SLDP
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 21.7 | 21.7 | 20.1 | 17.4 | 11.8 | 2.7 | 2.1 | 2.3 |
|---|
| Cost of Revenues | | 20.6 | 20.6 | 20.3 | 27.7 | 9.6 | 3.1 | 1.7 | 1.8 |
|---|
| Gross Profit | | 1.1 | 1.1 | -0.1 | -10.3 | 2.2 | -0.4 | 0.4 | 0.5 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 5.5 | 3.7 | 6.5 | 6.0 | 4.5 | 4.7 | 5.1 | 6.0 | 2.3 | 6.4 |
|---|
| Cost of Revenues | | 5.9 | 3.6 | 8.5 | 2.7 | 3.6 | 7.0 | 5.4 | 4.3 | 7.4 | 7.2 |
|---|
| Gross Profit | | -0.3 | 0.1 | -2.0 | 3.3 | 0.9 | -2.3 | -0.4 | 1.7 | -5.0 | -0.8 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 54.7 | 38.6 | 17.1 | 9.6 | 7.2 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 25.6 | 22.7 | 9.1 | 2.4 | 2.5 |
|---|
| Depreciation & Amortization | | 19.8 | 19.8 | 16.5 | 12.7 | 14.4 | -1.2 | 1.7 | 1.7 |
|---|
| Total Operating Expenses | | 101.9 | 101.9 | 105.2 | 80.3 | 61.3 | 26.2 | 12.0 | 9.7 |
|---|
| Operating Income | | -100.8 | -100.8 | -105.3 | -90.6 | -59.1 | -26.5 | -11.6 | -9.2 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.4 | 14.2 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 6.4 |
|---|
| Depreciation & Amortization | | 6.0 | 4.6 | 4.6 | 4.5 | 4.5 | 4.0 | 4.1 | 3.9 | 4.4 | 3.1 |
|---|
| Total Operating Expenses | | 26.2 | 24.5 | 23.9 | 27.3 | 25.9 | 25.3 | 26.6 | 27.4 | 20.6 | 20.7 |
|---|
| Operating Income | | -26.5 | -24.4 | -25.9 | -24.0 | -25.0 | -27.6 | -26.9 | -25.8 | -25.6 | -21.5 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 13.2 | 13.2 | 17.7 | 20.3 | 4.7 | 0.1 | 0.0 | 0.2 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.4 | 0.4 | 0.1 |
|---|
| Other Expense | | 7.4 | 7.4 | 10.0 | 25.1 | 49.3 | 44.6 | -2.7 | 0.2 |
|---|
| IBT | | -93.5 | -93.5 | -95.3 | -65.5 | -9.8 | 18.1 | -14.3 | -9.1 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 1.2 | 0.0 | -0.2 | 0.0 | 0.1 | 0.1 |
|---|
| Net Income | | -93.4 | -93.4 | -96.5 | -65.5 | -9.6 | 18.1 | -14.4 | -9.2 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 3.3 | 3.1 | 3.2 | 3.6 | 4.0 | 4.3 | 4.5 | 5.1 | 5.2 | 5.2 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | -0.9 | -1.1 | 0.5 | 8.9 | -5.3 | 5.5 | 5.2 | 4.6 | 6.6 | 6.4 |
|---|
| IBT | | -27.5 | -25.5 | -25.3 | -15.2 | -30.3 | -22.0 | -21.8 | -21.2 | -19.0 | -15.1 |
|---|
| Income Tax Expense | | -0.4 | 0.4 | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.0 | -2.7 | 0.0 |
|---|
| Net Income | | -27.1 | -25.9 | -25.3 | -15.2 | -30.6 | -22.4 | -22.3 | -21.2 | -19.0 | -15.1 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.37 | $-0.05 | $0.13 | $-0.09 | $-0.06 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.37 | $-0.05 | $0.11 | $-0.09 | $-0.06 |
|---|
| Shares Outstanding | | 184.9 | 184.9 | 179.4 | 178.0 | 174.4 | 95.5 | 167.6 | 167.6 |
|---|
| Diluted Shares Outstanding | | 184.9 | 184.9 | 179.4 | 178.0 | 174.4 | 114.9 | 167.6 | 167.6 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.08 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.08 |
|---|
| Shares Outstanding | | 184.9 | 182.4 | 180.3 | 181.4 | 179.9 | 179.2 | 177.6 | 180.8 | 178.5 | 178.4 |
|---|
| Diluted Shares Outstanding | | 184.9 | 182.4 | 180.3 | 181.4 | 179.9 | 179.2 | 177.6 | 180.8 | 178.5 | 178.4 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 30.6 | 25.4 | 34.5 | 50.1 | 513.4 | 5.0 | 10.6 |
|---|
| Short Term Investments | | 109.9 | 92.8 | 141.5 | 273.0 | 75.9 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 140.5 | 118.2 | 176.0 | 323.1 | 589.3 | 5.0 | 10.6 |
|---|
| Accounts Receivable | | 12.3 | 1.4 | 1.6 | 1.8 | 0.8 | 0.3 | 0.3 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 8.0 | 5.6 | 5.5 | 2.9 | 4.2 | 0.2 | 0.3 |
|---|
| Total Current Assets | | 160.8 | 125.2 | 183.1 | 327.8 | 594.4 | 5.5 | 11.2 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 47.3 | 26.2 | 29.5 | 25.4 | 38.0 | 30.6 | 14.0 | 34.5 | 27.5 | 28.4 |
|---|
| Short Term Investments | | 203.9 | 204.7 | 211.5 | 92.8 | 94.0 | 109.9 | 132.6 | 141.5 | 166.0 | 192.7 |
|---|
| Total Cash & ST Investments | | 251.2 | 230.9 | 240.9 | 118.2 | 132.0 | 140.5 | 146.6 | 176.0 | 193.5 | 221.1 |
|---|
| Accounts Receivable | | 7.2 | 4.6 | 2.2 | 1.4 | 2.6 | 12.3 | 14.3 | 1.6 | 8.3 | 5.2 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 3.7 | 4.1 | 6.1 | 5.6 | 5.3 | 8.0 | 9.7 | 5.5 | 3.2 | 3.5 |
|---|
| Total Current Assets | | 262.2 | 239.7 | 249.3 | 125.2 | 139.9 | 160.8 | 170.6 | 183.1 | 205.0 | 229.9 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 107.6 | 105.6 | 107.4 | 91.4 | 22.1 | 8.5 | 9.5 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 1.9 | 2.1 | 1.7 | 1.1 | 0.6 | 0.2 | 0.2 |
|---|
| Long-Term Investments | | 218.3 | 210.4 | 239.6 | 173.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 4.0 | 5.0 | 1.1 | 1.1 | 0.6 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 331.8 | 323.0 | 349.7 | 266.6 | 23.3 | 8.7 | 9.7 |
|---|
| Total Assets | | 492.6 | 448.3 | 532.8 | 594.4 | 617.7 | 14.2 | 20.8 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 96.0 | 99.2 | 102.0 | 105.6 | 107.5 | 107.6 | 107.6 | 107.4 | 107.6 | 103.5 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.1 | 2.7 | 2.5 | 2.1 | 2.0 | 1.9 | 1.8 | 1.7 | 1.5 | 1.4 |
|---|
| Long-Term Investments | | 54.8 | 50.7 | 59.7 | 210.4 | 216.1 | 218.3 | 232.3 | 239.6 | 228.8 | 222.3 |
|---|
| Other Long-Term Assets | | 1.2 | 5.7 | 5.9 | 5.0 | 5.4 | 4.0 | 3.9 | 1.1 | 1.1 | 1.1 |
|---|
| Total Long-Term Assets | | 154.0 | 158.3 | 170.1 | 323.0 | 331.0 | 331.8 | 345.6 | 356.1 | 338.9 | 328.2 |
|---|
| Total Assets | | 416.1 | 398.0 | 419.4 | 448.3 | 470.9 | 492.6 | 516.2 | 539.2 | 543.9 | 558.0 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 7.3 | 8.1 | 6.5 | 10.1 | 4.3 | 0.2 | 0.3 |
|---|
| Short-Term Debt | | 1.0 | 1.1 | 1.0 | 0.8 | 0.1 | 1.2 | 0.7 |
|---|
| Other Current Liabilities | | 4.6 | 7.6 | 7.6 | 5.8 | 3.4 | 0.4 | 0.3 |
|---|
| Current Liabilities | | 22.9 | 20.0 | 15.9 | 20.7 | 8.4 | 1.8 | 1.7 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 9.4 | 0.0 | 6.4 | 8.1 | 0.0 | 0.0 | 0.0 | 6.5 | 6.3 | 8.1 |
|---|
| Short-Term Debt | | 1.7 | 0.8 | 0.9 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.9 | 1.8 |
|---|
| Other Current Liabilities | | 5.1 | 11.2 | 3.1 | 7.6 | 12.6 | 11.8 | 14.1 | 7.6 | 3.8 | 3.2 |
|---|
| Current Liabilities | | 16.6 | 12.4 | 10.4 | 20.0 | 20.3 | 22.9 | 18.2 | 15.9 | 12.0 | 13.1 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 8.0 | 8.3 | 8.5 | 9.2 | 0.0 | 5.1 | 5.7 |
|---|
| Capital Leases | | 8.0 | 9.4 | 9.6 | 10.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.1 |
|---|
| Total Liabilities | | 35.8 | 37.9 | 29.5 | 39.1 | 59.0 | 10.3 | 7.9 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 7.6 | 7.6 | 7.8 | 8.3 | 7.8 | 8.0 | 8.3 | 8.5 | 8.7 | 8.9 |
|---|
| Capital Leases | | 8.2 | 8.4 | 8.7 | 9.4 | 8.8 | 9.1 | 9.3 | 8.5 | 9.7 | 9.7 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 34.6 | 27.2 | 22.3 | 37.9 | 31.4 | 35.8 | 36.8 | 35.8 | 26.3 | 28.7 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -128.1 | -181.2 | -84.6 | -19.1 | -9.5 | -105.3 | -16.2 |
|---|
| Comprehensive Income | | -1.1 | 0.0 | -0.6 | -3.2 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 456.8 | 410.3 | 503.3 | 555.4 | 558.7 | 3.9 | 12.9 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -247.7 | -221.7 | -196.3 | -181.2 | -150.5 | -128.1 | -105.8 | -84.6 | -65.6 | -50.4 |
|---|
| Comprehensive Income | | 0.4 | 0.2 | 0.2 | 0.0 | 0.9 | -1.1 | -1.1 | -0.6 | -3.2 | -3.4 |
|---|
| Total Common Equity | | 381.5 | 370.8 | 397.1 | 410.3 | 439.5 | 456.8 | 479.4 | 503.3 | 517.6 | 529.3 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 9.1 | 9.4 | 9.6 | 10.1 | 0.1 | 6.3 | 6.4 |
|---|
| Book Value | | 456.8 | 410.3 | 503.3 | 555.4 | 558.7 | 3.9 | 12.9 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 381.5 | 370.8 | 397.1 | 410.3 | 439.5 | 456.8 | 479.4 | 503.3 | 517.6 | 529.3 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -77.7 | -93.4 | -96.5 | -65.5 | -9.6 | 18.1 | -14.4 | -9.2 |
|---|
| Depreciation & Amortization | | 15.9 | 19.8 | 17.4 | 12.7 | 5.9 | 2.4 | 2.1 | 1.4 |
|---|
| Stock-Based Compensation | | 11.1 | 9.0 | 12.0 | 10.4 | 8.7 | 2.7 | 0.2 | 0.1 |
|---|
| Change Working Capital | | 1.1 | -10.5 | 3.7 | -0.1 | 5.4 | -0.3 | -0.5 | -1.1 |
|---|
| Change In Accounts Receivable | | -7.1 | -7.2 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | 3.0 | 1.4 | 1.3 | 1.8 | -0.1 | 0.8 | -0.1 | 0.0 |
|---|
| Change In Inventories | | -3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 27.4 | 1.7 | -0.4 | -15.7 | -44.0 | -48.3 | 2.5 | 0.0 |
|---|
| Cash from Operations | | -62.1 | 0.0 | 0.0 | -58.3 | -33.8 | -25.4 | -10.0 | -8.6 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -27.1 | -25.9 | -25.3 | -15.2 | -30.6 | -22.4 | -22.3 | -21.2 | -19.0 | -15.1 |
|---|
| Depreciation & Amortization | | 5.0 | 5.0 | 5.0 | 4.9 | 4.7 | 4.2 | 4.3 | 4.1 | 4.4 | 3.1 |
|---|
| Stock-Based Compensation | | 2.5 | 2.5 | 2.2 | 1.8 | 3.0 | 3.1 | 3.1 | 2.9 | 1.9 | 3.3 |
|---|
| Change Working Capital | | -1.9 | 0.4 | 2.2 | -11.2 | 1.4 | 8.5 | 6.6 | -12.9 | 10.1 | -2.7 |
|---|
| Change In Accounts Receivable | | -1.6 | -2.8 | -2.4 | -0.4 | 1.2 | 9.7 | 1.9 | -12.7 | 1.7 | 2.0 |
|---|
| Change In Accounts Payable | | 1.5 | 1.9 | 0.4 | -2.4 | 1.9 | -1.5 | -0.4 | 1.3 | 1.6 | 0.5 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | -2.0 |
|---|
| Other Non-cash Items | | 3.1 | 3.7 | 1.5 | -6.7 | 7.6 | -3.3 | -2.8 | -1.9 | 3.4 | -3.9 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.6 | -15.3 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -22.4 | -10.2 | -15.9 | -34.5 | -58.8 | -13.0 | -1.1 | -3.1 |
|---|
| Acquisitions | | -0.3 | 0.0 | -0.7 | 0.0 | 0.5 | -100.7 | 0.0 | 0.0 |
|---|
| Investments | | -252.7 | -277.7 | -216.2 | -327.6 | -561.6 | -75.9 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 351.0 | 268.9 | 303.0 | 405.2 | 190.4 | 0.4 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 14.9 | 0.0 | 0.0 | -0.6 | -0.5 | 100.3 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 72.8 | 0.0 | 0.0 | 42.5 | -430.0 | -88.9 | -1.1 | -3.1 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -4.6 | -0.5 | -2.7 | -2.4 | -4.7 | -2.8 | -4.4 | -4.1 | -5.1 | -8.5 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.2 |
|---|
| Investments | | -119.0 | -57.1 | -59.9 | -41.8 | -42.2 | -74.5 | -38.3 | -61.3 | -71.0 | -82.2 |
|---|
| Sales of Investment | | 57.8 | 58.6 | 77.3 | 75.2 | 50.8 | 96.0 | 77.0 | 79.1 | 89.7 | 105.2 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | -0.2 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.5 | 14.5 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -0.4 | 0.0 | 0.0 | -0.4 | -0.3 | -3.6 | -0.7 | -0.1 |
|---|
| Debt Issued | | -0.3 | 9.4 | -0.1 | -0.1 | 10.2 | -2.6 | 0.6 | 6.5 |
|---|
| Issuance of Common Stock | | 0.7 | 0.0 | 0.0 | 0.4 | 0.0 | 135.6 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -8.3 | -3.6 | -9.1 | 0.0 | 0.0 | -6.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -135.6 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -0.2 | 0.0 | 0.0 | 0.1 | 0.7 | 632.4 | 6.1 | 6.0 |
|---|
| Cash from Financing | | -8.5 | 0.0 | 0.0 | 0.2 | 0.5 | 622.8 | 5.4 | 5.9 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 |
|---|
| Debt Issued | | 8.5 | 0.1 | -0.3 | -0.7 | 0.6 | -0.3 | -0.2 | -0.2 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | -3.6 | 0.0 | -0.8 | 0.0 | -3.4 | -4.9 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | 2.2 | -3.8 | -9.1 | -15.6 | -463.3 | 508.5 | -5.7 | -5.8 |
|---|
| Closing Cash Balance | | 30.6 | 21.6 | 25.4 | 34.5 | 50.1 | 513.4 | 5.0 | 10.6 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -25.7 | 21.0 | -3.2 | 4.0 | -12.6 | 7.3 | 16.6 | -20.5 | 7.1 | -1.0 |
|---|
| Closing Cash Balance | | 21.6 | 47.3 | 26.2 | 29.5 | 25.4 | 38.0 | 30.6 | 14.0 | 34.5 | 27.5 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -84.5 | -83.6 | -80.3 | -93.3 | -92.6 | -38.4 | -11.1 | -11.7 |
|---|
| Real Free Cash Flow | | -95.6 | -92.6 | -92.3 | -103.7 | -101.3 | -41.2 | -11.2 | -11.8 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -22.3 | -14.8 | -17.3 | -29.1 | -18.7 | -12.7 | -15.6 | -33.3 | -11.7 | -23.9 |
|---|
| Real Free Cash Flow | | -24.9 | -17.3 | -19.5 | -31.0 | -21.7 | -15.7 | -18.7 | -36.1 | -13.6 | -27.2 |