Sanofi
Sanofi
SNY
Valuace
61
Růst
38
Zdraví
85
Cena
$ 48.17
Dnes
-0.88 (-1.85%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues46.7246.7244.2946.0345.3939.1837.3737.6335.6836.2034.7134.8634.1133.3135.9635.0632.04
Cost of Revenues12.9212.9213.2114.2413.7012.2612.1611.9811.4411.6110.7010.9211.0310.9911.1210.908.72
Gross Profit33.7933.7931.0831.8031.6926.9225.2125.6624.2424.5924.0123.9423.0822.3224.8424.1623.32
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues12.2113.1710.7410.617.6314.1611.389.7322.8812.70
Cost of Revenues3.633.412.992.892.274.093.412.978.203.84
Gross Profit8.589.767.747.725.3610.077.976.7614.688.86
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.006.736.715.695.536.025.895.475.175.084.824.774.924.814.40
Selling General & Admin Expenses0.000.000.0010.7710.499.569.399.889.8610.069.499.389.118.608.958.547.57
Depreciation & Amortization3.213.213.593.782.052.641.682.152.171.871.692.142.482.913.293.313.53
Total Operating Expenses27.4527.4523.8323.9419.8117.7717.3218.4317.9917.3916.4816.8116.2515.8417.0516.9715.55
Operating Income6.346.347.257.8811.728.138.087.694.685.806.535.626.145.116.345.735.96
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.003.541.66
Selling General & Admin Expenses0.000.000.000.000.000.000.000.005.512.58
Depreciation & Amortization1.970.460.380.400.210.480.500.482.990.56
Total Operating Expenses9.616.146.275.434.796.446.385.529.055.40
Operating Income-1.043.621.472.290.573.641.601.245.643.21
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.380.380.460.550.210.040.050.140.160.150.070.180.190.110.090.140.11
Interest Expense0.540.540.621.090.440.370.390.440.440.420.920.560.610.610.550.550.47
Other Expense-0.32-0.32-0.49-0.72-3.45-0.335.72-4.87-1.58-1.40-1.00-1.51-0.69-1.37-1.45-1.46-1.81
IBT6.026.026.767.158.277.8013.802.824.415.535.685.245.734.605.885.325.60
Income Tax Expense1.041.041.201.601.501.561.810.140.481.721.330.711.170.761.130.461.24
Net Income7.817.815.565.406.726.2212.312.814.318.434.714.294.393.724.975.695.47
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.020.110.150.090.190.130.260.150.330.14
Interest Expense-0.100.230.200.210.300.270.300.251.090.32
Other Expense-0.12-0.12-0.01-0.09-0.12-0.05-0.18-0.14-0.46-0.18
IBT-1.163.511.472.200.453.581.421.092.923.04
Income Tax Expense-0.350.680.230.480.000.740.300.100.870.56
Net Income-0.802.803.941.870.502.821.111.13-0.562.53
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.31$3.35$2.49$4.91$1.10$1.73$3.35$1.83$1.64$1.67$1.41$1.85$2.13$2.10
EPS Diluted$0.00$0.00$0.00$4.30$3.33$2.48$4.88$1.10$1.72$3.32$1.82$1.63$1.65$1.39$1.84$2.13$2.09
Shares Outstanding2.442.442.501.252.502.512.512.502.492.512.572.612.632.652.642.642.61
Diluted Shares Outstanding2.442.442.501.262.512.522.522.512.512.532.592.642.662.682.662.652.62
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.44$2.01
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.44$2.01
Shares Outstanding2.442.442.472.472.512.512.502.501.251.25
Diluted Shares Outstanding2.442.472.472.472.512.512.502.501.251.25
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.807.448.7112.7410.1013.929.436.9310.3210.279.157.348.266.384.126.47
Short Term Investments0.000.490.000.661.050.900.430.200.080.030.010.010.060.060.170.05
Total Cash & ST Investments6.807.938.7112.7410.1013.929.436.9310.3210.279.157.348.266.384.126.47
Accounts Receivable8.8110.6311.040.370.611.2110.089.358.689.058.859.018.859.608.046.51
Inventory10.619.439.6720.9219.8518.5819.1817.6516.0416.4115.7816.0915.6616.4216.6713.58
Other Current Assets3.8714.601.240.090.090.08-9.760.700.506.866.150.520.400.482.402.00
Total Current Assets30.0842.5930.6634.1130.6533.7928.9424.6526.3933.1130.6823.4423.9322.9020.7920.04
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents15.367.997.446.806.80-8.718.71-7.997.99-12.74
Short Term Investments0.000.000.490.000.0017.420.0015.990.0025.47
Total Cash & ST Investments15.367.997.936.806.808.718.717.997.9912.74
Accounts Receivable8.210.4510.630.008.810.0011.040.008.640.00
Inventory9.6221.859.430.0010.610.009.670.009.970.00
Other Current Assets3.8313.7314.600.003.870.001.240.003.370.00
Total Current Assets37.0244.0242.596.8030.088.7130.667.9929.9812.74
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment11.8811.6011.8111.6811.9810.5611.029.659.5810.029.9410.4010.1810.5810.758.16
Goodwill50.0843.3849.4049.8948.0644.3644.5244.2440.2640.2939.5639.2037.1338.0738.0831.93
Intangible Assets26.6522.6324.3221.6421.4118.4216.5721.8913.0810.8812.0314.5415.4020.1961.7244.41
Long-Term Investments3.233.263.269.157.987.1511.6910.9910.5210.3810.129.829.438.666.845.62
Other Long-Term Assets0.551.370.59-5.14-4.42-3.96-5.43-4.61-4.29-4.67-4.71-4.86-4.15-4.38-3.573.99
Total Long-Term Assets99.6890.2195.8190.4789.5980.7483.8086.7673.4471.5671.6473.9672.1477.5179.3765.22
Total Assets129.76132.80126.46124.59120.24114.53112.74111.4199.83104.67102.3297.3996.07100.41100.1785.26
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment11.0111.3511.600.0011.880.0011.810.0011.530.00
Goodwill40.2863.8143.380.0050.080.0049.400.0049.240.00
Intangible Assets20.430.0022.630.0026.650.0024.320.0024.590.00
Long-Term Investments7.000.003.260.003.230.003.260.003.000.00
Other Long-Term Assets1.2212.711.37-6.800.55-8.710.59-7.991.04-12.74
Total Long-Term Assets87.9487.8790.21-6.8099.68-8.7195.81-7.9995.38-12.74
Total Assets124.96131.89132.800.00129.760.00126.460.00125.350.00
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable7.437.557.3318.8317.4015.4315.2714.4013.8414.4713.2611.369.769.9510.408.42
Short-Term Debt9.524.472.324.453.453.004.822.631.281.763.441.544.183.812.941.57
Other Current Liabilities12.9513.8813.950.430.130.030.30-0.390.341.391.110.130.030.140.220.10
Current Liabilities30.0327.0324.1923.9721.3019.2820.3917.3815.4617.6317.8113.0313.9613.9013.5610.09
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable7.0821.627.550.007.430.007.330.007.370.00
Short-Term Debt7.567.644.470.009.520.002.320.004.950.00
Other Current Liabilities13.702.1913.880.0012.950.0013.950.0012.070.00
Current Liabilities29.0632.2227.030.0030.030.0024.190.0024.760.00
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt12.5013.4416.1016.7618.9620.6821.1222.0114.3316.8213.1213.2810.4110.7212.506.70
Capital Leases1.731.912.032.182.111.161.250.000.000.000.000.000.000.000.000.00
Def. Tax Liability1.802.171.861.341.621.772.293.411.612.292.904.115.065.936.013.81
Total Liabilities56.7654.9452.1151.0751.2151.3853.6352.3741.5746.9544.1141.1239.0542.9443.7831.98
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt14.7213.4113.440.0014.240.0016.100.0016.080.00
Capital Leases1.781.911.910.002.010.001.760.002.090.00
Def. Tax Liability1.722.062.170.001.800.001.860.001.950.00
Total Liabilities54.6857.4754.94-73.0056.760.0052.110.0052.410.00
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock2.532.532.532.522.532.522.512.502.512.582.612.642.652.652.682.62
Retained Earnings65.090.0067.500.000.000.000.000.000.000.000.000.000.000.000.000.00
Comprehensive Income6.1270.564.8868.1962.1656.6952.5752.9452.3053.4452.9251.5852.0952.73-0.96-1.15
Total Common Equity72.6977.5174.0473.1468.6863.0058.9358.8858.0957.5558.0556.1256.8957.3456.2253.10
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock2.460.002.530.002.530.002.530.002.530.00
Retained Earnings0.000.000.000.0065.090.0067.500.0065.690.00
Comprehensive Income63.090.0070.5672.696.1274.044.8872.635.2374.78
Total Common Equity70.0174.0777.5173.0072.6974.3574.0472.9572.6375.15
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt23.7517.9118.4221.2122.4123.6825.9324.6415.6018.5816.5514.8114.5914.5315.448.26
Book Value73.0077.8674.3573.5169.0363.1559.1159.0458.2657.7258.2156.2757.0157.4756.3953.29
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.270.340.350.000.310.000.310.000.320.00
Book Value70.0174.0777.5173.0072.6974.3574.0472.9572.6375.15
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.747.815.505.408.376.2212.312.814.318.434.714.294.393.724.975.695.47
Depreciation & Amortization4.453.213.593.783.373.353.687.454.283.693.304.283.785.574.915.555.13
Stock-Based Compensation0.460.000.000.000.25-0.11-7.39-0.17-1.250.42-0.070.79-0.31-1.41-0.60-5.730.39
Change Working Capital-1.061.80-0.620.76-1.701.41-0.33-0.42-1.280.150.831.060.960.14-0.33-0.52-0.28
Change In Accounts Receivable-0.17-1.20-0.03-0.40-0.780.19-0.13-0.46-0.04-0.530.17-0.49-0.020.180.37-0.26-0.08
Change In Accounts Payable-0.010.400.790.400.450.450.090.170.270.580.450.240.48-0.120.07-0.090.03
Change In Inventories-0.55-0.04-0.48-0.84-0.93-0.36-0.59-0.55-0.70-0.15-0.32-0.47-0.01-0.12-0.45-0.23-0.38
Other Non-cash Items1.66-2.071.421.290.830.00-0.62-0.170.22-4.40-0.39-0.230.14-0.050.156.180.57
Cash from Operations8.120.000.0010.2610.5310.527.457.745.557.387.848.927.696.958.179.329.76
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.802.803.940.000.682.821.111.131.972.53
Depreciation & Amortization1.97-0.330.000.000.000.001.460.002.990.00
Stock-Based Compensation0.000.000.170.000.000.000.170.000.280.00
Change Working Capital0.000.800.000.000.000.00-2.640.001.580.00
Change In Accounts Receivable0.000.790.000.000.000.000.000.00-0.180.00
Change In Accounts Payable0.000.000.000.000.000.000.080.00-0.100.00
Change In Inventories0.000.640.000.000.000.000.000.000.330.00
Other Non-cash Items2.270.48-4.112.09-0.68-2.822.10-1.136.60-2.53
Cash from Operations0.000.000.000.000.000.000.000.006.700.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.04-1.86-3.24-3.25-1.61-2.04-2.11-1.82-1.98-1.96-2.08-2.77-1.56-1.40-1.61-1.78-1.57
Acquisitions1.040.00-2.52-3.83-0.86-5.595.03-0.49-12.86-1.15-0.43-0.22-1.73-0.24-0.28-13.59-1.66
Investments-3.580.000.00-0.13-0.49-0.31-0.14-0.04-0.14-0.16-0.21-0.14-0.57-0.02-0.05-0.03-0.07
Sales of Investment0.030.000.000.041.350.720.921.382.164.070.21-0.040.270.410.360.000.13
Other Investing Activities0.000.000.000.97-0.47-0.07-0.11-0.09-0.06-0.160.00-0.090.12-0.03-0.010.70-0.21
Cash from Investing-6.540.000.00-6.20-2.08-7.303.59-1.06-12.870.64-2.51-3.26-3.46-1.27-1.59-14.70-3.38
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.860.850.000.000.000.00-1.930.00-2.110.00
Acquisitions0.000.540.000.000.000.000.000.000.440.00
Investments0.000.000.000.000.000.00-2.090.00-1.480.00
Sales of Investment0.000.000.000.000.000.000.000.000.030.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-3.130.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-7.870.000.00-3.14-3.01-2.39-4.19-2.33-0.79-2.37-2.58-0.71-3.03-2.82-1.35-2.93-1.98
Debt Issued10.6017.91-0.520.351.811.131.933.639.83-0.614.602.453.262.880.4410.1110.24
Issuance of Common Stock0.190.000.000.200.190.190.200.160.180.320.310.570.681.010.650.070.08
Repurchase of Common Stock-0.53-4.83-0.30-0.59-0.50-0.38-0.82-0.01-1.10-2.16-2.91-1.78-1.80-1.64-0.82-1.07-0.32
Dividends Paid-4.700.000.00-4.45-4.17-4.01-3.94-3.83-3.77-3.71-3.76-3.69-3.68-3.64-3.49-1.37-3.14
Other Financing Activities-0.040.000.00-0.061.67-0.462.261.829.420.024.842.012.653.370.668.200.72
Cash from Financing-2.750.000.00-8.05-5.82-7.06-6.49-4.193.93-7.90-4.10-3.60-5.18-3.73-4.352.89-4.65
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-2.620.00
Debt Issued0.0022.291.243.1417.91-23.7523.75-18.4221.04-21.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.160.00
Repurchase of Common Stock0.00-0.030.000.000.000.00-0.300.00-0.230.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00-0.150.00
Cash from Financing0.000.000.000.000.000.000.000.00-2.840.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.200.22-1.27-4.032.64-3.824.492.50-3.390.041.131.81-0.921.882.26-2.341.77
Closing Cash Balance6.807.667.448.7112.7410.1013.929.436.9310.3210.279.157.348.266.384.126.47
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.258.910.000.550.000.00-1.920.000.720.00
Closing Cash Balance7.668.910.007.990.000.006.808.718.710.00
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow4.088.895.897.238.928.485.345.933.575.425.766.156.135.566.567.548.19
Real Free Cash Flow3.638.895.897.238.688.5912.726.104.825.005.825.366.446.967.1613.267.80
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.594.600.002.090.000.00-0.500.004.590.00
Real Free Cash Flow1.594.60-0.172.090.000.00-0.680.004.300.00
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader