Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Türkiye Sise Ve Cam Fabrikalari A.S.

SISE.IS

Valuace

Růst

Zdraví

Cena

$ 44.48

+0.24 (0.61%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (TRY)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	214.2	224.5	185.6	152.0	95.3	32.1	21.3	18.1	15.6	11.3	8.4	7.4	6.9	6.0	5.3	5.0	4.2
Cost of Revenues	157.1	166.5	143.6	110.1	61.6	20.9	14.7	12.2	10.4	7.7	5.9	5.2	5.0	4.5	3.9	3.3	3.0
Gross Profit	57.2	58.0	42.0	41.9	33.7	11.2	6.7	5.9	5.2	3.6	2.5	2.2	1.9	1.5	1.4	1.6	1.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	62.2	53.9	52.6	45.5	49.3	42.9	41.8	40.6	57.2	36.4
Cost of Revenues	46.4	38.9	37.1	34.7	38.8	32.9	32.0	31.3	48.7	23.3
Gross Profit	15.9	15.0	15.5	10.8	10.4	9.9	9.8	9.3	8.5	13.1

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.5	0.3	0.1	0.1	0.1	0.1	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	31.0	18.1	5.6	3.8	3.3	2.7	0.0	1.7	1.4	1.3	1.1	1.0	0.8	0.7
Depreciation & Amortization	16.8	17.4	15.1	10.3	10.2	2.1	2.2	1.7	1.0	1.0	0.8	0.7	0.7	0.6	0.5	0.5	0.5
Total Operating Expenses	54.1	56.6	44.0	26.2	18.1	5.5	3.7	3.3	2.7	2.1	1.7	1.5	1.3	1.1	1.0	0.9	0.7
Operating Income	3.1	1.5	-2.0	15.7	17.4	10.7	3.3	2.9	3.0	1.9	1.1	0.9	0.7	0.5	0.4	0.8	0.6

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.1
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.9	7.3
Depreciation & Amortization	4.8	4.2	3.5	4.3	3.4	4.5	3.8	3.5	5.6	1.7
Total Operating Expenses	16.0	15.3	11.6	11.3	12.8	9.4	10.9	9.7	11.8	7.6
Operating Income	-0.1	-0.2	3.9	-0.5	-2.4	0.5	-0.9	0.8	-3.3	6.0

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	11.9	12.2	9.5	6.2	2.9	1.0	0.6	0.4	0.2	0.2	0.1	0.1	0.1	0.0	0.1	1.2	0.7
Interest Expense	26.2	27.5	22.5	9.0	3.9	1.6	1.5	1.2	0.4	0.3	0.3	0.3	0.2	0.2	0.1	1.1	0.7
Other Expense	8.5	10.6	5.2	7.9	2.3	0.4	-0.1	-0.3	0.5	0.1	0.1	0.0	-0.2	0.0	-0.1	-1.1	-0.7
IBT	11.6	12.1	3.2	23.6	19.8	11.1	3.3	2.6	3.5	1.9	1.2	0.9	0.5	0.5	0.4	0.9	0.6
Income Tax Expense	2.4	2.5	-2.0	4.6	-0.4	1.9	0.4	-0.1	0.1	0.2	0.1	0.1	0.1	0.0	0.0	0.1	0.1
Net Income	9.5	9.9	5.0	17.1	19.3	9.1	2.1	2.7	2.3	1.2	0.7	0.7	0.4	0.4	0.3	0.7	0.5

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	5.7	1.2	3.5	1.5	3.8	1.6	2.0	2.1	1.2	1.4
Interest Expense	7.8	5.4	7.4	5.6	6.9	5.5	5.2	3.8	3.8	2.0
Other Expense	3.3	3.3	0.0	2.0	-0.3	0.6	0.3	3.4	8.7	-0.5
IBT	3.2	3.0	3.9	1.5	-2.7	1.1	-0.6	4.6	5.4	6.3
Income Tax Expense	-0.7	1.8	1.2	0.2	-1.4	0.1	-3.0	2.2	1.6	0.6
Net Income	4.1	1.5	2.7	1.3	-1.1	0.8	2.4	2.4	3.8	5.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$5.85	$6.34	$2.96	$0.87	$1.20	$1.03	$0.54	$0.33	$0.32	$0.16	$0.19	$0.14	$0.25	$0.19
EPS Diluted	$0.00	$0.00	$0.00	$5.85	$6.34	$2.96	$0.87	$1.20	$1.03	$0.54	$0.33	$0.32	$0.16	$0.19	$0.14	$0.25	$0.19
Shares Outstanding	3.0	2.8	2.9	2.9	3.1	3.1	2.5	2.3	2.3	2.3	2.3	2.3	2.5	2.2	2.2	2.5	2.2
Diluted Shares Outstanding	3.0	2.8	2.9	2.9	3.1	3.1	2.5	2.3	2.3	2.3	2.3	2.3	2.5	2.2	2.2	2.5	2.2

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.25	$1.75
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.25	$1.75
Shares Outstanding	3.0	3.0	2.6	2.2	3.0	3.4	2.7	2.5	3.0	3.0
Diluted Shares Outstanding	3.0	3.0	2.6	2.2	3.0	3.4	2.7	2.5	3.0	3.0

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	66.9	53.7	37.8	25.2	12.8	9.4	8.4	3.2	3.4	3.2	3.1	2.8	2.0	1.2	1.6	1.5
Short Term Investments	0.5	3.2	7.1	3.8	3.3	2.2	0.4	0.2	0.1	0.1	0.0	0.0	0.0	0.0	-0.2	0.0
Total Cash & ST Investments	67.4	56.9	44.9	29.1	16.1	11.5	8.8	3.4	3.5	3.3	3.1	2.8	2.0	1.2	1.6	1.5
Accounts Receivable	40.5	26.6	32.0	23.3	11.9	5.5	4.6	3.9	2.7	2.5	1.7	1.5	1.5	1.2	1.0	0.8
Inventory	38.8	42.5	34.8	19.3	7.7	4.2	3.8	3.0	2.1	2.0	1.7	1.4	1.2	1.1	1.0	0.8
Other Current Assets	2.8	8.2	1.2	2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.1
Total Current Assets	149.5	134.2	112.9	73.6	35.7	21.2	17.2	10.3	8.4	7.7	6.6	5.7	4.7	3.5	3.8	3.2

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	38.7	36.1	53.7	62.3	66.9	38.4	37.8	31.3	21.2	22.3
Short Term Investments	2.4	0.8	3.2	0.6	0.5	4.0	7.1	9.5	6.4	3.2
Total Cash & ST Investments	41.2	37.0	56.9	63.0	67.9	42.4	44.9	40.8	27.6	25.6
Accounts Receivable	36.0	34.7	26.6	37.9	35.4	31.9	27.7	28.3	27.6	21.4
Inventory	48.6	45.5	42.5	42.8	38.8	36.2	34.8	25.8	25.7	22.3
Other Current Assets	6.7	8.0	8.2	8.9	9.3	8.9	1.3	4.6	3.8	4.2
Total Current Assets	132.5	125.1	134.2	152.6	149.5	118.9	112.9	99.5	84.7	73.5

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	181.3	226.8	123.9	55.7	31.9	16.5	15.0	12.2	9.2	8.6	7.4	5.2	5.5	4.2	3.8	3.3
Goodwill	1.4	1.5	1.3	0.8	4.0	0.4	0.3	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	4.3	7.0	3.1	20.8	10.3	0.4	0.2	0.3	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Long-Term Investments	6.1	2.4	17.1	-1.1	-0.5	0.6	2.8	2.8	2.4	1.6	0.6	0.6	0.5	0.0	0.5	0.2
Other Long-Term Assets	24.0	21.9	0.9	12.6	6.2	4.0	2.1	1.2	0.9	0.8	0.7	0.6	0.5	0.9	0.1	0.1
Total Long-Term Assets	219.6	264.8	178.4	90.3	53.0	23.0	21.5	17.5	12.9	11.5	9.1	6.7	6.8	5.3	4.4	3.6
Total Assets	369.1	399.0	291.2	163.9	88.7	44.2	38.8	27.8	21.3	19.2	15.7	12.3	11.5	8.7	8.3	6.8

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	270.9	251.0	226.8	205.2	155.5	177.6	119.2	103.7	71.3	57.7
Goodwill	1.7	1.6	1.5	1.5	1.4	1.4	1.3	1.4	1.4	0.8
Intangible Assets	11.1	7.5	7.0	4.6	38.5	3.8	3.1	1.3	28.4	21.4
Long-Term Investments	29.3	6.9	2.4	6.9	6.9	1.4	17.1	-5.4	-2.9	-0.4
Other Long-Term Assets	0.7	19.5	21.9	17.0	14.8	18.6	36.2	20.1	17.0	12.5
Total Long-Term Assets	322.3	295.2	264.8	238.9	219.6	204.2	178.4	122.9	117.2	93.5
Total Assets	454.8	420.3	399.0	391.5	369.1	323.1	291.2	222.4	201.9	167.0

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	17.1	24.3	16.9	11.3	5.0	2.4	2.1	1.7	1.2	1.0	0.8	0.7	0.7	0.5	0.4	0.3
Short-Term Debt	33.6	33.5	40.4	18.6	10.4	4.7	5.3	3.1	2.0	2.0	1.2	1.0	0.9	1.2	0.0	0.0
Other Current Liabilities	3.4	19.6	9.0	5.6	0.4	0.2	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.8
Current Liabilities	62.9	79.6	66.7	35.5	19.2	8.2	8.2	6.0	3.8	3.6	2.3	1.9	1.8	1.9	1.4	1.0

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	23.8	20.8	24.3	18.3	17.1	16.5	16.9	12.7	12.3	9.8
Short-Term Debt	72.6	54.6	33.5	27.9	34.2	40.0	40.4	35.2	22.9	21.3
Other Current Liabilities	13.8	17.1	19.6	13.0	2.6	11.6	9.0	0.1	5.4	6.1
Current Liabilities	110.4	92.5	79.6	59.5	62.9	70.8	66.7	56.2	42.9	39.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	99.6	97.2	46.0	28.3	17.2	12.5	10.6	4.3	3.9	3.8	3.4	2.9	2.7	0.9	0.0	0.0
Capital Leases	2.8	2.8	2.4	1.5	0.8	0.2	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	5.1	7.5	5.3	0.8	0.6	0.2	0.2	0.2	0.1	0.1	0.1	0.0	0.0	0.0	0.1	0.1
Total Liabilities	175.5	190.9	124.1	68.8	39.3	21.7	19.6	11.0	8.2	7.8	6.2	5.1	4.9	3.1	3.1	2.6

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	81.1	82.6	97.2	111.5	99.6	55.6	46.0	42.5	40.7	27.6
Capital Leases	3.7	3.2	2.8	2.8	2.8	2.7	1.6	3.1	2.7	1.7
Def. Tax Liability	9.1	9.9	7.5	6.1	5.1	7.1	5.3	1.5	1.4	0.8
Total Liabilities	212.3	192.5	190.9	185.1	175.5	139.7	124.1	105.4	90.2	71.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	3.1	3.1	3.1	3.1	3.1	3.1	2.3	2.3	2.3	2.1	1.9	1.7	1.6	1.5	1.3	1.1
Retained Earnings	132.2	164.7	104.4	38.7	19.4	11.0	7.6	6.6	4.9	4.0	3.5	3.3	3.0	2.4	1.7	1.5
Comprehensive Income	-24.1	17.2	7.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	166.6	186.1	142.4	76.5	39.4	22.2	14.6	12.7	9.8	8.5	7.5	5.7	5.5	4.6	4.2	3.3

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1
Retained Earnings	179.0	166.3	75.3	144.8	132.2	120.0	104.4	49.4	44.3	38.7
Comprehensive Income	0.0	0.0	0.0	0.0	-24.1	-17.6	-9.5	25.5	25.0	18.5
Total Common Equity	217.1	203.7	186.1	178.5	166.6	156.6	142.4	94.0	89.6	76.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		133.1	130.8	84.2	46.9	27.7	17.1	15.8	7.4	5.9	5.8	4.6	3.8	3.6	2.1	0.0	0.0
Book Value		193.6	208.1	167.1	95.1	49.4	22.5	19.1	16.7	13.1	11.3	9.5	7.2	6.6	5.6	5.2	4.1

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		25.4	24.2	22.0	28.0	27.0	26.7	24.8	23.1	22.2	18.6
Book Value		217.1	203.7	186.1	178.5	166.6	156.6	142.4	94.0	89.6	76.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	14.5	9.9	5.2	17.1	20.1	9.2	2.8	2.7	3.4	1.7	1.0	0.8	0.4	0.5	0.3	0.7	0.5
Depreciation & Amortization	14.5	17.4	15.1	10.3	5.1	2.1	1.7	1.4	1.0	1.0	0.8	0.7	0.7	0.6	0.5	0.5	0.5
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	17.6	2.1	15.9	10.0	-11.5	-1.0	-0.6	-0.7	-1.3	-0.2	-0.6	-0.3	-0.2	-0.2	0.0	-0.3	-0.1
Change In Accounts Receivable	19.7	2.1	20.3	16.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	-14.5	-6.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	10.3	5.0	3.8	1.6	-11.1	-3.4	-0.5	-0.9	-0.8	-0.2	-0.3	-0.3	-0.2	-0.1	-0.1	-0.2	0.0
Other Non-cash Items	-7.8	-7.9	-6.8	0.4	-1.2	-7.9	-1.2	-1.1	-1.5	-0.6	-0.4	-0.4	-0.1	-0.3	-0.1	0.1	-0.3
Cash from Operations	32.4	0.0	0.0	37.8	12.5	2.4	2.7	2.3	1.6	1.9	0.8	0.8	0.8	0.5	0.7	1.0	0.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	4.1	1.6	2.8	1.3	-1.3	1.5	2.6	2.4	3.8	5.7
Depreciation & Amortization	4.8	4.8	3.5	4.3	3.4	4.5	3.8	3.5	5.6	1.7
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	3.1	3.5	1.6	-6.1	18.7	-3.8	0.7	0.2	16.5	0.1
Change In Accounts Receivable	-2.0	3.9	3.1	-2.9	13.2	3.3	0.1	3.6	14.1	1.9
Change In Accounts Payable	5.1	-3.5	0.0	0.0	0.0	0.0	0.0	-4.7	-6.5	-1.4
Change In Inventories	1.8	2.0	-0.3	1.4	2.3	-0.8	0.5	1.7	8.2	-0.1
Other Non-cash Items	-3.4	-1.0	4.8	3.0	-3.7	3.5	0.0	-2.5	-13.8	0.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.6	8.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-28.2	-43.7	-30.1	-24.5	-9.0	-2.6	-1.9	-3.9	-2.9	-1.6	-1.4	-1.5	-1.4	-1.9	-1.1	-0.8	-0.4
Acquisitions	0.8	4.7	-0.6	2.3	-0.3	-4.1	-0.2	0.0	-0.5	-0.7	-1.1	0.0	0.0	-0.1	0.0	0.0	0.0
Investments	2.8	-2.5	-2.2	0.0	0.0	0.0	1.9	0.0	1.2	0.3	0.4	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	3.1	2.3	0.9	3.6	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-2.4	0.0	0.0	-4.5	2.0	0.7	-1.5	0.9	0.0	0.7	0.2	0.6	0.4	0.9	0.1	0.1	0.1
Cash from Investing	-16.7	0.0	0.0	-23.2	-7.3	-6.0	-1.6	-3.0	-2.2	-1.1	-1.8	-0.9	-1.0	-1.1	-1.0	-0.7	-0.2

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-20.8	-8.4	-6.9	-7.7	-9.4	-9.9	-6.5	-4.3	-12.7	-4.8
Acquisitions	8.7	-0.9	-0.7	-11.1	0.0	-0.2	0.0	-0.4	1.2	0.0
Investments	3.0	-0.3	-0.2	-0.4	-2.2	1.8	0.0	-0.4	5.1	-0.1
Sales of Investment	2.3	0.2	0.0	0.0	-7.1	7.3	0.4	0.2	1.7	0.8
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.6	-6.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-54.1	0.0	0.0	4.7	-24.4	-5.6	-12.9	-12.7	-6.3	-2.6	-1.6	-1.5	-0.9	-1.9	-1.0	-0.8	-1.0
Debt Issued	124.4	130.8	46.5	42.1	43.7	16.1	14.2	21.1	7.8	2.7	2.7	2.3	1.2	3.4	3.1	0.8	1.0
Issuance of Common Stock	-0.2	0.0	0.0	0.9	1.8	3.9	11.0	0.0	0.0	0.0	1.6	0.0	0.0	0.2	0.0	0.0	0.0
Repurchase of Common Stock	-1.4	0.0	-1.0	-1.0	-1.2	-0.3	-0.2	18.3	0.0	0.0	0.0	1.7	0.0	2.8	0.0	0.0	0.0
Dividends Paid	-4.7	0.0	0.0	-5.2	-2.4	-0.5	-0.5	-0.6	-0.5	-0.4	-0.3	-0.1	-0.1	-0.1	-0.1	-0.1	0.0
Other Financing Activities	18.6	0.0	0.0	-7.1	30.4	0.0	-0.1	-0.1	5.9	1.9	0.7	0.0	2.0	0.1	1.0	0.8	0.8
Cash from Financing	26.4	0.0	0.0	-8.5	4.2	-2.5	-2.7	4.9	-0.8	-1.0	0.4	0.0	1.0	1.0	0.0	-0.1	-0.2

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1	0.0
Debt Issued	153.7	16.6	6.4	-8.6	6.3	39.6	8.3	15.6	12.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	-0.4
Repurchase of Common Stock	0.0	0.0	0.0	-0.3	0.0	-0.3	-0.3	-0.5	-0.2
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-1.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	13.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.2	8.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		39.9	-15.6	-0.9	-3.8	12.4	3.4	1.0	5.2	-0.3	0.3	0.0	0.4	0.8	0.8	-0.4	0.1	0.2
Closing Cash Balance		66.7	38.2	53.6	37.7	25.2	12.8	9.4	8.4	3.2	3.4	3.2	3.1	2.8	2.0	1.2	1.6	1.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-4.2	3.6	2.7	-23.0	-8.6	-4.4	28.3	-5.0	6.4	10.2
Closing Cash Balance		38.2	42.3	38.7	36.0	53.6	62.3	66.7	38.4	37.8	31.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		4.2	-20.3	-0.6	16.8	3.5	-0.2	0.8	-1.6	-1.3	0.3	-0.5	-0.6	-0.6	-1.3	-0.4	0.1	0.1
Real Free Cash Flow		4.2	-20.3	-0.6	16.8	3.5	-0.2	0.8	-1.6	-1.3	0.3	-0.5	-0.6	-0.6	-1.3	-0.4	0.1	0.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-12.9	0.6	5.8	-5.1	7.7	-4.2	-2.3	-1.9	5.0	3.4
Real Free Cash Flow		-12.9	0.6	5.8	-5.1	7.7	-4.2	-2.3	-1.9	5.0	3.4