SRF Limited
SRF Limited
SRF.NS
Valuace
15
Růst
25
Zdraví
75
Cena
Rp 2555.20
Dnes
-64.90 (-2.14%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (INR)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues154.8146.9131.4129.1145.9123.183.070.675.455.148.245.344.939.937.739.833.9
Cost of Revenues91.080.570.496.673.961.540.937.544.230.924.623.725.824.422.026.618.2
Gross Profit63.866.461.032.572.061.642.133.131.224.223.621.619.215.515.713.215.8
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues37.136.438.243.134.934.234.635.730.531.8
Cost of Revenues26.626.022.715.721.421.821.711.518.719.6
Gross Profit10.510.415.527.413.512.513.024.211.812.1
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.01.11.21.11.01.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.014.97.66.74.03.23.32.82.11.71.71.31.32.37.3
Depreciation & Amortization8.07.46.46.75.85.24.53.93.73.22.82.92.52.32.62.41.8
Total Operating Expenses16.312.211.014.941.435.625.022.320.917.916.714.714.112.511.46.37.9
Operating Income47.554.250.020.029.626.016.910.810.36.36.96.95.03.04.36.97.8
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization2.22.11.81.81.61.91.61.61.41.6
Total Operating Expenses4.54.52.84.62.62.52.54.22.42.3
Operating Income6.05.912.722.910.99.910.420.19.49.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.40.10.10.40.20.10.20.00.00.10.00.00.10.00.10.0
Interest Expense3.13.72.82.82.00.81.21.71.81.00.81.11.10.60.71.2-1.0
Other Expense-25.0-37.1-33.0-3.0-1.3-0.1-0.8-1.6-2.0-0.5-0.3-1.2-1.1-0.9-0.8-1.3-1.0
IBT22.517.016.916.928.225.916.19.18.35.86.65.74.02.13.55.66.9
Income Tax Expense4.74.53.63.66.67.04.10.01.91.21.41.51.00.50.91.82.0
Net Income17.812.513.413.421.618.912.010.26.44.65.14.23.01.62.53.84.8
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.00.10.00.0
Interest Expense0.70.70.80.91.00.91.00.60.70.8
Other Expense-1.5-0.8-6.9-15.8-7.3-7.1-7.0-15.6-5.9-5.7
IBT4.55.25.87.13.72.83.44.43.54.1
Income Tax Expense0.21.31.41.81.00.80.90.20.91.1
Net Income4.33.94.35.32.72.02.54.22.53.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSRp0.00Rp0.00Rp0.00Rp45.06Rp72.95Rp63.75Rp40.57Rp35.46Rp22.33Rp16.08Rp17.94Rp14.97Rp10.55Rp5.66Rp8.81Rp12.82Rp16.01
EPS DilutedRp0.00Rp0.00Rp0.00Rp45.06Rp72.95Rp63.75Rp40.57Rp35.46Rp22.33Rp16.08Rp17.94Rp14.97Rp10.55Rp5.66Rp8.81Rp12.82Rp16.01
Shares Outstanding0.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.3
Diluted Shares Outstanding0.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.3
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.30.30.30.30.30.30.30.30.30.3
Diluted Shares Outstanding0.30.30.30.30.30.30.30.30.30.3
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.13.54.04.06.14.51.41.21.90.90.93.41.00.71.81.40.9
Short Term Investments4.17.04.14.17.33.45.62.01.01.62.12.00.90.31.41.31.7
Total Cash & ST Investments8.110.68.18.113.47.97.03.22.92.43.05.41.91.03.22.72.6
Accounts Receivable19.621.719.419.417.917.912.78.916.512.38.60.00.00.00.04.80.0
Inventory23.323.523.323.322.721.414.712.012.29.68.47.07.67.55.64.95.0
Other Current Assets5.55.55.75.63.60.00.00.00.00.20.67.77.68.76.20.94.9
Total Current Assets56.561.356.556.557.752.539.429.131.724.520.720.217.217.215.013.412.6
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents2.20.03.50.01.58.24.1-9.53.9-11.0
Short Term Investments4.10.07.00.04.60.04.119.05.522.1
Total Cash & ST Investments6.311.210.66.16.18.28.19.59.511.0
Accounts Receivable20.60.021.70.020.50.019.40.017.60.0
Inventory27.30.023.50.026.50.023.30.022.90.0
Other Current Assets7.2-11.25.5-6.16.30.05.70.05.20.0
Total Current Assets61.50.061.30.059.58.256.59.555.211.0
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment139.3144.2139.3139.3123.499.884.976.462.555.645.841.339.236.428.824.721.5
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.10.10.00.1
Intangible Assets1.21.11.21.21.11.21.11.21.11.10.80.91.00.20.20.30.2
Long-Term Investments3.71.23.73.70.00.30.00.0-1.0-1.6-1.9-1.9-0.9-0.2-1.3-1.3-0.6
Other Long-Term Assets3.97.73.93.95.03.83.71.94.50.04.14.22.31.13.02.61.7
Total Long-Term Assets148.3154.3148.3148.3129.8105.289.979.767.259.151.145.342.438.030.926.423.1
Total Assets204.8215.6204.8204.8187.5157.8129.3108.898.983.671.865.559.555.245.939.835.7
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment150.60.0144.20.0141.90.0139.30.0134.20.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets1.10.01.10.01.20.01.20.01.20.0
Long-Term Investments4.10.01.20.03.50.03.70.0-5.50.0
Other Long-Term Assets5.00.07.70.04.4-8.23.9-9.511.2-11.0
Total Long-Term Assets161.10.0154.30.0151.3-8.2148.3-9.5141.3-11.0
Total Assets222.60.0215.60.0210.80.0204.80.0196.50.0
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable22.023.322.022.022.321.015.911.113.810.48.10.05.87.95.25.33.9
Short-Term Debt27.026.927.027.020.718.114.417.515.712.39.65.86.54.66.13.70.0
Other Current Liabilities5.74.15.45.41.10.60.40.20.10.30.48.51.00.70.52.62.9
Current Liabilities54.854.354.854.849.244.435.733.132.025.320.014.313.914.012.411.86.8
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable24.80.023.30.023.30.022.00.020.80.0
Short-Term Debt26.40.026.90.031.80.027.00.025.00.0
Other Current Liabilities4.10.04.10.02.30.05.50.01.10.0
Current Liabilities55.30.054.30.057.50.054.80.051.90.0
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt22.520.423.323.324.118.520.323.921.618.914.319.117.917.111.07.29.7
Capital Leases0.80.81.11.11.21.20.80.90.00.00.00.00.00.00.00.00.0
Def. Tax Liability9.410.69.49.48.16.83.91.83.42.95.14.84.13.22.62.32.2
Total Liabilities90.089.390.090.084.372.160.759.457.648.040.038.836.634.526.221.318.7
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt19.60.020.40.020.70.023.30.024.80.0
Capital Leases0.00.00.80.01.00.00.80.01.20.0
Def. Tax Liability10.40.010.60.09.90.09.40.08.80.0
Total Liabilities90.0-126.389.3-120.090.8-114.890.0-108.588.00.0
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock3.03.03.03.03.03.00.60.60.60.60.60.60.60.60.60.60.6
Retained Earnings98.4108.898.498.487.367.951.141.232.026.423.417.614.512.011.215.514.1
Comprehensive Income111.89.48.38.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Common Equity114.8126.3114.8114.8103.385.768.649.341.335.631.826.723.020.719.718.517.0
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock3.00.03.00.03.00.03.00.03.00.0
Retained Earnings0.00.0108.80.00.00.098.40.00.00.0
Comprehensive Income0.0126.39.4120.0117.0114.88.3108.5105.6103.3
Total Common Equity132.6126.3126.3120.0120.0114.8114.8108.5108.5103.3
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt50.347.350.350.344.836.634.741.337.331.324.024.924.321.817.010.99.7
Book Value114.8126.3114.8114.8103.385.768.649.341.335.631.826.723.020.719.718.517.0
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value132.6126.3126.3120.0120.0114.8114.8108.5108.5103.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income13.412.513.413.428.225.916.110.78.35.86.65.74.02.13.55.66.9
Depreciation & Amortization4.97.76.76.75.85.24.53.93.73.22.82.92.52.32.62.41.8
Stock-Based Compensation0.00.10.10.10.10.10.00.00.00.00.00.00.00.00.00.00.0
Change Working Capital0.0-0.2-1.1-1.1-0.6-6.6-1.2-0.2-3.2-1.7-2.62.2-1.0-1.2-1.4-0.1-1.3
Change In Accounts Receivable0.0-2.1-1.7-1.70.0-5.1-4.01.40.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.01.1-0.1-0.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.1-0.7-0.7-1.3-6.7-2.60.1-2.7-1.2-1.70.6-0.2-1.8-0.70.2-2.0
Other Non-cash Items-13.44.71.91.91.60.91.21.82.0-0.3-0.40.10.00.3-0.4-1.3-1.3
Cash from Operations9.70.00.020.929.021.117.713.09.07.06.510.95.43.54.26.66.2
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income8.24.35.32.72.02.54.22.53.03.6
Depreciation & Amortization4.20.00.00.00.00.00.01.71.61.6
Stock-Based Compensation0.00.00.00.00.00.00.10.00.00.0
Change Working Capital-4.10.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable1.90.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories-3.40.00.00.00.00.00.00.00.00.0
Other Non-cash Items2.3-4.3-5.3-2.7-2.0-2.5-4.3-0.8-1.4-3.6
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.0-12.3-22.2-22.2-28.7-18.3-12.1-13.9-10.6-13.0-6.7-5.9-5.1-8.0-7.0-5.7-2.2
Acquisitions0.00.00.00.00.0-0.10.03.210.613.06.75.90.38.07.00.20.1
Investments0.00.0-1.4-1.4-1.6-0.6-1.9-0.9-7.9-5.3-6.5-5.1-6.9-8.4-8.6-10.5-8.8
Sales of Investment0.00.01.11.10.02.10.00.38.26.16.34.56.39.68.510.37.7
Other Investing Activities0.00.00.00.10.71.0-1.0-0.5-10.5-12.8-5.9-6.10.4-7.7-6.70.20.0
Cash from Investing0.00.00.0-22.3-29.6-15.9-15.0-11.8-10.1-12.0-6.1-6.7-5.0-6.6-6.7-5.6-3.2
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-8.80.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.05.4-7.6-4.7-19.9-9.6-9.1-4.3-4.6-6.7-3.6-4.8-2.2-4.3-3.0
Debt Issued5.5-3.050.310.915.86.613.213.615.211.63.67.26.29.58.35.512.7
Issuance of Common Stock0.00.00.00.00.00.07.50.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.04.711.30.012.40.00.00.00.00.00.0-0.90.0
Dividends Paid0.00.00.0-2.1-2.1-2.1-1.4-0.8-0.7-0.7-0.7-0.6-0.6-0.6-0.6-0.8-1.3
Other Financing Activities0.00.00.0-4.011.90.00.08.4-0.110.02.45.44.07.45.75.51.2
Cash from Financing0.00.00.0-0.72.2-2.1-2.5-2.02.55.0-2.8-1.8-0.22.03.0-0.5-3.0
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued46.0-47.347.3-52.552.5-50.350.3-49.849.8-50.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash9.7-0.7-2.1-2.11.63.10.2-0.71.00.0-2.52.40.2-1.10.50.50.0
Closing Cash Balance0.03.34.04.06.14.51.41.21.90.90.93.41.00.71.81.30.9
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash1.90.00.00.00.00.00.03.43.23.1
Closing Cash Balance1.90.00.00.00.00.04.07.34.09.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow9.712.6-1.2-1.20.42.75.6-0.8-1.6-6.0-0.35.00.3-4.5-2.80.94.0
Real Free Cash Flow9.712.5-1.3-1.30.32.65.6-0.9-1.6-6.0-0.35.00.3-4.5-2.80.94.0
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow1.80.00.00.00.00.00.03.43.23.1
Real Free Cash Flow1.80.00.00.00.00.0-0.13.43.23.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader