Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Shore Bancshares, Inc.

SHBI

Valuace

76

Růst

83

Zdraví

56

Cena

$ 18.79

-0.18 (-0.98%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		342.7	342.7	326.5	128.7	124.4	77.6	63.3	60.2	69.0	63.3	54.9	50.9	49.9	50.5	49.7	57.1	60.7
Cost of Revenues		126.0	126.0	129.5	0.0	0.0	0.0	0.0	0.0	9.9	0.5	0.5	0.6	0.7	0.0	0.0	0.0	0.0
Gross Profit		216.7	216.7	197.0	128.7	124.4	77.6	63.3	60.2	59.1	62.7	54.4	50.3	49.2	50.5	49.7	57.1	60.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		88.8	84.9	85.9	83.1	85.3	82.0	81.5	77.7	78.7	51.8
Cost of Revenues		32.5	31.5	30.9	31.1	33.2	32.9	33.0	30.4	0.0	0.0
Gross Profit		56.3	53.4	55.0	52.0	52.1	49.1	48.5	47.3	78.7	51.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	61.6	48.1	30.1	22.4	21.5	28.2	25.6	22.8	23.1	23.8	23.6	23.3	26.6	27.7
Depreciation & Amortization		0.1	0.1	16.0	10.9	2.0	0.7	0.5	0.6	0.9	0.3	0.1	0.1	0.2	0.3	0.4	0.5	0.5
Total Operating Expenses		138.0	138.0	138.3	159.7	12.7	-56.4	-42.3	-38.3	-23.5	-39.4	1.9	-33.2	-34.8	-58.1	-53.1	-45.7	-45.1
Operating Income		78.7	78.7	58.7	0.0	54.7	21.2	21.0	21.8	35.6	23.4	20.6	17.2	14.5	-7.6	-3.4	11.4	15.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.4	18.7
Depreciation & Amortization		-11.6	3.6	4.0	4.1	4.0	3.8	4.1	4.1	4.1	4.1
Total Operating Expenses		35.5	34.4	34.4	33.7	33.9	34.1	33.5	36.7	13.7	-63.2
Operating Income		20.8	19.0	20.6	18.3	18.1	15.0	15.0	10.6	19.4	-11.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		310.0	310.0	295.3	214.1	113.8	70.2	59.7	59.8	55.9	47.8	40.7	38.9	38.3	41.4	45.9	50.9	55.5
Interest Expense		117.7	117.7	124.8	78.8	12.5	6.0	7.1	9.6	5.3	2.3	2.4	3.3	4.2	6.5	10.6	11.1	12.8
Other Expense		0.0	0.0	0.0	14.2	-12.5	0.0	0.0	0.1	-14.5	-3.6	-4.7	-5.6	-6.4	-8.6	-12.8	-12.9	-17.8
IBT		78.7	78.7	58.7	14.2	42.1	21.2	21.0	21.9	35.3	19.8	15.9	11.5	8.1	-16.1	-16.2	-1.6	-2.2
Income Tax Expense		19.2	19.1	14.8	3.0	11.0	5.8	5.3	5.6	10.3	8.5	6.3	4.4	3.1	-6.5	-6.6	-0.7	-0.5
Net Income		59.5	59.5	43.9	11.2	31.2	15.4	15.7	16.2	25.0	11.3	9.6	7.1	5.1	-9.6	-9.6	-0.9	-1.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		80.2	77.2	76.6	76.1	76.4	74.7	73.1	71.1	71.1	71.2
Interest Expense		29.7	28.5	29.4	30.0	32.4	31.4	31.0	30.0	1.5	25.6
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.9	-9.3
IBT		20.8	19.0	20.6	18.3	18.1	15.0	15.0	10.6	14.5	-11.4
Income Tax Expense		4.9	4.6	5.1	4.5	4.9	3.8	3.8	2.4	4.0	-5.0
Net Income		15.9	14.3	15.5	13.8	13.3	11.2	11.2	8.2	10.5	-6.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.42	$1.57	$1.17	$1.27	$1.27	$1.96	$0.89	$0.76	$0.56	$0.46	$-1.14	$-1.14	$-0.11	$-0.20
EPS Diluted		$0.00	$0.00	$0.00	$0.42	$1.57	$1.17	$1.27	$1.27	$1.96	$0.89	$0.76	$0.56	$0.46	$-1.14	$-1.14	$-0.11	$-0.20
Shares Outstanding		33.4	33.4	33.3	26.6	19.8	13.1	12.4	12.7	12.7	12.7	12.7	12.6	10.9	8.5	8.5	8.5	8.4
Diluted Shares Outstanding		33.4	33.4	33.3	26.6	19.8	13.1	12.4	12.7	12.8	12.7	12.7	12.6	11.0	8.5	8.5	8.5	8.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$-0.19
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$-0.19
Shares Outstanding		33.4	33.4	33.4	33.4	33.3	33.3	33.2	33.2	33.3	33.1
Diluted Shares Outstanding		33.4	33.4	33.4	33.4	33.4	33.3	33.2	33.2	33.3	33.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		138.9	459.9	372.4	55.5	583.6	186.9	95.0	67.2	31.8	75.9	69.3	92.7	130.6	191.4	122.8	41.3
Short Term Investments		131.6	149.2	110.5	83.6	117.0	139.6	122.8	154.4	197.0	163.8	212.2	236.1	147.1	145.5	0.0	0.0
Total Cash & ST Investments		138.9	609.1	482.9	139.1	700.6	326.5	217.8	221.7	228.8	239.7	281.5	328.8	277.7	337.0	122.8	41.3
Accounts Receivable		19.6	19.6	19.2	9.5	7.3	6.8	3.6	3.3	3.5	2.7	2.5	2.7	3.6	9.0	4.8	0.0
Inventory		-158.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		161.7	0.0	391.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		161.7	628.6	391.8	2,611.6	707.9	333.3	221.4	225.0	21.5	13.1	15.1	11.8	1.0	26.6	23.0	1.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		416.5	185.0	389.0	459.9	183.6	138.9	114.6	372.4	108.7	45.8
Short Term Investments		114.1	187.7	179.1	149.2	133.3	131.6	179.5	110.5	79.1	78.1
Total Cash & ST Investments		530.6	372.7	568.2	609.1	317.0	270.5	294.1	-63.2	187.9	123.9
Accounts Receivable		20.4	19.8	20.6	19.6	20.0	19.6	19.5	19.2	15.7	10.1
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	44.0	-140.3	-69.1
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	391.8	124.6	61.9
Total Current Assets		551.0	392.5	588.7	628.6	337.0	290.1	313.6	391.8	187.9	123.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		93.9	93.2	94.9	61.1	63.0	29.7	28.6	22.7	23.1	16.6	16.9	16.3	15.2	15.6	14.7	14.5
Goodwill		63.3	63.3	63.3	63.3	63.4	17.5	17.5	17.5	28.2	11.9	11.9	11.9	12.5	12.5	12.5	13.7
Intangible Assets		48.9	44.2	54.0	10.8	11.6	1.7	2.3	2.9	4.7	1.1	1.2	1.3	3.5	3.8	4.2	4.8
Long-Term Investments		138.3	5,220.6	335.9	644.3	522.9	206.7	132.9	161.7	203.2	170.6	216.4	240.7	152.3	148.2	136.3	105.8
Other Long-Term Assets		5,321.8	149.1	-588.8	-649.6	-661.0	-255.6	-181.3	-204.8	-203.8	-196.6	-216.4	-267.1	-180.7	-148.2	-136.3	-135.9
Total Long-Term Assets		5,702.4	5,602.1	588.8	129.9	661.0	255.6	181.3	204.8	55.4	3.5	30.0	3.2	2.7	31.9	31.3	2.9
Total Assets		5,864.0	6,230.8	6,010.9	3,477.3	3,460.4	1,933.3	1,559.2	1,483.1	1,393.9	1,160.3	1,135.1	1,100.4	1,054.1	1,185.8	1,158.2	1,130.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		91.7	92.5	93.4	93.2	93.0	93.9	95.2	94.9	93.9	60.1
Goodwill		63.3	63.3	63.3	63.3	63.3	63.3	63.3	63.3	63.3	63.3
Intangible Assets		37.0	39.2	41.6	44.2	45.9	48.9	51.3	54.0	56.6	10.1
Long-Term Investments		5,073.1	5,268.7	5,210.7	5,220.6	5,194.0	5,181.6	5,114.7	335.9	607.6	616.4
Other Long-Term Assets		432.1	150.8	147.5	149.1	152.3	150.1	148.6	5,030.3	-45.3	-10.9
Total Long-Term Assets		5,727.4	5,645.4	5,587.9	5,602.1	5,580.8	5,573.9	5,512.1	5,619.1	821.4	750.0
Total Assets		6,278.5	6,037.9	6,176.6	6,230.8	5,917.7	5,864.0	5,825.7	6,010.9	5,708.7	3,641.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	1.3	3.4	0.6	0.3	0.6	0.1	0.1	0.1	0.2	0.2	0.3	0.6	0.0
Short-Term Debt		33.6	0.0	1.8	40.0	11.6	0.0	1.2	60.8	21.7	3.2	6.7	4.8	10.1	13.8	17.8	16.0
Other Current Liabilities		4,595.6	5,528.3	4,896.5	-31.4	-3.4	-0.6	-1.6	-61.4	-0.1	-3.3	-0.1	-5.0	-10.4	-0.3	-0.6	-16.0
Current Liabilities		4,629.2	5,528.3	4,898.3	9.9	3.4	0.6	1.6	61.4	21.7	3.3	6.7	5.0	10.4	13.8	17.8	16.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	31.0	0.0	1.8	0.0	276.0
Other Current Liabilities		5,528.2	5,314.0	5,460.3	5,528.3	5,225.7	5,148.9	5,184.3	11.1	0.0	-269.6
Current Liabilities		5,528.2	5,314.0	5,460.3	5,528.3	5,225.7	5,179.9	5,184.3	4,898.3	13.1	276.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		122.8	135.6	83.4	53.0	64.5	29.3	19.8	15.0	0.0	0.8	0.0	1.8	2.3	0.0	0.5	0.9
Capital Leases		9.6	11.8	11.1	9.9	11.6	4.9	4.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	0.0	0.0	1.5
Total Liabilities		5,341.2	5,689.7	5,499.8	3,113.0	3,109.7	1,738.3	1,366.4	1,299.9	1,230.1	1,006.0	988.2	959.9	950.8	1,071.8	1,036.9	1,007.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		135.9	135.8	136.2	135.6	135.3	135.0	85.1	83.4	85.1	52.6
Capital Leases		11.4	11.5	12.2	11.8	11.8	12.2	12.6	11.1	13.1	9.4
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,701.3	5,472.7	5,624.1	5,689.7	5,384.4	5,341.2	5,310.5	5,499.8	85.1	3,278.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.3	0.3	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		173.7	190.2	162.3	171.6	150.0	141.2	131.4	120.6	99.4	91.0	83.1	76.5	71.4	81.1	90.8	92.5
Comprehensive Income		-8.3	-7.5	-7.5	-9.0	0.1	1.5	0.2	-3.0	-1.1	-1.0	-0.1	0.3	-0.4	0.7	-1.7	-1.8
Total Common Equity		522.8	541.1	511.1	364.3	350.7	195.0	192.8	183.2	163.8	154.3	147.0	140.5	103.3	114.0	121.2	122.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.2
Retained Earnings		221.7	211.4	199.9	190.2	180.9	173.7	166.5	162.3	159.1	169.5
Comprehensive Income		-4.8	-5.6	-6.3	-7.5	-5.5	-8.3	-8.1	-7.5	-10.1	-8.6
Total Common Equity		577.2	565.2	552.5	541.1	533.3	522.8	515.2	511.1	504.9	363.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		166.0	135.6	85.2	93.0	64.5	29.3	21.0	75.8	21.7	3.2	6.7	4.8	10.1	13.8	18.3	17.0
Book Value		522.8	541.1	511.1	364.3	350.7	195.0	192.8	183.2	163.8	154.3	147.0	140.5	103.3	114.0	121.2	122.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		577.2	565.2	552.5	541.1	533.3	522.8	515.2	511.1	504.9	363.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		20.2	59.5	43.9	11.2	31.2	15.4	15.7	16.2	12.3	11.3	9.6	7.1	5.1	-9.6	-9.6	-0.9	-1.7
Depreciation & Amortization		16.4	0.1	16.0	10.9	5.9	3.1	2.5	2.4	2.3	1.6	2.4	2.4	2.3	2.4	2.6	2.3	5.5
Stock-Based Compensation		1.6	1.9	1.7	1.2	0.6	0.4	0.3	0.1	0.4	1.1	0.3	0.3	0.1	0.1	0.2	0.3	0.4
Change Working Capital		-14.5	3.6	0.7	-13.2	-9.7	1.0	-0.8	-5.9	3.0	-3.8	-1.1	-0.7	-1.0	3.4	-0.5	0.4	0.4
Change In Accounts Receivable		-1.9	1.0	-0.4	0.0	-2.7	2.1	-3.2	-0.1	0.2	-0.8	-0.2	0.2	-0.1	0.2	1.1	1.1	0.0
Change In Accounts Payable		-0.3	-0.4	-1.3	0.0	0.3	0.0	0.3	-0.3	0.5	0.0	0.0	-0.1	-0.1	-0.1	-0.2	-0.3	-0.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		40.0	-47.3	-24.3	9.8	25.8	-27.6	2.9	0.7	1.9	2.8	1.9	2.2	3.9	29.8	30.5	21.3	21.7
Cash from Operations		54.9	0.0	0.0	22.7	52.6	-7.5	18.4	13.7	18.3	17.4	19.0	15.1	13.2	19.8	21.4	21.9	23.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		15.9	14.3	15.5	13.8	13.3	11.2	11.2	8.2	10.5	-9.7
Depreciation & Amortization		-11.6	3.6	4.0	4.1	4.0	3.8	4.1	4.1	4.1	4.1
Stock-Based Compensation		0.5	0.4	0.5	0.5	0.5	0.5	0.4	0.4	0.3	0.5
Change Working Capital		-6.4	11.2	-7.4	0.5	10.0	-7.5	1.4	-3.3	13.6	-26.3
Change In Accounts Receivable		-1.2	-0.6	0.7	-1.0	0.4	-0.4	-0.1	-0.3	-3.5	2.1
Change In Accounts Payable		0.0	-0.1	0.1	0.0	-0.2	-0.5	0.7	-1.4	0.9	-0.5
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		26.1	12.6	-21.1	1.0	3.6	-1.8	-17.2	-8.9	-3.1	7.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.1	-24.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-7.7	0.0	-5.2	0.0	-2.4	-3.5	-2.4	-2.2	-1.1	-1.3	-0.7	-1.5	-2.1	-0.5	-2.2	-1.2	-1.3
Acquisitions		-89.4	0.0	0.0	26.1	0.0	305.8	-205.9	-53.5	-102.6	64.0	-81.4	-88.6	2.9	0.1	24.2	0.0	0.3
Investments		-147.2	0.0	-126.2	-33.3	-208.2	-255.5	-130.7	-4.0	-3.4	-84.5	-21.1	-46.1	-133.0	-87.2	-69.5	-104.3	-49.6
Sales of Investment		557.8	0.0	119.9	505.4	72.8	80.9	58.6	36.7	39.1	51.0	64.3	68.8	45.0	79.3	57.9	74.4	50.1
Other Investing Activities		40.5	0.0	0.0	-325.9	-443.8	-89.5	0.3	-22.6	25.5	-99.5	5.1	2.0	-2.3	38.9	5.7	28.0	1.2
Cash from Investing		240.4	0.0	0.0	172.3	-581.6	38.2	-280.1	-45.7	-42.5	-70.2	-33.7	-65.3	-89.5	30.5	16.2	-3.1	0.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.9	-0.6	-0.9	-1.0	-1.3	-0.6	-1.6	-1.8	-2.4	-1.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.6	-67.8
Investments		45.7	-0.1	-18.7	-31.9	-30.7	-7.8	-28.3	-59.5	-33.3	-26.1
Sales of Investment		15.4	33.0	21.4	15.1	15.3	24.6	66.9	13.1	23.8	453.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	38.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-37.2	396.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1,007.0	0.0	0.0	-109.0	-10.0	0.0	-15.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-1.3	-4.9
Debt Issued		844.4	135.6	50.4	101.2	38.5	35.2	23.5	-54.8	54.1	18.5	-3.5	1.9	-5.3	-3.6	-4.1	2.6	21.8
Issuance of Common Stock		0.4	0.0	0.0	0.4	0.4	0.0	0.0	0.0	0.0	0.0	0.1	0.0	31.3	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-109.0	0.0	0.0	0.0	0.0	-0.8	-9.2	-4.5	-0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-15.9	0.0	0.0	-12.7	-9.5	-6.6	-6.0	-5.3	-4.1	-2.8	-1.8	-0.5	0.0	0.0	-0.1	-0.8	-2.0
Other Financing Activities		-231.6	0.0	0.0	243.2	20.0	373.4	383.9	69.6	63.9	11.5	18.6	28.3	10.2	-119.4	35.4	33.0	-14.9
Cash from Financing		-202.2	0.0	0.0	121.9	0.8	366.0	353.6	59.7	59.6	8.7	16.9	27.8	41.5	-119.4	34.9	31.0	-21.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-345.0
Debt Issued		135.9	0.1	-0.4	0.6	0.3	-30.7	80.9	0.0	0.0	101.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.0	-4.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	275.7	39.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	271.9	-309.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		93.1	16.4	87.4	316.9	-528.1	396.7	91.9	27.7	35.4	-44.1	2.1	-22.4	-34.9	-69.1	72.5	49.8	2.3
Closing Cash Balance		138.9	21.7	459.9	372.4	55.5	583.6	186.9	95.0	67.2	31.8	75.9	73.8	96.2	131.1	200.2	127.7	78.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-60.9	231.5	-204.0	-70.8	276.2	44.7	24.3	-257.9	263.7	62.9
Closing Cash Balance		355.6	416.5	185.0	389.0	459.9	183.6	138.9	114.6	372.4	108.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		47.2	72.7	41.7	16.8	50.2	-11.0	16.1	11.5	17.2	16.2	18.3	13.6	11.1	19.3	19.2	20.7	22.1
Real Free Cash Flow		45.6	70.8	39.9	15.6	49.6	-11.3	15.8	11.4	16.7	15.1	18.0	13.3	11.0	19.2	19.0	20.4	21.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-39.0	41.9	-9.2	18.8	31.2	8.4	1.4	0.6	26.7	-25.9
Real Free Cash Flow		-39.5	41.5	-9.7	18.2	30.7	8.0	1.0	0.3	26.4	-26.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií