Dividends Paid	-9.3	0.0	0.0	-9.2	-8.7	-7.2	-6.1	-6.0	-5.8	-5.3	-4.7	-4.3	-3.7	-0.9	-6.6	-3.2	-3.2
Other Financing Activities	-0.4	0.0	0.0	-0.9	329.5	251.3	-2.0	-0.9	-2.4	73.9	-1.2	68.8	57.2	0.0	30.2	25.9	4.0
Cash from Financing	-57.9	0.0	0.0	-71.6	28.8	21.0	-38.4	-6.7	68.1	-8.9	13.1	-3.9	-2.8	27.5	-6.8	-2.5	-3.1

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.9	-18.9
Debt Issued	112.5	4.4	2.7	4.3	5.4	6.3	-12.7	-8.4	3.7	3.8
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Repurchase of Common Stock	-2.2	0.0	-4.1	-3.8	-1.1	0.0	0.0	0.0	0.1	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	-2.3
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	-0.5
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.2	-21.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-5.4	4.9	-1.1	2.2	8.8	3.8	-3.9	3.7	-2.8	4.5	2.6	-3.6	-0.7	1.8	0.8	-6.3	2.7
Closing Cash Balance		13.4	23.7	18.8	19.9	17.7	8.9	5.2	9.0	5.4	8.1	3.6	1.0	4.6	5.3	3.6	2.8	9.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		7.0	-4.4	1.3	1.0	0.4	5.0	-8.7	2.1	2.2	-1.0
Closing Cash Balance		23.7	16.7	21.0	19.8	18.8	18.4	13.4	22.0	19.9	17.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		53.8	15.8	29.0	74.0	-13.6	-0.6	29.5	10.3	15.0	18.5	4.6	0.3	1.9	6.8	7.5	-3.8	5.7
Real Free Cash Flow		50.9	10.5	24.7	70.2	-17.9	-4.6	27.0	8.9	12.7	16.8	3.0	-1.1	0.5	6.0	6.6	-4.8	5.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		17.9	-2.4	3.3	-3.1	7.4	7.3	5.6	8.8	18.6	20.9
Real Free Cash Flow		16.6	-3.7	2.1	-4.4	6.0	6.0	4.9	7.8	18.3	19.8