SGHT
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Revenues | | 77.4 | 77.4 | 79.9 | 81.1 | 71.3 | 49.0 | 27.6 | 23.3 | 7.5 |
|---|
| Cost of Revenues | | 10.7 | 10.7 | 11.6 | 11.9 | 12.4 | 8.6 | 9.2 | 6.5 | 2.3 |
|---|
| Gross Profit | | 66.7 | 66.7 | 68.3 | 69.2 | 59.0 | 40.3 | 18.4 | 16.8 | 5.2 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 20.4 | 19.9 | 19.6 | 17.5 | 19.1 | 20.2 | 21.4 | 19.3 | 18.8 | 20.0 |
|---|
| Cost of Revenues | | 2.6 | 2.7 | 3.0 | 2.4 | 2.5 | 3.3 | 3.0 | 2.8 | 2.8 | 2.7 |
|---|
| Gross Profit | | 17.8 | 17.2 | 16.6 | 15.1 | 16.6 | 16.9 | 18.3 | 16.5 | 16.0 | 17.3 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 17.6 | 22.9 | 15.6 | 8.9 | 8.1 | 5.4 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 108.9 | 120.1 | 76.2 | 41.7 | 32.7 | 14.1 |
|---|
| Depreciation & Amortization | | 0.5 | 0.5 | 0.7 | 0.6 | 2.2 | -6.9 | 0.5 | 0.4 | 0.1 |
|---|
| Total Operating Expenses | | 103.8 | 103.8 | 118.8 | 126.4 | 142.9 | 91.8 | 50.6 | 40.8 | 19.5 |
|---|
| Operating Income | | -37.1 | -37.1 | -50.5 | -57.3 | -84.0 | -51.5 | -32.2 | -24.0 | -14.3 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 4.2 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.7 | 26.5 |
|---|
| Depreciation & Amortization | | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Total Operating Expenses | | 21.5 | 25.1 | 28.3 | 29.0 | 28.5 | 28.1 | 31.0 | 31.2 | 27.1 | 30.7 |
|---|
| Operating Income | | -3.7 | -7.9 | -11.7 | -13.9 | -11.9 | -11.2 | -12.7 | -14.7 | -11.1 | -13.4 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Interest Income | | 1.9 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
|---|
| Interest Expense | | 5.1 | 5.1 | 4.7 | 5.4 | 4.5 | 4.4 | 2.4 | 2.0 | 0.0 |
|---|
| Other Expense | | -1.3 | -1.3 | -0.7 | 1.8 | -2.2 | -11.3 | -2.4 | -1.8 | 0.0 |
|---|
| IBT | | -38.4 | -38.4 | -51.3 | -55.4 | -86.2 | -62.8 | -34.6 | -25.9 | -14.3 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 |
|---|
| Net Income | | -38.4 | -38.4 | -51.5 | -55.5 | -86.2 | -63.0 | -34.7 | -25.9 | -14.3 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.8 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 1.4 | 1.4 |
|---|
| Other Expense | | -0.5 | -0.3 | -0.2 | -0.3 | 0.1 | 0.3 | 0.3 | -1.5 | 0.4 | 0.5 |
|---|
| IBT | | -4.2 | -8.2 | -11.9 | -14.1 | -11.8 | -10.9 | -12.3 | -16.2 | -10.7 | -13.0 |
|---|
| Income Tax Expense | | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Net Income | | -4.2 | -8.2 | -11.9 | -14.2 | -11.8 | -11.1 | -12.3 | -16.3 | -10.7 | -13.0 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| EPS | | $0.00 | $0.00 | $0.00 | $-1.14 | $-1.80 | $-2.36 | $-0.99 | $-0.80 | $-0.44 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-1.14 | $-1.80 | $-2.36 | $-0.99 | $-0.80 | $-0.44 |
|---|
| Shares Outstanding | | 53.1 | 52.1 | 50.1 | 48.6 | 47.8 | 26.7 | 35.1 | 32.2 | 32.2 |
|---|
| Diluted Shares Outstanding | | 53.1 | 52.1 | 50.1 | 48.6 | 47.8 | 26.7 | 35.1 | 32.2 | 32.2 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.22 | $-0.27 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.22 | $-0.27 |
|---|
| Shares Outstanding | | 53.1 | 52.4 | 51.8 | 51.3 | 50.8 | 50.3 | 49.9 | 49.5 | 48.9 | 48.7 |
|---|
| Diluted Shares Outstanding | | 53.1 | 52.4 | 51.8 | 51.3 | 50.8 | 50.3 | 49.9 | 49.5 | 48.9 | 48.7 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Cash And Equivalents | | 118.2 | 120.4 | 138.1 | 185.0 | 260.7 | 61.5 | 21.2 | 4.2 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 118.2 | 120.4 | 138.1 | 185.0 | 260.7 | 61.5 | 21.2 | 4.2 |
|---|
| Accounts Receivable | | 19.9 | 10.8 | 14.3 | 15.1 | 8.7 | 5.4 | 4.1 | 1.8 |
|---|
| Inventory | | 6.8 | 6.3 | 7.8 | 6.1 | 3.5 | 2.6 | 2.2 | 0.5 |
|---|
| Other Current Assets | | 1.5 | 2.3 | 2.6 | 3.4 | 4.2 | 1.2 | 0.4 | 0.6 |
|---|
| Total Current Assets | | 146.3 | 139.8 | 162.9 | 209.7 | 277.0 | 70.6 | 28.0 | 7.2 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 92.4 | 101.5 | 108.8 | 120.4 | 118.6 | 118.2 | 127.3 | 138.1 | 144.5 | 154.5 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 92.4 | 101.5 | 108.8 | 120.4 | 118.6 | 118.2 | 127.3 | 138.1 | 144.5 | 154.5 |
|---|
| Accounts Receivable | | 9.7 | 9.6 | 9.4 | 10.8 | 12.9 | 19.9 | 15.6 | 14.3 | 16.9 | 18.1 |
|---|
| Inventory | | 8.0 | 6.2 | 5.8 | 6.3 | 6.1 | 6.8 | 6.9 | 7.8 | 9.2 | 7.9 |
|---|
| Other Current Assets | | 3.5 | 2.1 | 2.9 | 2.3 | 2.9 | 1.5 | 2.3 | 2.6 | 2.9 | 1.8 |
|---|
| Total Current Assets | | 113.6 | 119.4 | 126.9 | 139.8 | 140.5 | 146.3 | 152.1 | 162.9 | 173.6 | 182.3 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Property, Plant & Equipment | | 2.7 | 2.5 | 3.1 | 3.2 | 2.9 | 1.8 | 2.6 | 0.9 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.6 | 0.6 | 0.7 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 |
|---|
| Total Long-Term Assets | | 3.4 | 3.1 | 3.8 | 3.4 | 3.2 | 2.2 | 2.7 | 0.9 |
|---|
| Total Assets | | 149.7 | 142.8 | 166.7 | 213.1 | 280.2 | 72.8 | 30.7 | 8.1 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 2.1 | 2.2 | 2.3 | 2.5 | 2.5 | 2.7 | 2.8 | 3.1 | 2.4 | 2.6 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 |
|---|
| Total Long-Term Assets | | 2.7 | 2.5 | 2.8 | 3.1 | 3.1 | 3.4 | 3.5 | 3.8 | 3.1 | 3.0 |
|---|
| Total Assets | | 116.3 | 122.0 | 129.7 | 142.8 | 143.6 | 149.7 | 155.6 | 166.7 | 176.6 | 185.3 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Accounts Payable | | 1.9 | 1.7 | 1.7 | 2.7 | 3.4 | 2.2 | 2.3 | 1.9 |
|---|
| Short-Term Debt | | 0.5 | 0.5 | 2.8 | 1.0 | 0.5 | 0.4 | 0.6 | 0.0 |
|---|
| Other Current Liabilities | | 10.9 | 13.2 | 7.7 | 14.1 | 9.6 | 6.8 | 4.5 | 1.0 |
|---|
| Current Liabilities | | 13.3 | 15.5 | 12.3 | 17.8 | 13.5 | 9.3 | 7.3 | 2.9 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 1.7 | 2.1 | 2.8 | 1.7 | 1.3 | 1.9 | 1.7 | 1.7 | 3.5 | 2.9 |
|---|
| Short-Term Debt | | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 2.8 | 0.9 | 1.1 |
|---|
| Other Current Liabilities | | 9.5 | 9.3 | 8.8 | 13.2 | 12.0 | 10.9 | 9.5 | 7.7 | 9.9 | 10.0 |
|---|
| Current Liabilities | | 11.8 | 11.9 | 12.1 | 15.5 | 13.8 | 13.3 | 11.7 | 12.3 | 14.3 | 14.1 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Long-Term Debt | | 33.8 | 39.8 | 32.6 | 33.3 | 32.7 | 32.1 | 13.4 | 0.0 |
|---|
| Capital Leases | | 0.7 | 1.0 | 1.5 | 1.7 | 1.6 | 0.5 | 1.1 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 48.1 | 55.3 | 46.4 | 53.0 | 48.1 | 161.7 | 85.4 | 37.1 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 40.1 | 40.0 | 39.9 | 39.8 | 34.8 | 34.5 | 34.5 | 32.6 | 33.8 | 33.7 |
|---|
| Capital Leases | | 0.6 | 0.7 | 0.9 | 1.0 | 1.1 | 1.3 | 1.3 | 0.9 | 0.9 | 1.2 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 52.0 | 52.0 | 52.1 | 55.3 | 48.6 | 48.1 | 46.4 | 46.4 | 49.6 | 49.2 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Common Stock | | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -323.4 | -346.3 | -294.8 | -239.2 | -153.0 | -90.0 | -55.3 | -29.5 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | -280.2 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 101.6 | 87.5 | 120.2 | 160.1 | 232.1 | -88.8 | -54.7 | -29.0 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -380.6 | -372.4 | -360.5 | -346.3 | -334.5 | -323.4 | -311.1 | -294.8 | -284.1 | -271.1 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 64.3 | 70.0 | 77.6 | 87.5 | 95.0 | 101.6 | 109.2 | 120.2 | 127.1 | 136.1 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Debt | | 35.0 | 40.4 | 35.4 | 34.3 | 32.7 | 32.5 | 13.9 | 0.0 |
|---|
| Book Value | | 101.6 | 87.5 | 120.2 | 160.1 | 232.1 | -88.8 | -54.7 | -29.0 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 64.3 | 70.0 | 77.6 | 87.5 | 95.0 | 101.6 | 109.2 | 120.2 | 127.1 | 136.1 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Income | | -52.3 | -38.4 | -51.5 | -55.5 | -86.2 | -63.0 | -34.7 | -25.9 | -14.3 |
|---|
| Depreciation & Amortization | | 0.6 | 0.5 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.3 | 0.1 |
|---|
| Stock-Based Compensation | | 16.1 | 13.1 | 17.1 | 14.6 | 13.0 | 5.1 | 0.5 | 0.1 | 0.1 |
|---|
| Change Working Capital | | -2.8 | -6.4 | 9.0 | -9.1 | -5.7 | -4.3 | 0.8 | -0.3 | -0.4 |
|---|
| Change In Accounts Receivable | | -2.1 | 0.9 | 3.5 | 0.7 | -6.8 | -3.7 | -1.5 | -2.3 | -1.4 |
|---|
| Change In Accounts Payable | | -0.4 | -0.3 | 0.3 | -0.9 | -0.7 | 1.2 | 0.4 | 0.2 | 1.0 |
|---|
| Change In Inventories | | 1.0 | -1.4 | 1.6 | -2.2 | -3.3 | -1.3 | -1.7 | -1.8 | -0.2 |
|---|
| Other Non-cash Items | | 17.1 | 1.6 | 2.4 | 2.3 | 2.3 | 1.3 | -1.1 | 0.7 | 0.1 |
|---|
| Cash from Operations | | -35.8 | 0.0 | 0.0 | -47.2 | -76.0 | -52.5 | -32.2 | -25.0 | -14.5 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -4.2 | -8.2 | -11.9 | -14.2 | -11.8 | -11.1 | -12.3 | -16.3 | -10.7 | -13.0 |
|---|
| Depreciation & Amortization | | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Stock-Based Compensation | | 2.5 | 2.4 | 3.8 | 4.2 | 3.9 | 4.3 | 0.0 | 4.5 | 3.5 | 3.9 |
|---|
| Change Working Capital | | -0.8 | -3.1 | 0.0 | -2.2 | 3.8 | 1.4 | -1.9 | 0.5 | 0.2 | -1.6 |
|---|
| Change In Accounts Receivable | | -0.1 | -0.1 | -0.2 | 1.3 | 2.1 | 7.2 | -4.3 | -1.4 | 2.8 | 0.8 |
|---|
| Change In Accounts Payable | | -0.4 | 0.0 | -0.7 | 1.1 | 0.4 | -0.7 | 0.3 | 0.4 | -1.7 | 0.7 |
|---|
| Change In Inventories | | 0.2 | -1.8 | -0.4 | 0.5 | -0.2 | 0.7 | 0.2 | 1.0 | 1.2 | -1.3 |
|---|
| Other Non-cash Items | | 0.5 | -0.2 | 0.4 | 0.4 | 0.5 | 5.7 | 4.4 | 1.3 | 1.9 | 0.4 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.5 | -9.8 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Capital Expenditure | | -0.8 | -0.2 | -0.4 | -0.8 | -1.0 | -0.8 | -1.0 | -0.7 | -0.6 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | -0.8 | 0.0 | 0.0 | -0.8 | -1.0 | -0.8 | -1.0 | -0.7 | -0.6 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 0.2 | -0.2 | -0.2 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.3 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Debt Repaid | | -1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 2.7 | 40.4 | 4.9 | 1.1 | 1.7 | 0.2 | 18.5 | 13.9 | 0.0 |
|---|
| Issuance of Common Stock | | 1.1 | 0.0 | 0.0 | 1.3 | 0.6 | 256.7 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -0.1 | 0.0 | 0.0 | 1.1 | 0.7 | -4.2 | 73.4 | 42.7 | 12.2 |
|---|
| Cash from Financing | | 0.2 | 0.0 | 0.0 | 1.1 | 1.2 | 252.5 | 73.4 | 42.7 | 12.2 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 40.7 | 0.1 | 0.1 | 0.1 | 5.1 | 0.3 | 0.0 | -0.4 | 1.6 | 0.2 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Change in Cash | | -36.3 | -28.1 | -17.8 | -46.9 | -75.7 | 199.2 | 40.3 | 17.0 | -2.8 |
|---|
| Closing Cash Balance | | 118.2 | 92.2 | 120.4 | 138.1 | 185.0 | 260.7 | 61.5 | 21.2 | 4.2 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -0.4 | -8.9 | -7.3 | -11.6 | 1.8 | 0.4 | -9.1 | -10.8 | -6.4 | -10.0 |
|---|
| Closing Cash Balance | | 92.2 | 92.6 | 101.5 | 108.8 | 120.4 | 118.6 | 118.2 | 127.3 | 138.1 | 144.5 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Free Cash Flow | | -36.6 | -29.9 | -22.7 | -48.0 | -76.9 | -53.4 | -33.1 | -25.7 | -15.0 |
|---|
| Real Free Cash Flow | | -52.7 | -43.0 | -39.8 | -62.6 | -89.9 | -58.4 | -33.6 | -25.8 | -15.1 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -1.7 | -8.9 | -7.8 | -11.6 | -3.6 | 0.5 | -9.8 | -9.9 | -6.7 | -10.1 |
|---|
| Real Free Cash Flow | | -4.2 | -11.3 | -11.6 | -15.8 | -7.5 | -3.8 | -9.8 | -14.4 | -10.2 | -14.0 |