Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Semtech Corporation

SMTC

Valuace

8

Růst

31

Zdraví

63

Cena

$ 79.47

+0.30 (0.39%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,050.0	1,050.0	909.3	868.8	756.5	740.9	595.1	547.5	627.2	587.8	544.3	490.2	557.9	595.0	578.8	480.6	454.5	286.6
Cost of Revenues		508.7	508.4	453.6	572.5	278.0	274.8	231.6	210.8	250.2	235.9	219.4	197.1	229.1	259.8	264.2	195.0	186.2	130.5
Gross Profit		541.3	541.6	455.6	296.3	478.6	466.1	363.5	336.7	377.0	352.0	324.9	293.1	328.8	335.2	314.6	285.6	268.3	156.0

Revenue		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Total Revenues		274.4	267.0	257.6	251.1	251.0	236.8	215.4	206.1	192.9	200.9
Cost of Revenues		136.3	128.8	123.6	119.9	120.6	116.0	110.2	106.8	101.9	107.9
Gross Profit		138.1	138.1	134.0	131.1	130.4	120.8	105.2	99.3	91.1	93.0

Operating Income		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	167.5	147.9	117.5	107.4	109.9	104.8	102.5	113.7	119.4	137.4	120.0	80.6	69.6	44.8
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	235.8	168.2	162.8	163.1	151.4	146.3	136.4	136.2	128.5	125.4	149.1	100.6	110.4	77.4
Depreciation & Amortization		44.9	40.8	49.4	84.5	36.9	5.4	8.4	17.1	26.6	27.9	25.3	25.1	37.4	61.5	49.2	18.5	9.5	8.4
Total Operating Expenses		414.3	408.0	394.0	1,366.9	404.1	321.1	288.6	287.0	288.0	279.0	264.2	274.9	285.3	324.4	299.0	192.1	189.5	122.3
Operating Income		127.1	133.6	61.7	-944.3	92.8	145.0	75.0	52.0	98.5	68.7	84.1	30.0	42.3	-108.9	15.6	93.6	78.8	30.9

Operating Income		TTM	4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		10.2	11.5	11.7	11.5	11.6	11.5	14.3	11.9	10.4	24.2
Total Operating Expenses		107.3	106.3	106.7	94.0	100.2	102.3	95.9	93.9	88.5	99.4
Operating Income		30.8	31.8	27.3	37.2	30.2	18.5	9.3	5.4	2.6	-12.4

Net Income		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.5	2.5	2.3	3.1	5.8	0.0	0.0	0.0	0.0	0.0	0.2	-1.8	0.2	-1.4	-1.0	0.6	0.6	3.1
Interest Expense		39.9	40.0	89.6	106.0	17.6	5.1	5.3	9.1	9.2	8.0	9.3	7.8	5.9	18.2	14.4	1.2	0.0	0.1
Other Expense		-147.7	-154.2	-245.6	-97.2	-14.3	-5.9	-12.0	-7.4	-16.8	-5.2	21.7	10.0	-1.3	-121.2	-1.0	-0.6	0.6	-2.8
IBT		-20.6	-20.6	-183.9	-1,041.6	78.5	139.1	63.0	44.6	63.1	59.9	73.1	20.4	36.5	-128.5	0.2	94.2	79.3	34.0
Income Tax Expense		19.9	19.8	-22.0	50.5	17.3	15.5	3.4	12.8	-0.1	23.2	18.4	8.9	8.5	36.0	-41.7	5.1	6.8	33.0
Net Income		-40.4	-40.4	-161.9	-1,092.0	61.4	125.7	59.9	31.9	63.1	36.4	54.7	11.5	27.9	-164.5	41.9	89.1	72.6	1.0

Net Income		TTM	4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Interest Income		0.8	0.8	0.5	0.4	0.8	0.5	0.4	0.5	0.7	0.6
Interest Expense		1.8	26.2	5.2	6.7	13.4	23.4	31.4	26.0	25.7	31.1
Other Expense		-61.6	-27.4	-49.6	-9.2	-24.3	-22.1	-175.4	-25.6	-25.8	-26.2
IBT		-30.8	4.5	-22.3	28.0	5.9	-3.6	-166.1	-20.2	-645.8	-38.6
Income Tax Expense		-0.9	7.3	4.8	8.7	-33.2	4.0	4.2	3.0	-3.3	-0.3
Net Income		-29.8	-2.9	-27.1	19.3	39.1	-7.6	-170.3	-23.2	-642.4	-38.3

Per Share Data		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.00	$0.96	$1.94	$0.92	$0.48	$0.96	$0.52	$0.84	$0.18	$0.42	$-2.44	$0.64	$1.37	$1.16	$0.02
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.96	$1.92	$0.91	$0.47	$0.92	$0.51	$0.83	$0.17	$0.41	$-2.44	$0.62	$1.32	$1.12	$0.02
Shares Outstanding		92.6	88.4	71.6	64.1	63.8	64.7	65.2	66.3	66.0	66.0	65.4	65.7	67.1	67.5	65.8	65.1	62.3	60.8
Diluted Shares Outstanding		92.6	88.4	71.6	64.1	64.0	65.6	66.1	67.4	68.5	67.6	66.1	66.0	67.7	67.5	67.5	67.4	64.5	61.7

Per Share Data		TTM	4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		92.6	87.7	86.7	86.4	81.3	75.3	65.3	64.5	64.4	64.2
Diluted Shares Outstanding		92.6	87.7	86.7	89.6	90.3	75.3	65.3	64.5	64.4	64.2

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		128.6	151.7	128.6	235.5	279.6	268.9	293.3	312.1	307.9	297.1	211.8	230.3	243.2	223.2	227.0	119.0	80.6
Short Term Investments		14.5	12.7	14.5	12.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	83.1	112.2	55.5
Total Cash & ST Investments		143.1	164.5	143.1	235.5	279.6	268.9	293.3	312.1	307.9	297.1	211.8	230.3	243.2	228.2	310.1	231.3	136.1
Accounts Receivable		151.6	188.1	134.3	161.7	71.5	70.4	61.9	79.2	53.2	51.4	44.1	69.3	66.3	69.2	49.6	50.6	31.2
Inventory		145.0	163.6	145.0	207.7	114.0	87.5	73.0	63.7	71.1	65.9	63.9	73.7	60.3	74.9	47.0	47.7	33.8
Other Current Assets		94.5	45.4	94.5	117.9	31.2	25.8	21.8	21.9	17.3	18.4	16.2	19.4	15.9	18.5	15.2	10.7	6.0
Total Current Assets		534.2	585.5	534.2	722.8	502.3	474.7	460.7	485.3	461.2	438.4	341.2	396.7	393.6	406.0	427.3	353.7	218.8

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		168.6	156.5	151.7	136.5	115.9	126.8	128.6	123.8	147.9	164.2
Short Term Investments		0.0	0.0	12.7	0.0	0.0	12.1	14.5	0.0	0.0	0.0
Total Cash & ST Investments		168.6	156.5	164.5	136.5	115.9	138.9	143.1	123.8	147.9	164.2
Accounts Receivable		153.5	165.7	162.5	142.5	153.0	153.9	151.6	156.6	159.1	145.4
Inventory		183.3	170.2	163.6	163.5	156.0	148.5	145.0	160.6	180.2	213.2
Other Current Assets		109.5	105.6	118.7	115.4	116.8	88.6	94.5	131.4	119.8	141.6
Total Current Assets		614.9	598.0	585.5	557.8	541.7	539.3	534.2	572.4	629.9	664.4

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		177.5	126.2	177.5	169.3	134.9	130.9	124.4	118.5	124.6	108.9	101.0	115.5	110.1	101.8	69.7	56.8	38.1
Goodwill		541.2	533.1	541.2	1,281.7	351.1	351.1	351.1	351.1	341.9	329.7	329.7	280.3	276.9	393.6	129.7	129.7	129.7
Intangible Assets		35.6	33.1	35.6	215.1	6.8	11.7	20.0	36.6	60.2	61.8	88.4	101.6	140.9	206.1	66.7	74.8	84.3
Long-Term Investments		43.1	0.0	43.1	45.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.7	7.9	17.5	27.1	26.2
Other Long-Term Assets		24.2	100.3	24.2	71.6	107.9	88.1	76.0	57.0	93.6	67.2	43.8	35.2	23.4	22.1	15.4	4.5	10.1
Total Long-Term Assets		839.5	833.8	839.5	1,846.8	628.6	607.4	591.0	577.6	624.5	575.7	570.3	532.7	555.3	765.0	299.0	306.2	295.5
Total Assets		1,373.7	1,419.3	1,373.7	2,569.6	1,130.9	1,082.1	1,051.7	1,062.9	1,085.8	1,014.1	911.5	929.4	948.9	1,171.0	726.3	659.9	514.3

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		115.6	120.2	126.2	133.2	163.0	169.8	177.5	158.8	161.3	165.3
Goodwill		492.2	533.8	533.1	541.3	541.1	540.9	541.2	1,013.7	1,017.4	1,288.8
Intangible Assets		34.7	36.5	33.1	36.8	35.4	35.1	35.6	168.2	183.4	198.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	10.2	43.1	10.7	4.7	1.5
Other Long-Term Assets		112.0	104.7	141.4	91.2	68.8	66.0	24.2	100.7	107.7	113.7
Total Long-Term Assets		791.0	833.9	833.8	821.2	826.3	837.2	839.5	1,465.7	1,488.7	1,835.6
Total Assets		1,405.9	1,432.0	1,419.3	1,379.0	1,368.0	1,376.5	1,373.7	2,038.1	2,118.6	2,500.0

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		45.1	59.2	45.1	100.7	50.7	50.2	48.0	43.2	37.2	42.0	35.5	32.4	40.0	52.0	26.7	29.6	23.6
Short-Term Debt		6.6	45.6	6.6	49.3	4.0	4.0	3.3	18.3	15.4	14.4	18.6	18.5	18.5	48.4	4.7	2.9	8.5
Other Current Liabilities		117.7	178.2	162.6	179.0	60.7	51.5	34.8	65.0	60.8	54.5	41.2	51.2	45.1	53.5	31.7	56.2	39.6
Current Liabilities		217.2	283.0	217.2	396.9	128.4	109.6	98.6	129.9	126.2	123.0	103.9	108.0	110.9	157.7	67.0	93.8	75.0

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		70.9	69.1	59.2	63.9	75.8	64.7	45.1	55.0	52.5	74.4
Short-Term Debt		0.0	0.0	45.6	0.0	0.0	0.0	6.6	0.0	52.9	42.7
Other Current Liabilities		175.2	166.8	178.2	171.6	148.9	160.2	114.8	184.0	215.7	192.7
Current Liabilities		243.1	236.0	283.0	235.5	224.7	224.9	217.2	239.0	321.1	309.8

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,371.0	505.9	1,393.1	1,323.5	171.7	179.2	194.7	192.8	211.1	226.5	239.2	234.7	273.3	282.3	0.0	0.0	0.0
Capital Leases		22.0	6.0	6.6	6.2	4.0	4.0	3.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		21.3	0.8	21.3	5.1	1.1	1.0	3.6	3.4	14.7	9.5	6.8	2.5	3.6	2.0	1.0	11.1	16.5
Total Liabilities		1,681.0	876.8	1,681.0	1,813.6	393.1	383.1	375.2	380.2	420.8	408.9	383.5	378.1	413.1	476.2	96.1	131.3	108.6

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		518.9	542.6	505.9	1,190.3	1,213.6	1,393.7	1,393.1	1,397.0	1,356.2	1,361.2
Capital Leases		0.0	0.0	6.0	0.0	20.7	20.3	22.0	23.4	25.6	24.6
Def. Tax Liability		1.0	0.7	0.0	0.0	0.0	20.6	21.3	4.5	4.8	4.7
Total Liabilities		853.0	863.1	876.8	1,518.7	1,509.4	1,689.6	1,681.0	1,703.7	1,751.6	1,766.8

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.8	1.0	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings		-233.8	-395.7	-233.8	858.2	796.9	671.2	611.6	574.9	502.3	467.9	413.3	401.8	373.8	538.3	496.4	407.3	334.7
Comprehensive Income		-3.0	0.0	-3.0	3.4	-2.1	-8.2	-6.2	-3.6	-1.2	-1.3	0.7	0.2	0.3	0.4	0.5	0.7	0.8
Total Common Equity		-307.4	542.4	-307.4	755.9	737.6	698.7	676.3	682.7	665.0	605.3	528.1	551.4	535.8	694.8	630.2	528.6	405.7

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		1.0	1.0	1.0	0.9	0.9	0.8	0.8	0.8	0.8	0.8
Retained Earnings		-403.4	-376.3	-395.7	-434.8	-427.2	-256.9	-233.8	408.6	446.8	828.8
Comprehensive Income		-9.2	-9.4	-12.1	-6.2	-2.7	5.2	-3.0	5.5	5.9	0.7
Total Common Equity		552.9	568.8	542.4	-139.7	-141.4	-313.1	-307.4	334.3	366.8	733.0

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,399.6	551.5	1,399.6	1,340.1	175.7	179.2	194.7	211.1	226.5	241.0	257.7	253.3	291.8	330.7	0.0	0.0	0.0
Book Value		-307.3	542.4	-307.3	756.0	737.8	699.0	676.5	682.7	665.0	605.3	528.1	551.4	535.8	694.8	630.2	528.6	405.7

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.2	0.2
Book Value		552.9	568.8	542.4	-139.7	-141.4	-313.1	-307.4	334.3	366.8	733.0

Cash Flow From Operating Activities		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-1,092.0	-40.4	-161.9	-1,092.0	61.4	125.6	59.9	31.9	63.1	36.4	54.7	11.5	27.9	-164.5	41.9	89.1	72.6	1.0
Depreciation & Amortization		84.5	46.3	49.4	84.5	36.9	35.3	35.9	39.6	49.6	49.0	47.1	48.9	69.3	94.1	49.2	18.5	16.4	8.4
Stock-Based Compensation		40.2	57.7	68.0	40.2	39.2	51.2	53.0	52.0	73.9	47.9	30.8	20.5	29.6	24.6	24.5	24.0	29.0	19.9
Change Working Capital		-81.8	-16.9	0.0	-81.8	19.6	-9.6	-35.8	-5.0	-6.4	-43.7	8.2	34.2	-21.0	10.2	-7.6	-31.0	-26.6	37.3
Change In Accounts Receivable		27.4	3.3	-28.3	27.4	2.4	-1.1	-8.5	17.3	-21.5	-1.5	-7.4	25.4	-3.0	2.8	-5.0	1.0	1.0	21.2
Change In Accounts Payable		-44.3	22.5	14.7	-44.3	-3.7	-2.1	3.6	2.6	7.5	-5.3	3.1	5.0	-9.1	-11.3	4.5	-3.4	6.0	10.7
Change In Inventories		57.3	-30.7	-18.7	57.3	-3.8	-26.5	-14.5	-9.3	8.4	-5.5	-2.0	10.3	-13.3	12.2	-4.3	0.7	-14.0	4.3
Other Non-cash Items		914.6	114.9	124.1	914.6	-15.1	4.4	13.5	5.7	19.9	1.0	-25.3	-12.0	0.2	123.6	41.5	1.2	-0.8	1.0
Cash from Operations		-93.9	0.0	0.0	0.0	126.7	203.1	118.9	118.6	183.6	105.9	117.6	102.1	106.2	118.0	102.0	99.8	93.8	83.3

Cash Flow From Operating Activities		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Net Income		-29.8	-2.9	-27.1	19.3	39.1	-7.6	-170.3	-23.2	-642.4	-38.3
Depreciation & Amortization		11.6	11.5	11.7	11.5	11.6	11.5	14.3	11.9	10.4	24.2
Stock-Based Compensation		16.5	17.1	17.3	6.8	17.3	18.4	17.1	15.2	11.8	6.5
Change Working Capital		6.0	-5.9	-3.6	-13.4	-28.3	4.1	-18.5	-7.1	34.5	-13.3
Change In Accounts Receivable		5.4	-11.3	12.3	-3.1	0.0	10.6	0.9	-19.6	22.4	2.3
Change In Accounts Payable		6.9	4.4	1.4	9.8	-4.2	-12.2	12.0	19.1	-10.6	4.0
Change In Inventories		-8.6	-2.4	-13.0	-6.6	0.0	-14.8	0.0	-3.6	15.7	19.5
Other Non-cash Items		45.5	24.6	43.7	1.1	14.6	3.2	152.3	46.4	615.3	9.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-31.1	-9.8	-7.9	-29.2	-28.3	-26.2	-32.7	-23.1	-17.1	-35.5	-32.9	-13.0	-32.9	-40.7	-24.5	-24.6	-25.5	-8.7
Acquisitions		0.4	-21.5	0.0	0.0	-1,214.6	0.0	0.0	0.0	-15.9	-17.6	32.0	-39.2	-4.9	3.5	-491.7	3.0	0.0	-178.1
Investments		-0.9	0.0	-0.4	-0.9	-6.7	-8.2	-10.9	-11.6	-9.3	-18.7	-13.2	-14.6	-7.1	-3.6	-27.2	-93.3	-168.8	-245.2
Sales of Investment		0.0	1.9	2.7	0.0	2.3	0.0	0.4	0.0	6.0	5.8	0.6	0.0	3.7	10.2	112.5	131.7	111.0	275.1
Other Investing Activities		8.4	0.0	0.0	0.0	0.0	-5.9	0.4	0.4	0.1	5.7	0.0	0.0	0.1	-3.5	0.0	-3.0	0.1	0.1
Cash from Investing		-22.7	0.0	0.0	0.0	-1,247.3	-40.3	-42.9	-34.3	-36.2	-60.3	-13.5	-66.8	-41.1	-33.9	-431.0	13.9	-83.3	-156.8

Cash Flow From Investing Activities		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Capital Expenditure		-2.4	-2.8	-2.9	-1.7	-2.6	-0.5	-3.4	-2.7	-2.9	-7.1
Acquisitions		-21.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.0	0.0	0.0
Sales of Investment		0.0	1.4	0.0	0.5	0.0	-0.3	0.0	2.7	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-310.9	0.0	0.0	0.0	1,191.5	-28.0	-16.0	-216.3	-15.9	-15.0	-261.9	-30.8	-43.7	-368.5	-16.9	0.0	0.0	-2.5
Debt Issued		370.4	551.5	-848.1	59.6	2,355.9	24.5	0.5	199.9	0.5	0.6	245.1	35.2	5.2	329.6	347.6	0.0	0.0	2.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.9	42.7	0.0	0.0
Repurchase of Common Stock		-6.7	-217.8	0.0	-6.7	-50.0	-129.7	-71.4	-70.2	-116.2	-14.8	-1.0	-57.3	-40.9	-30.0	-7.8	-50.7	-2.8	-2.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-347.0	0.0	0.0	0.0
Other Financing Activities		323.8	0.0	0.0	0.0	-50.8	5.6	-13.0	183.5	-11.0	-5.0	244.1	34.3	6.7	334.5	683.9	2.3	30.7	11.8
Cash from Financing		10.6	0.0	0.0	0.0	1,076.5	-152.1	-100.5	-103.1	-143.1	-34.8	-18.8	-53.8	-77.9	-64.0	325.1	-5.7	27.9	6.4

Cash Flow From Financing Activities		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	518.9	-23.7	-14.9	-632.8	-29.9	-179.8	0.4	26.0	-9.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-217.8	0.0	0.0	0.0	4.2	-1.8	-2.4	-1.2	-3.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-106.9	43.4	23.2	-106.9	-44.1	10.7	-24.4	-18.8	4.2	10.8	85.3	-18.5	-12.9	20.0	-3.8	108.0	38.4	-67.1
Closing Cash Balance		128.6	195.2	151.7	128.6	235.5	279.6	268.9	293.3	312.1	307.9	297.1	211.8	230.3	243.2	223.2	227.0	119.0	80.6

Cash position		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Net Change in Cash		30.5	-3.9	12.1	4.7	15.2	20.6	-10.8	-1.8	4.8	-24.1
Closing Cash Balance		195.2	164.7	168.6	156.5	151.7	136.5	115.9	126.8	128.6	123.8

Free Cash Flow		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-125.0	171.4	43.8	-125.0	98.4	176.9	86.2	95.6	166.5	70.5	84.7	89.1	73.3	77.3	77.5	75.3	68.3	74.6
Real Free Cash Flow		-165.2	113.7	-24.3	-165.2	59.1	125.8	33.2	43.5	92.7	22.5	53.9	68.6	43.7	52.7	52.9	51.2	39.3	54.7

Free Cash Flow		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Free Cash Flow		58.5	44.6	42.0	25.6	30.5	34.9	-12.1	-3.6	11.1	-12.9
Real Free Cash Flow		42.1	27.5	24.7	18.8	13.2	16.5	-29.2	-18.8	-0.8	-19.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií