Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Star Group, L.P.

SGU

Valuace

93

Růst

23

Zdraví

65

Cena

$ 12.36

-0.03 (-0.24%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,835.6	1,784.4	1,766.1	1,952.9	2,006.6	1,497.1	1,467.5	1,753.9	1,677.8	1,323.6	1,161.3	1,674.3	1,961.7	1,741.8	1,497.6	1,591.3	1,212.8
Cost of Revenues		1,278.0	1,239.1	1,295.8	1,514.5	1,554.9	1,052.9	1,027.1	1,299.1	1,246.1	942.9	795.4	1,228.5	1,576.9	1,406.0	1,199.8	1,237.3	904.0
Gross Profit		559.3	545.4	470.3	438.4	451.6	444.2	440.4	454.8	431.8	380.6	366.0	445.8	384.8	335.8	297.8	354.0	308.7

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		539.3	247.7	305.6	743.0	488.1	240.3	331.6	666.0	528.1	266.9
Cost of Revenues		361.7	197.6	226.7	492.1	338.3	190.6	250.6	467.7	386.8	225.4
Gross Profit		177.6	51.8	78.9	251.0	149.8	49.8	81.0	198.3	141.3	41.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	379.4	24.9	25.1	25.1	28.4	24.2	25.0	23.4	43.7	22.6	18.4	236.1	271.5	240.0
Depreciation & Amortization		35.9	35.4	32.5	32.4	33.6	34.5	35.6	33.9	32.9	29.2	27.8	26.7	23.2	19.0	18.0	20.3	18.4
Total Operating Expenses		432.4	431.3	409.2	375.9	378.4	353.0	348.4	397.4	381.8	331.5	299.9	352.7	305.2	268.6	252.5	289.4	250.1
Operating Income		125.2	114.5	61.1	62.5	43.2	58.6	53.4	27.5	66.1	55.3	87.4	93.6	79.9	66.0	53.9	62.0	58.6

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.2
Depreciation & Amortization		8.8	8.8	9.2	9.1	8.2	8.4	7.5	8.0	8.6	9.2
Total Operating Expenses		117.8	91.0	98.0	125.6	100.6	98.3	93.3	98.0	119.6	82.8
Operating Income		59.8	-40.9	-19.0	125.4	49.2	-48.6	-12.3	100.3	21.6	-23.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	4.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	4.4	4.9	3.5
Interest Expense		15.9	15.4	11.6	15.5	10.5	7.8	9.7	11.2	8.7	6.8	7.5	14.1	16.9	14.5	14.1	15.7	14.3
Other Expense		-17.9	-11.6	-12.5	-16.6	5.8	62.8	23.2	-2.3	18.5	2.2	18.2	-11.5	-6.6	-6.8	6.9	-6.7	-3.8
IBT		107.2	102.9	48.6	45.9	49.0	121.4	76.5	25.2	63.1	47.3	78.7	70.4	61.4	49.8	42.6	47.1	44.0
Income Tax Expense		30.8	29.4	13.3	14.0	13.7	33.7	20.6	7.5	7.6	20.4	33.7	32.8	25.3	19.9	16.6	22.7	15.6
Net Income		67.4	72.8	32.1	29.1	35.3	87.7	55.9	17.6	55.5	26.9	44.9	37.6	32.9	27.9	26.0	24.3	28.3

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Interest Expense		4.1	3.5	3.9	4.5	3.0	1.8	2.7	3.8	3.2	2.9
Other Expense		-9.6	0.5	-4.1	-4.7	-3.3	-2.1	-2.9	-4.1	-3.5	-2.5
IBT		50.2	-40.6	-23.1	120.7	45.9	-50.6	-15.2	96.2	18.2	-26.2
Income Tax Expense		14.4	-11.9	-6.5	34.8	13.0	-15.6	-4.2	27.9	5.2	-6.4
Net Income		35.4	-22.0	-16.5	70.4	27.5	-27.5	-11.0	56.2	11.4	-19.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.81	$0.85	$2.15	$1.07	$0.35	$1.01	$0.46	$0.70	$0.59	$0.57	$0.47	$0.40	$0.35	$0.38
EPS Diluted		$0.00	$0.00	$0.00	$0.81	$0.85	$2.15	$1.07	$0.35	$1.01	$0.46	$0.70	$0.59	$0.57	$0.47	$0.40	$0.35	$0.38
Shares Outstanding		33.1	34.3	35.3	35.7	37.4	40.6	45.7	50.8	54.8	55.9	57.0	57.3	57.5	59.4	61.9	66.8	70.0
Diluted Shares Outstanding		33.1	34.3	35.3	35.7	37.4	40.6	45.7	50.8	54.8	55.9	57.0	57.3	57.5	59.4	61.9	66.8	70.0

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.55
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.55
Shares Outstanding		33.1	33.6	34.3	34.6	34.6	35.3	35.3	35.5	35.6	35.6
Diluted Shares Outstanding		33.1	33.6	34.3	34.6	34.6	35.3	35.3	35.5	35.6	35.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		45.7	117.3	45.2	14.6	4.8	56.9	4.9	14.5	52.5	139.2	100.5	49.0	85.1	108.1	86.8	61.1
Short Term Investments		0.0	0.0	10.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		45.7	117.3	45.2	14.6	4.8	56.9	4.9	14.5	52.5	139.2	100.5	49.0	85.1	108.1	86.8	61.1
Accounts Receivable		128.6	95.0	114.1	138.3	99.7	83.6	120.2	132.7	96.6	78.7	89.2	123.8	96.1	88.3	93.0	70.4
Inventory		40.9	41.6	56.5	83.6	61.2	50.3	64.8	56.4	59.6	45.9	55.7	59.2	68.2	47.5	80.5	66.7
Other Current Assets		25.5	27.6	39.0	51.8	56.4	35.6	36.9	53.2	32.6	31.1	63.9	64.4	56.5	57.7	39.1	48.6
Total Current Assets		240.6	281.5	254.7	288.3	222.0	226.3	226.8	256.7	241.2	294.9	309.3	296.5	305.9	301.5	299.4	246.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		28.1	18.5	48.8	117.3	45.7	12.1	19.9	45.2	57.1	22.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.7	0.0	0.0
Total Cash & ST Investments		28.1	18.5	48.8	117.3	45.7	12.1	19.9	45.2	57.1	22.1
Accounts Receivable		129.3	216.5	176.3	95.0	128.6	205.8	187.1	114.1	139.3	259.1
Inventory		43.4	65.9	68.3	41.6	40.9	63.3	84.0	56.5	53.6	71.7
Other Current Assets		30.0	29.8	37.6	27.6	28.6	28.8	38.4	39.0	28.7	42.5
Total Current Assets		230.7	330.8	331.0	281.5	243.7	309.9	329.5	254.7	278.7	395.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		189.9	195.7	196.0	201.2	195.0	193.3	98.2	87.6	79.7	70.4	68.1	67.4	51.3	52.6	47.1	44.7
Goodwill		268.4	275.8	262.1	254.1	253.4	240.3	244.6	228.4	225.9	212.8	211.0	209.3	201.1	201.1	199.3	199.1
Intangible Assets		77.5	98.7	76.3	84.5	95.5	90.3	107.7	98.4	105.2	97.7	107.3	100.8	66.8	74.7	52.3	58.9
Long-Term Investments		73.9	0.0	71.0	0.0	0.0	0.0	58.5	45.4	11.8	0.0	-37.8	-38.1	-32.4	-25.8	0.0	0.0
Other Long-Term Assets		15.1	87.9	15.4	84.4	88.0	88.4	58.7	0.3	0.3	11.9	11.2	11.1	7.4	9.4	10.3	6.4
Total Long-Term Assets		624.9	658.1	620.8	624.2	631.9	612.3	525.9	473.2	432.7	398.1	397.7	388.6	326.6	337.8	326.7	335.6
Total Assets		865.5	939.6	875.5	912.5	853.9	838.6	752.7	730.0	673.9	693.0	707.0	685.1	632.5	639.3	626.1	582.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		217.4	220.3	195.7	195.7	189.9	194.0	192.9	196.0	193.3	195.9
Goodwill		293.4	292.5	276.1	275.8	268.4	268.4	262.3	262.1	254.4	254.4
Intangible Assets		130.1	126.6	95.0	98.7	77.5	81.4	74.0	76.3	73.3	77.5
Long-Term Investments		77.7	0.0	0.0	0.0	0.0	0.0	0.0	71.0	68.6	68.8
Other Long-Term Assets		14.6	89.3	89.1	87.9	86.0	86.1	86.3	86.3	84.7	83.9
Total Long-Term Assets		733.1	728.7	655.8	658.1	621.8	629.8	615.5	620.8	605.6	611.7
Total Assets		963.8	1,059.5	986.8	939.6	865.5	939.8	944.9	875.5	884.4	1,007.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		29.7	31.5	35.6	49.1	37.3	30.8	34.0	35.8	26.7	25.7	25.3	21.6	18.7	22.6	18.6	16.6
Short-Term Debt		38.9	19.8	38.8	49.9	42.7	32.1	33.0	9.0	10.0	16.2	10.0	102.9	87.1	78.5	76.4	68.9
Other Current Liabilities		197.4	151.3	227.2	125.7	121.2	140.0	129.1	116.4	108.7	106.1	120.6	12.4	4.0	86.4	70.5	1.6
Current Liabilities		331.1	373.8	364.9	381.1	345.0	344.9	325.6	283.2	272.3	289.9	278.5	253.4	220.6	228.3	206.4	195.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		30.5	45.3	48.2	31.5	29.7	37.6	45.9	35.6	29.0	41.0
Short-Term Debt		42.1	43.5	28.4	19.8	22.4	47.3	69.8	18.3	34.3	103.7
Other Current Liabilities		191.4	177.1	152.0	151.3	151.5	166.5	153.8	247.7	224.0	226.5
Current Liabilities		331.5	386.1	397.0	373.8	331.1	375.5	435.8	364.9	350.8	442.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		115.1	263.7	204.9	233.1	176.4	195.7	120.4	91.8	65.7	76.3	90.0	124.6	124.5	124.4	124.3	82.8
Capital Leases		72.1	95.7	95.7	98.6	100.5	105.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		23.6	21.9	25.8	25.6	29.0	17.2	20.1	21.2	6.1	0.0	21.5	25.2	19.3	8.4	17.6	26.6
Total Liabilities		558.0	675.7	611.8	654.6	575.7	582.8	491.9	420.2	367.8	391.5	417.1	411.9	373.2	379.2	353.5	302.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		245.9	253.2	257.9	263.7	187.3	193.8	198.0	282.5	212.7	217.6
Capital Leases		94.7	96.8	95.9	95.7	90.1	74.6	74.8	95.7	94.9	95.4
Def. Tax Liability		32.6	33.6	25.0	21.9	23.6	23.2	24.2	25.8	15.7	13.4
Total Liabilities		626.2	688.9	695.7	675.7	558.0	608.6	674.3	611.8	595.5	689.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		324.9	0.0	281.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Comprehensive Income		-12.3	-12.5	-13.5	-15.6	-14.0	-15.0	-16.9	-18.0	-18.8	-20.8	-22.5	-23.6	-23.0	-26.8	-27.5	-27.5
Total Common Equity		312.6	269.6	268.3	-15.6	-14.0	-15.0	-16.9	-18.0	329.7	326.7	317.0	281.9	268.1	278.2	277.8	277.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		354.9	0.0	0.0	0.0	0.0	0.0	0.0	281.9	307.2	336.7
Retained Earnings		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Comprehensive Income		-11.4	-11.7	-11.7	-12.5	-12.3	-12.7	-13.3	-13.5	-14.3	-14.9
Total Common Equity		343.5	375.9	296.8	269.6	312.6	335.7	275.5	-13.5	305.2	333.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		226.1	283.6	243.8	283.0	219.1	227.9	153.4	100.8	75.7	92.5	100.0	124.6	124.5	124.4	124.3	82.8
Book Value		307.6	263.9	263.7	257.9	278.2	255.8	260.8	309.8	306.1	301.5	289.9	273.2	259.3	260.1	272.6	279.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		-5.9	-5.3	-5.8	-5.7	-5.0	-4.5	-4.8	-4.6	-4.1	-3.6
Book Value		343.5	375.9	296.8	269.6	312.6	335.7	275.5	-13.5	305.2	333.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		36.2	73.5	35.2	31.9	35.3	87.7	55.9	17.6	55.5	26.9	44.9	37.6	36.1	29.9	26.0	24.3	28.3
Depreciation & Amortization		33.1	36.4	32.5	33.4	33.6	34.5	35.6	33.9	32.9	29.2	27.8	26.7	23.2	19.0	18.0	20.3	18.4
Stock-Based Compensation		21.9	0.0	0.0	0.0	0.0	0.0	6.2	0.0	-6.3	-0.9	-4.5	-3.3	-3.2	-2.0	0.0	0.0	-33.9
Change Working Capital		3.1	-37.2	20.2	47.0	-54.5	-28.3	75.8	16.3	-33.4	-44.6	38.4	43.6	21.1	-45.4	51.4	-35.8	-16.4
Change In Accounts Receivable		-19.3	-14.0	11.3	15.6	5.4	-26.8	49.6	10.1	-37.1	-19.8	11.0	30.1	12.8	-14.1	6.0	10.4	5.3
Change In Accounts Payable		0.4	1.6	-3.9	-13.8	12.0	6.9	-3.2	-2.9	9.7	2.2	-0.7	3.2	-8.1	-4.6	3.4	1.9	-1.8
Change In Inventories		14.2	-3.2	18.5	27.0	-21.1	-11.5	14.6	-6.3	4.2	-10.6	10.0	4.3	14.1	-20.7	34.3	-13.2	-2.0
Other Non-cash Items		48.6	-10.3	27.1	11.7	22.7	-36.4	5.7	34.7	-5.8	0.4	-14.3	36.4	17.3	15.3	-2.5	14.7	34.7
Cash from Operations		93.3	0.0	0.0	123.7	33.9	68.9	175.7	97.4	57.5	21.1	102.0	136.9	95.2	18.5	105.8	39.4	44.4

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		35.8	73.5	-16.5	85.9	32.9	-35.1	-11.0	55.6	11.3	-19.7
Depreciation & Amortization		9.0	0.3	9.2	9.1	8.2	8.4	7.5	7.7	8.6	9.5
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.9
Change Working Capital		-111.3	40.3	81.0	-55.2	-103.2	55.0	69.1	-4.8	-99.0	37.8
Change In Accounts Receivable		-95.8	26.9	83.9	-43.2	-81.5	32.5	66.5	-14.1	-73.6	1.9
Change In Accounts Payable		22.2	2.0	-14.9	-2.7	17.2	1.3	-8.1	-8.2	11.1	5.6
Change In Inventories		-22.5	-3.7	22.6	4.5	-26.7	1.6	22.4	21.3	-26.8	-2.8
Other Non-cash Items		10.1	-87.7	-0.2	0.0	-5.1	11.9	11.8	-15.2	18.7	-38.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-10.0	-14.9	-10.7	-9.0	-18.7	-15.1	-14.1	-11.3	-13.6	-12.2	-10.1	-9.6	-9.1	-6.0	-5.8	-6.4	-5.6
Acquisitions		-40.8	0.0	-49.4	-19.8	-12.9	-40.7	-4.2	-60.9	-16.9	-43.3	-9.8	-21.1	-98.5	-1.4	-39.2	-9.7	-68.7
Investments		-3.2	-2.6	-1.7	-2.5	-1.8	-1.1	-10.4	-11.1	-35.2	-11.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		4.7	0.0	0.0	1.0	0.0	15.1	14.1	11.3	13.6	12.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-5.3	0.0	0.0	2.2	0.8	-8.6	-13.5	-10.2	-13.1	-11.4	0.3	0.3	0.3	0.4	0.5	0.1	0.3
Cash from Investing		-53.8	0.0	0.0	-28.2	-32.6	-50.3	-28.1	-82.2	-65.3	-66.4	-19.6	-30.4	-107.3	-7.0	-44.5	-15.9	-74.0

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-4.6	-4.6	-3.8	-2.5	-4.0	-3.0	-1.6	-2.8	-3.2	-2.4
Acquisitions		0.4	5.0	-8.5	-78.9	-0.7	-26.8	0.0	-20.0	-2.3	-18.6
Investments		-0.8	-0.8	-0.8	-0.6	-0.4	-0.3	-0.4	-0.5	-0.4	-1.8
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.3	2.4
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-111.6	0.0	0.0	-36.5	-299.0	-79.5	-250.7	-86.8	-236.4	-16.2	-7.5	-137.3	-195.5	-111.5	-86.3	-170.9	-87.6
Debt Issued		90.7	283.6	39.8	-2.7	362.9	70.8	325.1	139.5	261.5	-0.6	0.0	112.7	195.6	111.6	86.3	212.4	170.4
Issuance of Common Stock		90.8	0.0	0.0	0.0	0.0	75.2	220.2	139.3	261.6	0.0	0.0	112.3	195.5	111.5	86.3	212.6	36.8
Repurchase of Common Stock		-4.6	-15.6	-11.1	-4.5	-30.8	-42.8	-38.4	-51.4	-26.7	0.0	-12.0	-0.7	-1.7	-15.2	-19.6	-10.9	-33.2
Dividends Paid		-24.8	0.0	0.0	-23.7	-23.2	-23.4	-24.5	-25.6	-25.6	-24.3	-23.1	-21.3	-19.9	-19.3	-19.5	-20.7	-20.4
Other Financing Activities		-30.1	0.0	0.0	-0.1	361.6	0.0	-2.1	-0.4	-3.0	-0.6	-1.0	-8.0	-2.4	0.0	-0.8	-7.8	-0.1
Cash from Financing		-50.9	0.0	0.0	-64.9	8.6	-70.7	-95.5	-24.8	-30.1	-41.2	-43.6	-55.0	-23.9	-34.6	-40.0	2.3	-104.6

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.1
Debt Issued		0.0	288.0	-8.7	10.3	2.8	73.9	-31.4	-26.7	24.1	0.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5
Repurchase of Common Stock		-4.5	-5.6	-9.8	-0.1	-0.1	-2.1	-6.5	-2.4	-0.2	4.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-11.4	-92.7	72.1	30.6	9.9	-52.1	52.0	-9.6	-37.9	-86.5	38.7	51.5	-36.1	-23.0	21.3	25.7	-134.1
Closing Cash Balance		45.7	24.9	117.6	45.4	14.9	5.0	57.2	5.1	14.8	52.7	139.2	100.5	49.0	85.1	108.1	86.8	61.1

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-4.8	-3.4	9.6	-30.3	-68.5	71.6	33.6	-7.9	-25.3	-12.0
Closing Cash Balance		20.1	24.9	28.1	18.8	49.0	117.6	46.0	12.3	20.2	45.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		83.3	56.0	100.3	114.6	15.2	53.8	161.5	86.1	43.9	8.9	91.8	127.3	86.0	12.5	100.0	33.0	38.9
Real Free Cash Flow		61.5	56.0	100.3	114.6	15.2	53.8	155.3	86.1	50.2	9.8	96.4	130.6	89.2	14.5	100.0	33.0	72.8

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-59.7	9.8	68.7	46.1	-68.6	35.6	76.0	52.3	-63.5	18.6
Real Free Cash Flow		-59.7	9.8	68.7	46.1	-68.6	35.6	76.0	52.3	-63.5	-3.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií