Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

SIGA Technologies, Inc.

SIGA

Valuace

100

Růst

Zdraví

Cena

$ 5.24

-0.03 (-0.45%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	94.6	94.6	138.7	139.9	110.8	133.7	125.0	26.7	477.1	12.3	15.0	8.2	3.1	5.5	9.0	12.7	19.2
Cost of Revenues	29.7	29.7	31.3	17.8	33.0	26.5	25.7	15.1	108.3	16.7	19.7	13.1	10.8	13.9	18.2	0.0	0.0
Gross Profit	64.9	64.9	107.4	122.1	77.8	107.1	99.2	11.7	368.8	-4.4	-4.7	-5.0	-7.7	-8.3	-9.2	12.7	19.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	3.8	2.6	81.1	7.0	81.5	10.0	21.8	25.4	116.5	9.2
Cost of Revenues	3.0	1.0	25.6	0.2	14.1	1.6	12.3	6.3	14.8	4.5
Gross Profit	0.8	1.6	55.6	6.9	67.3	8.4	9.5	19.2	101.7	4.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	16.4	24.1	0.0	0.0	0.0	13.0	16.7	19.7	13.1	10.8	13.9	18.2	18.4	22.7
Selling General & Admin Expenses	0.0	0.0	0.0	22.0	35.1	17.3	14.0	13.3	12.9	12.3	13.7	10.6	12.5	13.2	11.4	25.7	9.3
Depreciation & Amortization	0.4	0.6	0.5	0.5	1.0	0.6	1.1	0.5	0.1	0.1	0.2	0.2	0.4	0.5	0.4	0.6	0.6
Total Operating Expenses	41.2	41.2	37.4	22.0	35.1	18.0	14.7	14.0	13.7	13.2	14.6	11.6	13.5	14.7	13.3	44.1	31.9
Operating Income	23.7	23.7	70.0	83.6	42.7	89.1	84.5	0.5	355.1	-18.8	-31.0	-31.0	-209.7	-23.5	-22.5	-31.4	-12.7

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.6	1.3
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.4	6.0
Depreciation & Amortization	0.0	0.1	0.1	0.1	0.1	0.0	0.1	0.1	0.1	0.1
Total Operating Expenses	10.3	11.8	9.9	9.1	10.3	7.8	8.4	7.9	10.0	6.0
Operating Income	-9.5	-10.2	45.7	-2.3	57.1	0.5	1.1	11.3	91.7	-1.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	3.1	6.7	0.0	4.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.0	0.0	0.0	0.0	-0.9	0.0	3.0	15.8	15.5	14.8	14.1	0.3	0.5	1.2	0.2	0.0	0.0
Other Expense	6.7	6.7	6.1	4.2	1.4	0.2	-11.0	-10.7	72.0	-5.9	-6.3	-22.2	-190.3	-0.6	0.3	8.9	-15.5
IBT	30.4	30.4	76.1	87.8	44.1	89.3	73.5	-10.2	411.6	-38.3	-39.7	-39.0	-211.9	-24.8	-22.4	-22.4	-19.4
Income Tax Expense	7.1	7.1	16.9	19.7	10.2	19.9	17.2	-2.9	-10.2	-2.1	0.0	0.5	53.5	-7.6	-7.8	-36.0	15.5
Net Income	23.3	23.3	59.2	68.1	33.9	69.5	56.3	-7.2	421.8	-36.2	-39.7	-39.5	-265.5	-17.2	-14.5	13.6	-28.2

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	1.5	0.0	1.6	0.0	0.0	0.0	0.0	0.0	1.2	0.9
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0
Other Expense	1.6	1.9	1.6	1.7	1.5	1.3	1.3	1.9	1.2	0.9
IBT	-7.9	-8.4	47.3	-0.6	58.6	1.9	2.4	13.2	92.9	-0.4
Income Tax Expense	-2.5	-2.0	11.8	-0.2	12.8	0.5	0.6	2.9	20.6	0.0
Net Income	-5.4	-6.4	35.5	-0.4	45.8	1.3	1.8	10.3	72.3	-0.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.95	$0.46	$0.92	$0.71	$-0.09	$5.28	$-0.46	$-0.69	$-0.73	$-4.97	$-0.33	$-0.28	$0.57	$-0.62
EPS Diluted	$0.00	$0.00	$0.00	$0.95	$0.46	$0.91	$0.71	$-0.09	$5.10	$-0.46	$-0.69	$-0.73	$-4.97	$-0.33	$-0.28	$0.09	$-0.62
Shares Outstanding	71.6	71.6	71.3	71.4	72.9	75.3	79.3	81.0	79.9	78.9	57.2	53.8	53.4	52.4	51.6	50.9	45.2
Diluted Shares Outstanding	71.6	71.6	71.8	71.7	73.5	76.4	79.4	82.2	82.7	78.9	57.2	53.8	53.4	52.4	51.6	54.1	45.2

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.02	$-0.01
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.02	$-0.01
Shares Outstanding	71.6	71.6	71.5	71.4	71.3	71.4	71.2	71.1	71.1	71.1
Diluted Shares Outstanding	71.6	71.6	71.7	71.4	71.8	71.8	71.8	71.6	71.1	71.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	106.9	155.4	150.1	98.8	103.1	117.9	65.2	100.7	19.9	28.7	112.7	99.7	91.3	32.0	49.3	6.3
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.0
Total Cash & ST Investments	106.9	155.4	150.1	98.8	103.1	117.9	65.2	100.7	19.9	28.7	112.7	99.7	91.3	32.0	49.3	21.3
Accounts Receivable	9.0	21.2	21.1	45.4	83.7	3.3	4.2	2.0	1.8	3.2	3.7	0.5	1.0	1.0	2.6	3.0
Inventory	55.7	49.6	64.2	39.3	19.5	20.3	9.7	2.9	3.0	26.2	12.4	19.0	20.5	17.6	0.0	0.0
Other Current Assets	4.9	4.9	3.5	2.3	2.5	2.1	101.0	4.3	2.0	1.0	0.6	0.9	0.8	0.8	1.1	0.4
Total Current Assets	176.5	231.0	239.0	185.8	208.8	143.6	180.0	121.3	37.4	69.2	129.5	129.8	123.9	84.9	53.0	24.7

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	172.0	182.5	162.3	155.4	99.3	106.9	143.9	150.1	71.1	76.2
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	172.0	182.5	162.3	155.4	99.3	106.9	143.9	150.1	71.1	76.2
Accounts Receivable	2.5	6.5	7.2	21.2	12.1	9.0	18.1	21.1	8.1	6.0
Inventory	48.0	35.6	59.1	49.6	62.0	55.7	63.7	64.2	65.0	50.5
Other Current Assets	5.3	4.6	5.1	4.9	7.3	4.9	2.2	3.5	1.9	1.6
Total Current Assets	227.7	229.2	233.6	231.0	180.7	176.5	227.9	239.0	146.0	134.3

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	1.5	1.3	1.3	1.8	2.4	2.1	2.6	0.2	0.1	0.3	0.4	0.8	1.4	1.0	0.8	1.2
Goodwill	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	96.6	-213.4	-212.7	-5,623.1	22.6	6.6	0.0	-175.2
Other Long-Term Assets	2.2	0.2	2.1	0.3	0.3	0.7	0.9	69.4	7.2	18.0	2.0	2.0	2.1	2.2	0.5	0.3
Total Long-Term Assets	16.2	13.3	15.4	9.2	6.0	6.2	18.5	82.2	107.3	91.8	56.3	36.6	69.9	20.9	37.4	2.3
Total Assets	192.7	244.3	254.4	195.0	214.7	149.8	198.6	203.4	144.7	161.0	185.7	166.4	193.8	105.8	90.4	27.0

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	1.2	1.0	1.2	1.3	1.4	1.5	1.2	1.3	1.5	1.6
Goodwill	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	1.8	0.2	0.2	0.2	0.3	2.2	2.1	2.1	2.1	2.1
Total Long-Term Assets	3.9	6.1	13.4	13.3	14.7	16.2	15.3	15.8	12.4	12.2
Total Assets	231.6	235.3	247.1	244.3	195.4	192.7	243.1	254.8	158.4	146.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	1.0	1.3	1.5	3.4	2.0	1.3	3.1	1.7	1.3	2.5	3.9	3.4	5.1	10.2	2.3	2.9
Short-Term Debt	0.5	0.5	0.6	0.5	0.5	0.4	80.5	4.6	3.2	-367,480.8	-255,257.0	2.0	2.0	1.0	-41,001.1	0.0
Other Current Liabilities	6.1	5.1	9.6	7.1	24.2	5.5	5.9	0.9	1.0	8.2	2.0	-79.7	-162,217.0	-57,047.4	4.6	1.2
Current Liabilities	21.4	25.3	54.1	21.5	30.5	10.5	91.7	11.3	6.8	13.8	7.3	7.5	12.2	15.7	6.9	4.3

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	5.0	1.2	1.2	1.3	1.3	1.0	2.5	1.5	0.6	1.1
Short-Term Debt	0.6	0.6	0.6	0.5	0.5	0.5	0.5	0.6	0.6	0.5
Other Current Liabilities	19.2	6.5	15.7	5.1	6.6	6.0	48.3	9.6	7.7	6.0
Current Liabilities	24.8	22.7	27.8	25.3	22.3	21.4	74.8	54.1	30.7	19.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	1.1	0.0	0.0	0.0	0.0	0.0	0.0	75.5	71.1	66.6	0.0	0.0	2.0	4.0	0.0	0.0
Capital Leases	1.1	0.5	0.9	0.5	0.5	0.4	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.5	0.3	0.3	5.9	0.0	0.0	0.0	0.2
Total Liabilities	25.1	28.5	57.5	24.9	40.4	20.0	100.8	100.5	467.8	448.4	470.2	412.9	176.8	76.9	48.7	15.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0
Capital Leases	0.9	0.6	0.6	0.5	0.5	0.5	0.5	0.9	0.6	0.5
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0	0.0
Total Liabilities	28.1	26.0	30.9	28.5	25.9	25.1	78.2	58.0	34.2	22.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-70.0	-22.8	-38.9	-63.8	-51.8	-95.2	-123.0	-115.8	-537.4	-501.1	-461.4	-422.0	-156.5	-123.4	-108.9	-122.5
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-3.3	-3.5	-3.3	-3.5	-5.4	-4.9	-5.7	0.0
Total Common Equity	167.6	215.8	196.9	170.2	174.3	129.8	97.8	102.9	-323.1	-287.4	-284.4	-246.5	17.0	28.9	41.7	12.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-37.6	-31.3	-23.2	-22.8	-68.6	-70.0	-71.8	-38.9	-111.2	-110.8
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	203.5	209.3	216.1	215.8	169.4	167.6	165.0	196.9	124.1	124.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1.6	0.5	0.6	0.5	0.5	0.4	80.5	75.5	71.1	66.6	0.0	2.0	4.0	4.9	0.0	0.0
Book Value		167.6	215.8	196.9	170.2	174.3	129.8	97.8	102.9	-323.1	-287.4	-284.4	-246.5	17.0	28.9	41.7	12.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		203.5	209.3	216.1	215.8	169.4	167.6	165.0	196.9	124.1	124.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	84.0	59.2	59.2	68.1	33.9	69.5	56.3	-7.2	421.8	-36.2	-39.7	-39.5	-265.5	-17.2	-14.5	13.6	-28.2
Depreciation & Amortization	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.1	0.1	0.2	0.2	0.4	0.5	0.4	0.6	0.6
Stock-Based Compensation	3.0	3.6	3.6	2.1	1.8	1.3	1.4	2.1	2.3	1.1	0.8	1.6	2.4	2.3	1.8	12.5	1.5
Change Working Capital	-3.1	8.3	-4.7	28.4	9.4	-60.4	-7.7	-10.6	2.9	8.3	-81.3	48.5	278.1	72.8	-7.6	7.9	-0.7
Change In Accounts Receivable	-2.9	17.9	0.0	24.3	38.2	-80.3	0.8	-2.2	0.0	1.4	0.5	-3.2	0.5	3.8	-2.1	0.4	-0.6
Change In Accounts Payable	-0.5	-0.6	-5.7	2.0	2.1	1.0	-2.2	0.9	1.6	-1.8	-0.2	1.9	-3.9	-4.6	7.6	0.0	0.0
Change In Inventories	-4.7	-0.8	15.3	-25.5	-20.0	0.1	-8.0	-6.7	0.0	22.7	-13.8	6.6	1.5	-2.9	-17.6	0.0	0.0
Other Non-cash Items	-20.8	-23.1	-10.1	0.6	-0.2	0.5	9.4	-0.6	-348.9	21.2	1.8	0.0	-0.5	0.0	-0.3	4.7	15.9
Cash from Operations	73.8	0.0	0.0	94.8	41.6	11.5	71.5	-18.2	68.9	-8.2	-115.6	11.1	14.2	58.4	-20.2	25.6	-10.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	30.5	-6.4	35.5	-0.4	45.8	1.3	1.8	10.3	72.3	-0.4
Depreciation & Amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Stock-Based Compensation	0.7	0.8	1.2	0.9	0.8	0.8	0.9	0.0	0.5	0.5
Change Working Capital	-10.4	-9.0	24.2	4.3	6.0	-10.0	14.0	-17.7	9.3	-5.0
Change In Accounts Receivable	-0.8	4.0	0.7	14.0	-9.1	-3.1	9.2	3.0	-13.1	-2.0
Change In Accounts Payable	-7.7	0.0	0.0	0.0	0.0	0.0	0.0	-3.5	2.7	1.2
Change In Inventories	-1.9	-12.4	23.0	-9.5	12.7	-6.4	7.5	1.5	0.7	-14.5
Other Non-cash Items	-38.0	4.7	2.1	2.1	3.7	0.3	-10.9	1.1	0.0	0.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.0	-5.1

Cash Flow From Investing Activities	2021	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-0.1	-0.1	-0.1	0.0	-0.1	0.0	-0.9	-0.6	-0.2	-0.5
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.5
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.0	-41.2
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	40.0	31.3
Other Investing Activities	0.0	78.3	0.0	1.2	4.0	-3.4	0.0	-1.3	-0.2	-0.5
Cash from Investing	-0.1	78.2	-0.1	1.2	3.9	-3.5	-0.9	-1.9	14.8	-10.5

Cash Flow From Investing Activities	4-2025	3-2025
Capital Expenditure	0.3	-0.3
Acquisitions	0.0	0.0
Investments	0.0	0.0
Sales of Investment	0.0	0.0
Other Investing Activities	0.0	0.0
Cash from Investing	0.0	0.0

Cash Flow From Financing Activities	TTM	2025	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	-85.9	0.0	0.0	0.0	0.0	-2.0	-2.0	-8.0	0.0	0.0	0.0
Debt Issued	1.1	0.5	0.0	0.1	0.0	5.9	4.9	4.5	4.5	66.6	0.0	0.0	7.0	4.9	0.0	0.0
Issuance of Common Stock	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	34.6	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	10.7	0.0	-11.1	-13.0	-26.0	-28.5	0.0	0.0	-0.6	-0.4	0.0	-0.4	-0.2	0.0	-1.4	0.0
Dividends Paid	-106.9	0.0	-32.1	-32.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	96.3	0.0	-0.2	0.0	-0.2	-0.2	-1.2	-3.8	0.0	-3.8	0.0	0.1	9.9	4.9	3.9	13.2
Cash from Financing	0.4	0.0	-43.4	-46.0	-26.2	-114.6	-1.2	-3.8	-0.6	30.4	-2.0	-2.3	1.7	4.9	2.6	13.2

Cash Flow From Financing Activities	4-2025	3-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	0.9	0.3	0.0	0.0	0.0	0.0	-1.0	0.9	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	-0.2	-0.2	-0.2	-0.3	-0.2	0.0	11.1	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-32.1	-32.1
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	75.6	32.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.4	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		30.7	5.3	5.3	51.4	-4.3	-14.8	-43.1	-19.4	143.3	-8.8	-84.0	13.0	8.4	59.3	-17.2	42.9	-8.2
Closing Cash Balance		106.9	155.4	155.4	150.1	98.8	103.1	117.9	161.0	180.4	19.9	28.7	112.7	99.7	91.3	32.0	49.3	6.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-17.0	-10.5	20.2	6.9	56.1	-7.7	-36.9	-6.3	79.0	-5.1
Closing Cash Balance		155.4	172.0	182.5	162.3	155.4	99.3	106.9	143.9	150.1	71.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		73.8	48.7	48.7	94.8	41.6	11.4	71.5	-18.2	68.8	-8.3	-115.6	11.0	14.1	57.6	-20.8	25.3	-11.4
Real Free Cash Flow		70.8	45.1	45.1	92.7	39.8	10.2	70.2	-20.3	66.5	-9.4	-116.4	9.4	11.7	55.3	-22.6	12.9	-12.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-11.3	-10.1	63.1	7.0	56.3	-7.4	6.0	-6.1	79.1	-5.1
Real Free Cash Flow		-12.0	-10.9	61.9	6.1	55.5	-8.2	5.0	-6.1	78.6	-5.6