Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

SPIE S.a.

SPIE.PA

Valuace

33

Růst

45

Zdraví

56

Cena

€ 43.58

-0.46 (-0.98%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (EUR)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Revenues		20.43	10.40	9.92	8.73	8.11	6.99	6.66	6.95	6.69	6.13	5.16	5.43	5.38	4.72
Cost of Revenues		19.36	9.89	1.36	8.02	1.10	0.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit		1.07	0.50	8.56	0.70	7.01	6.09	6.66	6.95	6.69	6.13	5.16	5.43	5.38	4.72

Revenue		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Total Revenues		5.40	5.05	5.26	4.71	2.35	4.60	2.32	4.13	2.09	1.35
Cost of Revenues		5.07	4.83	4.95	4.52	2.26	4.33	2.01	4.01	2.00	0.00
Gross Profit		0.34	0.23	0.32	0.19	0.10	0.27	0.31	0.12	0.09	1.35

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	-0.06	0.00	0.00	2.84	2.98	3.03	2.70	2.07	2.07	1.97	1.64
Depreciation & Amortization		0.57	0.46	0.36	0.28	0.26	0.24	0.24	0.18	0.10	0.13	0.05	0.05	0.08	0.05
Total Operating Expenses		-0.07	-0.10	8.01	-0.06	6.60	5.75	6.46	6.63	6.39	5.82	4.84	5.16	5.09	4.45
Operating Income		1.13	0.60	0.55	0.47	0.43	0.34	0.20	0.34	0.28	0.26	0.30	0.27	0.25	0.27

Operating Income		TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	0.00	0.01	0.01	0.10	0.01	0.01	0.00
Depreciation & Amortization		0.26	0.10	0.18	0.03	0.02	0.15	0.05	0.13	0.05	0.01
Total Operating Expenses		-0.04	0.00	-0.04	0.01	0.03	-0.03	0.16	-0.05	0.02	1.28
Operating Income		0.37	0.23	0.35	0.18	0.09	0.30	0.19	0.17	0.08	0.07

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Income		0.03	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense		0.37	0.16	0.11	0.10	0.07	0.06	0.07	0.07	0.07	0.06	0.04	0.08	0.22	0.16
Other Expense		-0.35	-0.31	-0.14	-0.11	-0.19	-0.07	-0.08	-0.07	-0.09	-0.12	-0.07	-0.17	-0.27	-0.18
IBT		0.78	0.29	0.41	0.36	0.24	0.27	0.13	0.27	0.19	0.19	0.25	0.10	0.02	0.10
Income Tax Expense		0.27	0.11	0.14	0.12	0.09	0.10	0.07	0.11	0.03	0.07	0.05	0.06	0.04	0.05
Net Income		0.45	0.18	0.27	0.24	0.15	0.17	0.05	0.15	0.16	0.11	0.18	0.05	-0.02	0.04

Net Income		TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Interest Income		0.00	0.00	0.00	0.02	0.00	0.01	0.02	0.01	0.02	0.00
Interest Expense		0.11	0.05	0.06	0.15	0.00	0.10	0.00	0.05	0.00	0.09
Other Expense		-0.08	-0.23	-0.03	-0.01	-0.05	-0.05	-0.06	-0.06	-0.03	-0.10
IBT		0.29	0.00	0.33	0.17	0.04	0.25	0.12	0.11	0.05	-0.03
Income Tax Expense		0.10	0.01	0.11	0.06	0.01	0.08	0.04	0.04	0.02	0.00
Net Income		0.19	-0.01	0.22	0.06	0.03	0.17	0.08	0.07	0.04	-0.03

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
EPS		€0.00	€0.00	€0.00	€1.45	€0.93	€1.06	€0.34	€0.97	€1.05	€0.72	€1.19	€0.36	€-0.19	€0.40
EPS Diluted		€0.00	€0.00	€0.00	€1.44	€0.92	€1.05	€0.34	€0.96	€1.04	€0.71	€1.19	€0.36	€-0.19	€0.40
Shares Outstanding		0.56	0.68	0.17	0.16	0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.13	0.10	0.10
Diluted Shares Outstanding		0.56	0.68	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.16	0.15	0.13	0.10	0.10

Per Share Data		TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
EPS		$0.00	$0.00	$0.00	$0.00	$0.17	$1.00	$0.50	$0.44	$0.22	$-0.17
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.17	$1.00	$0.50	$0.44	$0.22	$-0.17
Shares Outstanding		0.56	0.17	0.17	0.17	0.17	0.16	0.17	0.16	0.17	0.15
Diluted Shares Outstanding		0.56	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.15

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash And Equivalents		0.44	0.71	0.76	1.17	1.15	1.19	0.87	0.78	0.54	0.56	0.36	0.26	0.25
Short Term Investments		0.00	0.00	0.45	0.11	0.10	0.01	0.01	0.01	0.01	0.01	0.25	0.26	0.16
Total Cash & ST Investments		0.44	0.72	1.21	1.28	1.25	1.20	0.88	0.79	0.55	0.57	0.61	0.52	0.41
Accounts Receivable		2.44	2.24	2.08	2.04	1.79	1.66	1.96	2.02	1.85	1.41	1.50	1.58	1.48
Inventory		0.05	0.05	0.05	0.06	0.04	0.04	0.04	0.04	0.04	0.02	0.02	0.03	0.02
Other Current Assets		0.55	0.48	0.40	0.36	0.38	0.35	0.31	0.27	0.25	0.23	0.23	0.30	0.24
Total Current Assets		3.48	3.48	3.74	3.73	3.47	3.24	3.19	3.13	3.12	2.24	2.37	2.43	2.15

Current Assets		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Cash And Equivalents		0.31	0.71	0.44	0.44	0.76	1.21	0.57	0.57	1.17	0.52
Short Term Investments		0.00	0.00	0.01	0.00	0.45	0.00	0.00	0.00	0.11	0.10
Total Cash & ST Investments		0.31	0.72	0.45	0.44	1.21	1.21	0.58	0.57	1.28	0.62
Accounts Receivable		2.49	2.24	2.44	2.44	2.08	2.05	2.44	2.38	2.04	2.10
Inventory		0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.05
Other Current Assets		0.63	0.48	0.54	0.55	0.40	0.43	0.49	0.55	0.36	0.51
Total Current Assets		3.49	3.48	3.48	3.48	3.74	3.74	3.57	3.57	3.73	3.34

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Property, Plant & Equipment		0.65	0.79	0.62	0.56	0.54	0.52	0.51	0.17	0.18	0.10	0.11	0.11	0.11
Goodwill		3.75	4.18	3.50	3.37	3.31	3.20	3.21	3.10	3.02	2.21	2.15	2.12	2.05
Intangible Assets		1.14	1.25	1.03	1.01	0.98	0.97	1.00	1.03	1.08	0.78	0.79	0.81	0.83
Long-Term Investments		0.40	0.07	0.06	-0.04	-0.04	0.05	0.00	0.04	0.06	0.05	-0.20	-0.19	-0.10
Other Long-Term Assets		0.01	0.00	0.00	0.11	0.10	0.01	0.06	0.01	0.01	0.01	0.25	0.26	0.16
Total Long-Term Assets		6.13	6.51	5.41	5.20	5.15	5.03	5.10	4.66	4.63	3.39	3.35	3.34	3.21
Total Assets		9.62	9.99	9.15	8.93	8.61	8.27	8.29	7.79	7.76	5.62	5.72	5.77	5.36

Long-Term Assets		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Net Property, Plant & Equipment		0.81	0.79	0.65	0.65	0.62	0.62	0.53	0.53	0.56	0.56
Goodwill		4.23	4.18	3.75	3.75	3.50	3.50	3.38	3.38	3.37	3.52
Intangible Assets		1.21	1.25	1.14	1.14	1.03	1.03	0.98	0.98	1.01	0.99
Long-Term Investments		0.03	0.07	0.40	0.40	0.06	0.05	0.05	0.05	-0.04	-0.04
Other Long-Term Assets		0.30	0.00	0.20	0.20	0.00	0.20	0.00	0.19	0.11	0.10
Total Long-Term Assets		6.58	6.51	6.13	6.13	5.41	5.41	5.13	5.13	5.20	5.34
Total Assets		10.07	9.99	9.62	9.62	9.15	9.15	8.70	8.70	8.93	8.68

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Accounts Payable		1.19	0.54	0.60	0.66	0.53	0.49	0.70	0.68	0.58	0.51	0.60	0.62	0.62
Short-Term Debt		0.70	0.56	0.56	0.54	0.45	0.45	0.44	0.33	0.34	0.33	0.40	1.18	0.33
Other Current Liabilities		2.43	2.30	2.82	2.72	0.64	0.55	1.72	2.39	1.58	1.21	1.18	1.27	1.15
Current Liabilities		4.43	4.43	4.07	3.93	3.60	3.40	3.49	3.39	3.42	2.46	2.62	3.54	2.46

Current Liabilities		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Accounts Payable		1.31	0.54	1.19	1.19	0.60	1.17	1.23	1.23	0.66	1.15
Short-Term Debt		0.51	0.56	0.70	0.70	0.56	0.42	0.43	0.31	0.54	1.01
Other Current Liabilities		2.84	2.30	2.43	2.54	2.82	2.48	1.40	2.36	2.72	2.13
Current Liabilities		4.52	4.43	4.43	4.43	4.07	4.07	3.90	3.90	3.93	4.29

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Long-Term Debt		2.10	2.18	1.95	2.07	2.07	2.05	2.04	1.80	1.73	1.13	1.12	1.22	1.95
Capital Leases		0.46	0.58	0.45	0.40	0.39	0.37	0.35	0.02	0.02	0.01	0.01	0.00	0.00
Def. Tax Liability		0.34	0.39	0.31	0.29	0.34	0.33	0.35	0.35	0.37	0.27	0.31	0.31	0.30
Total Liabilities		7.69	7.89	7.17	7.03	6.93	6.74	6.84	6.31	6.31	4.21	4.40	5.41	4.94

Long-Term Liabilities		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Long-Term Debt		2.41	2.18	2.01	2.10	1.95	1.99	1.87	1.87	2.07	1.49
Capital Leases		0.60	0.58	0.46	0.46	0.30	0.45	0.38	0.38	0.40	0.42
Def. Tax Liability		0.38	0.39	0.34	0.00	0.31	0.00	0.29	0.00	0.29	0.34
Total Liabilities		8.14	7.89	7.69	7.69	7.17	7.17	6.81	6.81	7.03	6.87

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Common Stock		0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.04	0.04
Retained Earnings		0.06	0.27	0.24	0.15	0.17	0.05	0.15	0.09	0.11	0.18	0.05	-0.02	0.04
Comprehensive Income		0.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity		1.91	2.08	1.95	1.89	1.68	1.53	1.45	1.47	1.44	1.42	1.32	0.36	0.41

Total Common Equity		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Common Stock		0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Retained Earnings		-0.01	0.27	0.06	0.06	0.51	0.24	0.07	0.07	0.15	0.07
Comprehensive Income		0.51	0.00	0.00	0.45	0.04	0.32	0.04	0.44	0.00	0.00
Total Common Equity		1.90	2.08	1.91	1.91	1.95	1.95	1.88	1.88	1.89	1.80

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Debt		2.80	2.75	2.51	2.61	2.52	2.50	2.47	2.13	2.07	1.46	1.52	2.41	2.27
Book Value		1.93	2.10	1.98	1.90	1.68	1.53	1.45	1.48	1.44	1.42	1.32	0.36	0.42

Other		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Total Debt		0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01
Book Value		1.90	2.08	1.91	1.91	1.95	1.95	1.88	1.88	1.89	1.80

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Income		0.30	0.18	0.27	0.24	0.15	0.17	0.05	0.15	0.09	0.11	0.18	0.04	-0.02	0.04
Depreciation & Amortization		0.37	0.46	0.36	0.30	0.26	0.24	0.25	0.18	0.08	0.13	0.05	0.05	0.08	0.05
Stock-Based Compensation		0.02	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change Working Capital		0.39	0.01	0.15	0.06	-0.01	0.01	0.14	0.01	0.14	-0.02	0.10	0.05	0.02	0.08
Change In Accounts Receivable		0.02	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable		0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories		0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items		0.48	0.17	0.13	0.11	0.17	0.09	0.12	0.09	0.05	0.08	0.03	0.13	0.20	0.16
Cash from Operations		1.26	0.00	0.00	0.71	0.58	0.52	0.56	0.43	0.37	0.30	0.36	0.27	0.29	0.33

Cash Flow From Operating Activities		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Net Income		0.19	-0.01	0.22	0.06	0.03	0.17	0.08	0.07	0.04	-0.03
Depreciation & Amortization		0.26	0.20	0.18	0.12	0.06	0.15	0.10	0.13	0.05	0.02
Stock-Based Compensation		0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Change Working Capital		0.29	-0.40	0.51	-0.36	-0.18	0.50	0.26	-0.44	-0.22	-0.02
Change In Accounts Receivable		0.00	-0.24	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.00
Change In Accounts Payable		0.00	0.00	0.00	0.00	0.00	0.24	0.00	0.00	0.00	0.00
Change In Inventories		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items		0.05	0.23	0.02	0.12	0.06	0.36	0.00	0.27	0.04	0.06
Cash from Operations		0.00	0.00	0.00	0.00	-0.03	0.87	0.44	-0.23	-0.09	0.04

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Capital Expenditure		-0.10	-0.08	-0.09	-0.06	-0.07	-0.07	-0.07	-0.07	-0.05	-0.04	-0.04	-0.03	-0.03	-0.03
Acquisitions		-0.94	-0.22	-0.91	-0.17	-0.26	-0.15	0.00	-0.09	0.03	-0.19	-0.17	-0.03	-0.07	-0.31
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		-0.02	0.00	0.00	0.00	0.01	0.01	0.01	0.04	0.01	0.01	0.01	0.01	0.00	0.00
Cash from Investing		-1.07	0.00	0.00	-0.23	-0.32	-0.21	-0.06	-0.12	-0.01	-0.22	-0.20	-0.06	-0.10	-0.34

Cash Flow From Investing Activities		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Capital Expenditure		-0.04	-0.03	-0.05	-0.04	-0.02	-0.04	-0.02	-0.02	-0.01	0.00
Acquisitions		-0.16	-0.06	-0.20	-0.71	-0.36	-0.15	-0.08	-0.02	-0.01	-0.01
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00
Cash from Investing		0.00	0.00	0.00	0.00	-0.38	-0.20	-0.10	-0.03	-0.02	-0.01

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid		-0.30	0.00	0.00	-0.37	-0.75	-0.15	-0.75	-0.93	-1.50	-0.51	-0.06	-2.83	-0.03	-0.03
Debt Issued		3.65	2.75	0.24	0.26	0.84	0.16	0.78	1.27	1.56	1.12	0.01	1.94	0.16	2.30
Issuance of Common Stock		0.03	0.00	0.00	0.03	0.02	0.03	0.02	0.02	1.55	0.00	0.00	0.73	0.00	0.00
Repurchase of Common Stock		-0.16	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid		-0.16	0.00	0.00	-0.13	-0.11	-0.09	0.00	-0.09	-0.09	-0.11	-0.08	0.00	0.00	0.00
Other Financing Activities		0.13	0.00	0.00	-0.09	0.53	-0.06	0.54	0.77	-0.06	0.56	-0.04	1.94	-0.07	0.17
Cash from Financing		-0.10	0.00	0.00	-0.55	-0.30	-0.26	-0.18	-0.22	-0.09	-0.06	-0.18	-0.16	-0.10	0.14

Cash Flow From Financing Activities		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Debt Repaid		0.00	0.00	0.00	0.00	0.00	-0.09	0.00	0.00	0.00	-1.93
Debt Issued		0.00	2.92	2.75	0.05	0.30	0.18	0.16	0.06	-0.43	1.17
Issuance of Common Stock		0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.70
Repurchase of Common Stock		0.00	-0.04	0.00	0.00	0.00	-0.16	0.00	0.00	0.00	0.00
Dividends Paid		0.00	0.00	0.00	0.00	-0.05	-0.04	-0.02	-0.09	-0.05	0.00
Other Financing Activities		0.00	0.00	0.00	0.00	0.08	-0.01	-0.04	-0.28	-0.17	1.26
Cash from Financing		0.00	0.00	0.00	0.00	0.03	-0.10	-0.06	-0.37	-0.21	0.03

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Change in Cash		-0.59	0.08	-0.47	-0.07	-0.05	0.05	0.31	0.09	0.26	0.00	-0.03	0.06	0.11	0.12
Closing Cash Balance		0.44	0.79	0.64	1.11	1.18	1.23	1.18	0.87	0.78	0.52	0.52	0.55	0.49	0.39

Cash position		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Net Change in Cash		0.48	0.30	0.27	0.35	-0.38	0.38	-0.27	-0.79	-0.32	0.06
Closing Cash Balance		0.79	0.30	0.71	0.44	-0.38	0.76	0.28	0.38	-0.32	0.25

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Free Cash Flow		1.15	0.75	0.83	0.65	0.51	0.45	0.49	0.36	0.31	0.25	0.32	0.24	0.27	0.30
Real Free Cash Flow		1.14	0.75	0.83	0.64	0.51	0.45	0.49	0.36	0.31	0.25	0.32	0.24	0.27	0.30

Free Cash Flow		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2015
Free Cash Flow		0.74	0.05	0.88	-0.09	-0.05	0.83	0.42	-0.25	-0.10	0.03
Real Free Cash Flow		0.74	0.03	0.88	-0.10	-0.05	0.82	0.42	-0.25	-0.10	0.03

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií