TD SYNNEX Corporation
TD SYNNEX Corporation
SNX
Valuace
58
Růst
23
Zdraví
64
Cena
$ 182.35
Dnes
-0.38 (-0.25%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues65.1462.5158.4557.5662.3431.6119.9823.7620.0517.0514.0613.3413.8410.8510.2910.418.61
Cost of Revenues60.7158.1454.9253.6058.4429.7218.7820.8618.1315.4912.7812.1512.7410.199.639.788.12
Gross Profit4.434.373.543.963.901.891.192.901.931.551.281.191.100.650.660.630.49
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues17.1617.3815.6514.9514.5315.8414.6813.9513.9814.41
Cost of Revenues15.9116.2614.6013.9413.6514.9413.8213.0813.0813.39
Gross Profit1.251.121.051.010.880.900.870.870.901.02
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.672.631.150.672.081.381.040.900.840.790.410.400.370.29
Depreciation & Amortization0.310.410.410.420.460.110.340.370.230.160.120.100.090.020.020.020.02
Total Operating Expenses2.762.952.312.952.631.150.672.081.381.040.900.840.790.410.400.370.29
Operating Income1.671.421.231.080.810.620.520.470.550.510.380.350.310.240.260.260.21
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.69
Depreciation & Amortization0.000.110.110.100.100.100.100.110.100.10
Total Operating Expenses0.760.720.670.610.590.610.560.570.570.69
Operating Income0.490.400.390.390.290.290.310.300.330.29
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.180.360.330.290.220.160.080.170.080.050.030.030.030.020.020.030.02
Other Expense-0.40-0.36-0.36-0.290.02-0.16-0.090.21-0.010.000.010.000.000.010.000.000.00
IBT1.261.060.870.790.830.470.440.680.460.460.360.330.280.240.240.230.18
Income Tax Expense0.090.230.180.160.180.070.100.180.160.160.120.120.100.090.080.080.07
Net Income0.990.830.690.630.650.400.330.500.300.300.230.210.180.150.150.150.13
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense-0.090.080.090.090.090.090.080.080.080.07
Other Expense-0.07-0.09-0.09-0.15-0.08-0.05-0.09-0.12-0.10-0.06
IBT0.420.310.290.240.210.240.220.180.220.23
Income Tax Expense-0.100.060.070.050.050.040.040.040.05-0.04
Net Income0.330.250.230.180.170.190.180.140.170.19
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$6.72$6.79$6.28$6.57$9.79$7.29$7.54$5.91$5.28$4.61$4.13$4.14$4.20$3.68
EPS Diluted$0.00$0.00$0.00$6.70$6.77$6.24$6.53$9.74$7.25$7.51$5.88$5.24$4.57$3.06$3.99$4.08$3.58
Shares Outstanding0.080.080.090.090.100.060.050.050.040.040.040.040.040.040.040.040.03
Diluted Shares Outstanding0.080.080.090.090.100.060.050.050.040.040.040.040.040.040.040.040.04
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.06
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.06
Shares Outstanding0.080.080.080.080.080.080.080.090.090.09
Diluted Shares Outstanding0.080.080.080.080.080.080.080.090.090.09
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.851.061.030.520.991.410.230.450.550.380.340.180.150.160.070.09
Short Term Investments0.000.000.000.000.000.000.000.000.010.010.010.010.020.020.020.01
Total Cash & ST Investments0.851.061.030.520.991.410.230.460.560.390.340.190.170.180.080.10
Accounts Receivable10.9011.3011.2610.249.433.084.303.862.851.761.762.091.591.401.291.12
Inventory7.678.297.159.076.642.682.552.522.161.741.331.401.100.920.980.91
Other Current Assets0.630.680.640.670.670.170.390.260.170.110.090.190.050.050.060.04
Total Current Assets20.0621.3220.0820.5017.738.777.457.105.744.053.653.902.932.582.442.21
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.870.770.541.060.851.171.031.031.250.85
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.870.770.541.060.851.171.031.031.250.85
Accounts Receivable10.9311.1210.3911.3010.909.689.8211.269.719.36
Inventory9.148.668.368.297.677.107.097.157.467.80
Other Current Assets1.640.950.660.680.630.630.640.640.740.71
Total Current Assets22.5821.4919.9621.3220.0618.5818.5820.0819.1718.72
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.480.460.450.420.480.160.570.570.350.310.250.200.130.120.130.09
Goodwill3.953.903.903.803.920.422.252.200.870.490.300.310.190.190.190.14
Intangible Assets4.073.914.244.424.910.191.161.380.580.300.170.230.020.030.040.03
Long-Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.650.680.730.590.623.890.160.150.120.070.060.060.040.040.050.03
Total Long-Term Assets9.158.959.339.239.934.704.244.381.961.180.790.810.390.380.390.29
Total Assets29.2130.2729.4129.7327.6713.4711.7011.487.705.224.444.713.332.962.832.50
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.490.480.470.460.480.460.460.450.440.43
Goodwill4.104.003.883.903.953.903.903.903.883.86
Intangible Assets3.893.893.823.914.074.094.164.244.314.35
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.620.640.670.690.650.680.700.730.700.62
Total Long-Term Assets9.119.028.848.959.159.139.229.339.349.26
Total Assets31.6830.5128.8030.2729.2127.7227.8029.4128.5027.98
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable13.8715.0813.3513.9912.033.753.153.032.631.681.451.591.351.111.040.90
Short-Term Debt0.310.270.980.270.180.120.300.830.810.360.090.720.250.190.160.25
Other Current Liabilities1.801.862.412.172.020.991.161.040.610.430.380.410.180.190.180.17
Current Liabilities15.9917.2216.7416.4314.235.634.614.894.042.481.922.721.791.491.371.31
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.6514.5413.0415.0813.8712.1312.3713.3512.4912.13
Short-Term Debt1.190.380.590.170.310.860.930.980.940.30
Other Current Liabilities2.032.202.111.971.801.711.962.412.111.98
Current Liabilities18.8817.1215.7317.2215.9914.7015.2516.7415.5314.41
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.744.133.103.843.961.502.722.621.140.600.640.260.070.080.220.19
Capital Leases0.000.490.370.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.870.810.890.941.020.010.220.210.110.060.010.010.000.010.010.00
Total Liabilities21.0422.2421.2321.7119.769.137.918.055.413.252.643.061.911.641.671.51
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.043.723.743.743.743.743.083.473.143.81
Capital Leases0.000.000.000.490.000.000.000.370.000.00
Def. Tax Liability0.840.830.810.810.870.870.870.890.960.95
Total Liabilities23.2322.1720.7522.2421.0419.7619.7021.2320.1419.71
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings2.602.762.201.711.173.132.622.201.951.701.491.311.130.980.830.68
Comprehensive Income-0.45-0.65-0.51-0.72-0.34-0.19-0.21-0.13-0.06-0.09-0.06-0.010.020.040.030.03
Total Common Equity8.168.048.188.037.914.343.793.432.281.981.801.651.411.321.160.99
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings3.223.032.892.762.602.452.342.202.051.94
Comprehensive Income-0.33-0.40-0.69-0.65-0.45-0.55-0.54-0.51-0.50-0.58
Total Common Equity8.458.348.058.048.167.968.108.188.378.27
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4.054.404.084.104.141.623.023.461.940.970.730.980.320.280.380.44
Book Value8.168.048.188.037.914.343.793.432.281.981.801.651.411.321.160.99
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value8.458.348.058.048.167.968.108.188.378.27
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.680.830.690.630.650.400.530.500.300.300.240.210.180.150.150.150.13
Depreciation & Amortization0.410.410.410.420.460.150.340.370.230.160.120.100.090.020.020.020.02
Stock-Based Compensation0.070.070.070.080.090.050.030.030.020.020.010.010.010.010.010.010.01
Change Working Capital-0.230.230.080.33-1.210.190.91-0.36-0.40-0.28-0.030.31-0.50-0.150.060.02-0.22
Change In Accounts Receivable-0.94-1.11-0.20-0.66-1.50-0.520.01-0.33-0.51-0.480.100.29-0.53-0.19-0.110.04-0.16
Change In Accounts Payable1.272.181.93-0.972.381.850.690.100.380.340.27-0.030.210.190.11-0.050.22
Change In Inventories-0.16-1.05-1.212.03-2.64-1.03-0.13-0.15-0.37-0.24-0.410.04-0.33-0.160.050.03-0.24
Other Non-cash Items-27.720.040.000.040.040.020.070.030.000.00-0.010.020.010.000.000.010.01
Cash from Operations0.870.000.001.41-0.050.811.830.550.100.180.330.64-0.230.040.240.22-0.07
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income0.330.830.00-0.170.170.200.180.140.170.19
Depreciation & Amortization0.100.110.110.100.100.100.100.110.100.10
Stock-Based Compensation0.020.020.010.010.020.020.020.010.020.02
Change Working Capital0.001.12-0.110.27-1.050.280.09-0.380.08-0.03
Change In Accounts Receivable-0.14-0.99-0.58-0.380.84-0.61-1.100.121.39-1.38
Change In Accounts Payable0.282.041.011.10-1.971.471.61-0.22-0.930.81
Change In Inventories-1.42-0.40-0.44-0.11-0.10-0.73-0.51-0.020.040.33
Other Non-cash Items-1.35-0.560.240.360.01-0.010.000.00-28.060.00
Cash from Operations0.000.000.000.000.000.000.000.000.000.21
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.17-0.14-0.18-0.15-0.12-0.05-0.20-0.14-0.13-0.10-0.12-0.10-0.06-0.03-0.01-0.04-0.01
Acquisitions-0.03-0.08-0.040.000.00-0.91-0.01-0.01-1.07-0.53-0.410.04-0.38-0.020.00-0.06-0.01
Investments0.000.000.000.000.000.000.000.000.00-0.04-0.09-0.01-0.010.000.00-0.01-0.02
Sales of Investment0.000.000.000.000.000.000.000.000.020.010.090.010.020.000.010.000.01
Other Investing Activities-0.010.000.00-0.010.000.01-0.010.000.000.000.09-0.05-0.010.010.00-0.020.03
Cash from Investing-0.220.000.00-0.16-0.12-0.95-0.21-0.15-1.18-0.65-0.45-0.12-0.44-0.04-0.01-0.130.00
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-0.03-0.04-0.03-0.03-0.04-0.05-0.05-0.04-0.04-0.04
Acquisitions-0.01-0.01-0.070.000.00-0.01-0.010.00-0.030.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.030.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.00-0.04
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.230.000.00-0.03-0.13-3.43-5.41-8.02-8.93-8.38-3.29-3.09-3.63-1.28-1.54-4.45-0.02
Debt Issued1.204.400.320.000.105.944.027.5910.449.363.522.844.301.321.434.400.46
Issuance of Common Stock0.010.000.000.010.010.010.010.010.000.000.010.010.000.000.010.000.02
Repurchase of Common Stock-0.87-0.63-0.64-0.64-0.14-0.01-0.02-0.02-0.07-0.01-0.02-0.024.340.00-0.010.000.00
Dividends Paid-0.140.000.00-0.13-0.11-0.05-0.02-0.08-0.06-0.04-0.03-0.020.00-1.27-1.43-4.330.00
Other Financing Activities1.290.000.000.000.103.085.157.4910.069.073.512.770.002.542.838.660.10
Cash from Financing-1.040.000.00-0.79-0.28-0.39-0.29-0.631.000.640.18-0.360.70-0.01-0.14-0.110.09
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.004.240.13-0.220.42-0.14-0.550.59-0.070.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.08-0.19-0.17-0.15-0.10-0.12-0.06-0.26-0.20-0.35
Dividends Paid0.000.000.000.000.000.000.000.000.00-0.03
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.00-0.38
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.401.380.030.51-0.47-0.571.34-0.23-0.090.170.040.160.03-0.010.10-0.020.03
Closing Cash Balance0.852.441.061.030.520.991.570.230.460.560.380.340.180.150.160.070.09
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-0.871.560.110.23-0.520.21-0.320.140.00-0.22
Closing Cash Balance1.562.440.870.770.541.060.851.171.031.03
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.701.391.041.26-0.170.751.640.41-0.020.080.200.54-0.290.010.230.18-0.08
Real Free Cash Flow0.631.320.971.17-0.260.701.600.38-0.050.060.190.53-0.310.000.220.17-0.09
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow-0.931.420.210.54-0.790.510.34-0.150.340.17
Real Free Cash Flow-0.951.400.200.53-0.810.490.32-0.170.330.15
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader