Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

SPX Technologies, Inc.

SPXC

Valuace

30

Růst

93

Zdraví

66

Cena

$ 206.96

+4.04 (1.89%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,265.1	2,265.1	1,983.9	1,741.2	1,460.9	1,219.5	1,559.5	1,525.4	1,538.6	1,425.8	1,472.3	1,719.3	4,721.1	4,717.2	5,100.2	5,461.9	4,886.8
Cost of Revenues		1,390.5	1,434.8	1,184.5	1,071.2	937.0	787.7	1,080.6	1,084.3	1,127.9	1,095.6	1,096.5	1,426.9	3,357.5	3,359.6	3,725.2	3,926.6	3,454.0
Gross Profit		874.6	830.3	799.4	670.0	523.9	431.8	478.9	441.1	410.7	330.2	375.8	292.4	1,363.6	1,357.6	1,375.0	1,535.3	1,432.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		637.3	592.8	552.4	482.6	533.7	483.7	501.3	465.2	469.4	448.7
Cost of Revenues		402.4	377.9	323.5	286.7	315.6	286.1	300.5	282.3	281.5	280.1
Gross Profit		234.9	214.9	228.9	195.9	218.1	197.6	200.8	182.9	187.9	168.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	394.4	355.7	309.6	320.0	318.5	292.6	282.3	301.0	425.7	1,068.7	956.0	1,020.9	1,103.0	1,024.4
Depreciation & Amortization		122.6	122.6	91.6	63.2	46.7	58.5	48.5	35.4	29.2	25.2	26.5	39.2	109.2	114.8	111.8	120.7	113.0
Total Operating Expenses		522.5	478.1	491.1	451.7	459.1	351.4	343.0	329.2	296.8	282.9	303.8	430.9	1,100.5	989.0	1,056.0	1,136.7	1,051.5
Operating Income		352.1	352.2	308.3	221.9	51.0	73.7	132.0	107.9	107.6	54.8	55.0	-170.0	201.9	329.6	9.0	338.9	343.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.3	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	103.5	96.3
Depreciation & Amortization		30.7	32.4	32.5	27.0	23.7	23.5	23.4	21.0	16.8	19.7
Total Operating Expenses		133.2	117.7	142.3	129.3	127.9	118.7	126.2	118.3	124.0	110.9
Operating Income		101.7	97.2	86.6	66.6	90.2	78.9	74.6	64.6	63.1	57.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.8	4.8	2.1	1.7	1.7	0.5	0.2	1.8	1.5	1.3	0.8	1.3	8.6	8.2	6.3	5.8	5.4
Interest Expense		48.1	48.1	45.7	27.2	9.3	13.3	18.4	21.0	21.5	17.1	14.8	22.0	69.8	112.6	114.4	97.1	87.2
Other Expense		-38.0	-38.1	-52.9	-35.6	-23.9	-3.8	-15.5	-24.7	-14.3	4.6	-18.6	-43.8	392.3	-8.1	-257.4	-87.6	-54.8
IBT		314.1	314.1	255.4	186.3	27.1	69.9	116.5	83.2	79.6	36.1	39.4	-203.0	594.2	256.1	-46.5	219.7	244.7
Income Tax Expense		68.6	68.6	53.6	41.6	7.3	10.9	15.8	13.5	1.4	-47.9	9.1	-11.8	214.1	54.8	31.9	34.4	53.1
Net Income		244.7	245.5	200.5	89.9	19.8	59.0	97.2	70.9	81.2	89.3	-85.3	-82.7	397.9	210.2	259.2	180.6	205.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.8	1.1	1.0	0.9	0.9	0.6	0.3	0.3	0.2	0.8
Interest Expense		8.2	12.0	15.6	12.3	11.0	12.1	12.8	9.8	9.2	10.2
Other Expense		3.1	-15.7	-16.7	-8.7	-12.3	-12.9	-14.2	-13.5	-21.4	-9.6
IBT		104.8	81.5	69.9	57.9	77.9	66.0	60.4	51.1	41.7	48.1
Income Tax Expense		26.6	18.4	17.4	6.2	21.4	15.1	15.2	1.9	10.1	12.4
Net Income		78.2	63.1	52.2	51.2	57.1	50.2	44.2	49.0	31.5	-20.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.18	$0.44	$1.30	$2.22	$1.61	$1.89	$2.11	$-2.05	$-2.03	$9.38	$4.63	$3.61	$3.58	$4.14
EPS Diluted		$0.00	$0.00	$0.00	$3.10	$0.43	$1.27	$2.16	$1.58	$1.82	$2.03	$-2.02	$-2.03	$9.25	$4.57	$3.61	$3.54	$4.08
Shares Outstanding		47.8	47.8	46.2	45.5	45.3	45.3	44.6	43.9	43.1	42.4	41.6	40.7	42.4	45.4	50.0	50.5	49.7
Diluted Shares Outstanding		48.5	48.5	47.1	46.6	46.2	46.5	45.8	45.0	44.7	43.9	42.2	40.7	43.0	46.0	50.0	50.9	50.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.69	$-0.45
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.67	$-0.44
Shares Outstanding		47.8	48.2	46.7	46.5	46.2	46.3	46.2	45.8	45.7	45.6
Diluted Shares Outstanding		48.5	48.9	47.4	47.1	47.4	47.3	47.2	46.7	46.9	46.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		128.1	156.9	99.4	147.8	388.2	68.3	54.7	68.8	124.3	99.6	101.4	427.6	691.8	984.1	551.0	455.4
Short Term Investments		3.8	0.0	7.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		128.1	156.9	99.4	147.8	388.2	68.3	54.7	68.8	124.3	99.6	101.4	427.6	691.8	984.1	551.0	455.4
Accounts Receivable		357.9	324.9	296.4	287.4	252.3	352.9	329.3	360.3	267.5	251.7	367.0	1,067.4	1,206.7	1,333.0	1,416.3	1,164.8
Inventory		292.7	271.0	276.7	244.0	189.8	162.0	154.9	128.8	143.0	145.7	170.7	497.8	502.2	555.6	719.6	564.3
Other Current Assets		30.0	31.5	37.1	41.9	73.1	99.1	93.2	40.5	97.7	30.6	36.1	98.5	104.3	149.9	140.5	176.1
Total Current Assets		808.7	784.3	709.6	721.1	903.4	682.6	632.1	598.4	632.5	527.6	782.3	2,215.1	2,772.9	3,115.0	2,895.3	2,428.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		229.4	132.8	177.8	156.9	124.8	128.1	100.5	99.4	100.9	87.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.5	9.6	9.0
Total Cash & ST Investments		229.4	132.8	177.8	156.9	124.8	128.1	100.5	99.4	100.9	87.1
Accounts Receivable		456.3	405.8	357.1	324.9	376.1	357.9	349.6	296.4	338.1	318.0
Inventory		331.3	321.9	308.1	271.0	297.7	292.7	295.1	276.7	291.5	299.6
Other Current Assets		47.4	60.1	63.8	31.5	29.0	30.0	34.4	37.1	38.1	34.3
Total Current Assets		1,064.4	920.6	906.8	784.3	827.6	808.7	779.6	709.6	768.6	739.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		270.9	218.0	140.5	109.9	113.3	189.7	179.1	184.2	186.6	195.5	219.5	670.9	692.3	745.0	698.7	545.2
Goodwill		845.0	834.5	704.8	455.3	457.3	499.9	449.3	394.4	345.9	340.4	342.8	1,455.4	1,517.0	1,574.0	1,941.8	1,634.6
Intangible Assets		742.7	703.0	680.8	401.6	415.5	305.0	251.7	198.4	117.6	117.9	154.2	831.0	924.7	962.4	1,088.2	719.5
Long-Term Investments		35.2	35.9	31.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-123.8	-119.6	-92.4	-67.9	-67.9
Other Long-Term Assets		77.1	136.4	168.1	240.3	728.1	616.6	605.9	657.7	706.9	680.5	631.6	729.8	911.7	733.7	767.8	555.5
Total Long-Term Assets		1,974.4	1,930.2	1,730.1	1,209.8	1,725.2	1,615.1	1,502.4	1,459.1	1,407.9	1,384.9	1,399.0	3,687.1	4,045.7	4,015.1	4,496.5	3,454.8
Total Assets		2,783.1	2,714.5	2,439.7	1,930.9	2,628.6	2,297.7	2,134.5	2,057.5	2,040.4	1,912.5	2,181.3	5,902.2	6,818.6	7,130.1	7,391.8	5,883.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		227.4	226.9	223.6	218.0	224.0	218.7	217.2	140.5	135.1	134.7
Goodwill		1,036.0	1,040.9	950.0	834.5	854.3	845.0	844.5	704.8	674.9	679.9
Intangible Assets		888.3	914.7	853.9	703.0	730.7	742.7	760.6	680.8	687.9	705.6
Long-Term Investments		0.0	40.0	39.7	35.9	35.2	35.2	35.2	39.4	40.6	42.7
Other Long-Term Assets		227.0	161.1	160.9	136.4	131.9	129.3	158.5	160.6	162.7	196.6
Total Long-Term Assets		2,381.2	2,386.1	2,230.7	1,930.2	1,978.4	1,974.4	2,020.0	1,730.1	1,704.4	1,762.6
Total Assets		3,445.6	3,306.7	3,137.5	2,714.5	2,806.0	2,783.1	2,799.6	2,439.7	2,473.0	2,501.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		128.2	128.1	118.7	124.5	119.6	138.5	141.6	153.6	159.7	137.6	176.9	462.0	494.6	571.4	752.7	538.8
Short-Term Debt		290.6	48.8	46.5	3.8	15.2	108.4	143.6	49.9	7.5	32.7	31.2	211.9	585.6	42.1	75.5	87.1
Other Current Liabilities		152.8	159.7	185.8	152.7	260.0	234.5	222.6	187.2	193.7	188.2	253.4	560.6	633.5	646.7	1,091.4	1,080.1
Current Liabilities		633.3	418.3	401.2	333.8	439.5	584.9	608.6	470.2	461.0	476.3	654.8	1,609.9	2,174.4	1,736.6	1,947.8	1,722.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		157.6	140.3	149.0	128.1	139.4	128.2	151.4	118.7	131.7	131.0
Short-Term Debt		1.4	69.0	88.3	48.8	82.5	290.6	337.8	46.5	144.1	142.5
Other Current Liabilities		259.5	166.2	145.4	159.7	150.7	140.5	126.2	185.8	147.1	131.2
Current Liabilities		430.9	468.0	482.9	418.3	446.3	633.3	694.8	401.2	493.7	489.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		509.9	622.4	551.8	243.0	230.8	304.0	249.9	331.9	349.3	323.5	342.6	1,157.8	1,090.0	1,649.9	1,925.6	1,110.5
Capital Leases		39.4	56.8	28.7	2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		102.9	97.8	77.0	34.8	31.3	23.8	26.3	23.2	29.6	42.4	55.2	294.9	389.6	251.1	137.7	86.9
Total Liabilities		1,499.3	1,330.1	1,245.1	851.7	1,525.7	1,668.5	1,632.1	1,642.6	1,725.7	1,720.9	1,873.0	4,081.1	4,646.6	4,850.1	5,154.5	3,779.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		499.8	950.3	872.0	622.4	703.9	549.3	516.6	551.8	529.8	533.6
Capital Leases		0.0	0.0	1.1	56.8	49.5	39.4	0.8	28.7	0.6	0.5
Def. Tax Liability		134.1	118.7	98.0	97.8	107.3	102.9	109.7	77.0	63.1	75.7
Total Liabilities		1,297.3	1,773.4	1,694.1	1,330.1	1,447.8	1,499.3	1,562.1	1,245.1	1,326.1	1,329.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	1.0	1,008.2	1,004.5	998.9	993.6	986.7
Retained Earnings		131.5	238.8	38.3	-51.6	-51.8	-488.1	-584.8	-650.1	-742.3	-831.6	897.8	2,637.8	2,303.1	2,696.6	2,488.3	2,358.6
Comprehensive Income		244.9	223.6	261.1	257.5	263.9	248.5	244.3	244.9	250.1	235.1	283.3	62.6	287.5	-228.9	-246.5	-192.6
Total Common Equity		1,283.8	1,384.4	1,194.6	1,079.2	1,102.9	629.2	502.4	414.9	314.7	191.6	345.4	1,817.9	2,158.0	2,268.7	2,227.3	2,097.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		404.9	342.2	290.0	238.8	181.7	131.5	87.3	38.3	6.8	27.2
Comprehensive Income		257.2	263.8	233.4	223.6	260.4	244.9	250.9	261.1	250.7	262.5
Total Common Equity		2,148.3	1,533.3	1,443.4	1,384.4	1,358.2	1,283.8	1,237.5	1,194.6	1,146.9	1,172.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		839.9	670.3	558.3	246.8	246.0	412.4	393.5	381.8	356.8	356.2	373.8	1,369.7	1,675.6	1,692.0	2,001.1	1,197.6
Book Value		1,283.8	1,384.4	1,194.6	1,079.2	1,102.9	629.2	502.4	414.9	314.7	191.6	308.3	1,821.1	2,172.0	2,280.0	2,237.3	2,104.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,148.3	1,533.3	1,443.4	1,384.4	1,358.2	1,283.8	1,237.5	1,194.6	1,146.9	1,172.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		105.6	245.5	201.8	144.7	0.2	425.4	97.2	65.3	81.2	89.3	-67.6	-117.0	388.4	212.6	262.0	185.3	191.6
Depreciation & Amortization		80.9	122.6	91.6	63.2	46.4	42.3	41.7	34.5	29.2	25.2	26.5	39.2	109.2	114.8	111.8	120.7	113.0
Stock-Based Compensation		13.8	24.2	15.0	13.4	10.9	12.8	14.0	13.6	15.5	15.8	13.7	34.5	38.4	32.8	39.4	41.4	31.1
Change Working Capital		-15.0	-54.3	6.9	34.4	-127.4	29.5	-47.5	5.3	-28.8	-70.0	-60.4	-20.5	-75.0	-115.8	-335.2	-121.9	-287.6
Change In Accounts Receivable		-4.1	-81.8	2.1	30.6	-0.3	-19.8	2.8	75.5	52.6	-102.8	-28.7	20.0	61.7	57.8	-211.6	-16.6	-218.3
Change In Accounts Payable		-23.3	24.7	-4.3	7.0	-73.7	70.3	-48.1	-61.7	-86.5	28.3	-40.2	-19.6	-119.6	-183.7	-196.8	10.4	-57.4
Change In Inventories		13.2	2.8	9.1	-3.1	-53.4	-21.0	-2.2	-8.5	5.1	4.5	8.5	-20.9	-17.1	10.1	73.2	-96.7	16.3
Other Non-cash Items		188.5	-30.8	-14.3	-22.0	-45.5	-334.0	9.6	15.1	13.8	8.3	104.3	29.5	-302.9	-234.1	-19.2	122.2	144.5
Cash from Operations		208.9	0.0	0.0	208.5	-136.8	174.6	126.3	148.6	110.6	47.6	6.5	-38.5	76.4	105.3	69.8	322.6	253.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		78.2	63.1	52.5	51.7	56.5	50.9	45.2	49.2	31.6	-20.4
Depreciation & Amortization		30.7	32.4	32.5	27.0	23.7	23.5	23.4	21.0	16.8	19.7
Stock-Based Compensation		4.9	4.2	3.9	3.7	4.0	4.0	3.7	3.3	3.4	3.4
Change Working Capital		69.7	-20.3	-53.0	-50.9	89.0	-8.6	-7.1	-66.4	61.6	-2.3
Change In Accounts Receivable		13.1	-31.8	-36.8	-26.3	46.3	-14.4	-0.3	-29.5	47.3	-21.6
Change In Accounts Payable		27.9	21.4	-13.8	-10.8	19.5	9.2	-8.1	-24.9	-4.2	13.9
Change In Inventories		28.9	-9.9	-2.4	-13.8	23.2	-3.4	1.3	-12.0	18.5	5.4
Other Non-cash Items		0.4	10.0	8.4	-41.9	2.9	-23.5	-0.5	6.8	15.8	26.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	126.5	14.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-35.5	-92.1	-38.0	-23.9	-15.9	-9.6	-21.5	-17.8	-12.4	-11.0	-11.7	-17.9	-61.1	-54.9	-84.3	-154.1	-75.7
Acquisitions		-294.0	-445.0	-292.0	-547.0	-40.0	-265.2	-104.4	-147.1	-180.8	0.0	0.0	0.0	0.0	-2.9	-34.3	-792.5	-130.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		42.6	0.0	0.0	0.7	-10.2	588.9	-0.2	11.2	12.6	-0.3	17.2	-36.3	688.5	11.1	1,149.3	2.3	23.2
Cash from Investing		-286.9	0.0	0.0	-570.2	-66.1	314.1	-126.1	-153.7	-180.6	-11.3	5.5	-54.2	627.4	-46.7	1,030.7	-944.3	-183.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-68.5	-10.4	-7.7	-5.5	-9.8	-7.9	-10.4	-9.9	-7.4	-7.8
Acquisitions		0.3	2.4	-143.6	-304.1	0.0	2.1	0.0	-294.1	0.3	-0.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9	1.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.0	-6.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-379.5	0.0	0.0	474.2	-244.5	-553.4	-316.4	-676.8	-297.8	-479.9	-147.1	-1,320.8	-1,002.6	-342.8	-1,557.8	-1,217.5	-939.2
Debt Issued		543.8	670.3	112.0	785.7	245.3	387.0	335.3	688.5	322.8	480.5	129.5	324.9	696.7	326.4	1,248.7	2,021.0	2,136.8
Issuance of Common Stock		4.1	0.0	0.0	0.0	-3.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	650.1	305.8	1,197.6	0.0	0.0
Repurchase of Common Stock		0.2	0.0	0.0	-1.3	-33.7	0.0	0.0	-15.6	0.0	0.0	0.0	0.0	-488.8	-260.2	-245.6	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.9	-60.3	-34.7	-63.6	-53.4	-52.3
Other Financing Activities		-130.8	0.0	0.0	-164.6	242.6	385.8	332.3	681.3	314.6	473.7	126.6	1,191.1	-1.2	-3.5	-0.2	1,984.8	844.5
Cash from Financing		113.9	0.0	0.0	309.6	-38.9	-167.6	15.9	-11.1	16.8	-6.2	-20.5	-175.6	-902.8	-335.4	-669.6	713.9	-147.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1	16.4
Debt Issued		501.2	-518.1	59.0	290.0	-116.1	-53.5	-14.5	296.1	-112.5	14.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-113.5	-17.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-115.5	-1.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		38.0	207.1	56.5	-52.2	-238.9	327.7	13.6	-14.1	-55.5	24.7	-1.8	-326.2	-264.2	-292.3	433.1	95.6	-67.5
Closing Cash Balance		128.1	364.0	161.4	104.9	157.1	396.0	68.3	54.7	68.8	124.3	99.6	101.4	427.6	691.8	984.1	551.0	455.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		134.6	96.6	-45.3	20.8	32.0	-3.6	27.5	0.6	2.9	6.4
Closing Cash Balance		364.0	229.4	136.9	182.2	161.4	129.4	133.0	105.5	104.9	102.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		173.4	241.2	247.9	184.6	-152.7	165.0	104.8	130.8	98.2	36.6	-5.2	-56.4	15.3	50.4	-14.5	168.5	177.9
Real Free Cash Flow		159.6	217.0	232.9	171.2	-163.6	152.2	90.8	117.2	82.7	20.8	-18.9	-90.9	-23.1	17.6	-53.9	127.1	146.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		127.3	96.4	34.8	-16.4	156.7	43.5	47.1	0.6	119.1	6.6
Real Free Cash Flow		122.4	92.2	30.9	-20.1	152.7	39.5	43.4	-2.7	115.7	3.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií