Sasol Limited
Sasol Limited
SSL
Valuace
78
Růst
48
Zdraví
71
Cena
$ 12.30
Dnes
-0.84 (-11.73%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues504.5249.1275.1289.7275.7201.9190.4203.6181.5172.4172.9185.3202.7181.3169.4142.4122.3
Cost of Revenues322.5143.1153.4167.4141.1103.0112.7108.693.087.687.793.7102.789.6111.090.579.2
Gross Profit182.0106.0121.7122.3134.798.977.795.088.484.885.391.599.991.758.452.043.1
Revenue 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues116.6127.0122.1138.869.4136.368.1137.970.0149.8
Cost of Revenues87.189.771.674.237.179.239.676.639.388.8
Gross Profit29.537.350.564.632.357.128.661.430.761.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.044.147.347.745.845.437.430.823.928.139.934.718.419.917.0
Depreciation & Amortization26.014.013.214.114.117.622.618.016.416.216.413.613.512.09.77.46.7
Total Operating Expenses97.567.573.6100.968.767.864.065.962.251.349.745.150.045.821.921.919.1
Operating Income84.538.548.154.580.09.4-96.711.630.131.724.246.541.740.636.830.023.9
Operating Income TTM 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.011.40.011.522.511.421.2
Depreciation & Amortization6.26.97.45.52.87.73.99.03.38.3
Total Operating Expenses11.912.534.838.219.141.317.764.218.336.8
Operating Income17.624.815.726.413.219.410.825.812.429.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.52.93.26.91.00.90.90.71.71.61.81.31.20.70.81.01.3
Interest Expense15.59.310.30.06.96.67.20.53.83.32.32.21.92.02.01.82.1
Other Expense-117.8-26.2-82.64.0-24.51.3-20.7-2.3-8.5-1.7-11.30.1-4.1-4.80.70.20.2
IBT-33.312.3-34.514.555.510.7-117.49.215.730.023.745.645.139.836.029.423.4
Income Tax Expense11.64.69.75.213.90.2-26.13.25.68.58.714.414.712.611.79.27.0
Net Income-46.96.8-44.38.839.09.0-91.36.18.720.413.229.729.626.323.619.815.9
Net Income TTM 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.21.30.00.00.03.40.03.40.03.4
Interest Expense4.24.73.13.60.00.00.00.00.00.0
Other Expense-16.2-18.8-9.4-73.3-36.7-9.1-4.6-8.7-15.5-18.8
IBT1.35.96.4-46.9-23.512.46.2-6.3-3.120.8
Income Tax Expense0.53.01.66.53.33.21.60.90.46.1
Net Income0.22.24.6-53.9-26.99.64.8-5.8-2.914.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$14.00$62.84$14.57$-147.71$9.85$14.26$33.36$21.66$48.71$48.57$43.38$39.09$32.97$26.68
EPS Diluted$0.00$0.00$0.00$13.02$62.05$14.39$-146.67$9.79$14.17$33.27$21.66$48.70$48.27$43.30$38.90$32.85$26.54
Shares Outstanding0.60.60.60.70.60.60.60.60.60.60.60.60.60.60.60.60.6
Diluted Shares Outstanding0.60.60.60.70.60.60.60.60.60.60.60.60.60.60.60.60.6
Per Share Data TTM 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$-42.40$0.00$6.79$-9.18$-4.59$23.23
EPS Diluted$0.00$0.00$0.00$0.00$-42.40$0.00$6.79$-9.18$-4.59$22.85
Shares Outstanding0.60.60.60.60.60.70.70.60.60.6
Diluted Shares Outstanding0.60.60.60.60.60.70.70.70.60.6
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents39.341.143.053.943.131.234.715.915.127.652.348.337.225.312.714.714.9
Short Term Investments0.05.63.50.00.31.50.60.61.52.70.00.10.41.50.40.10.1
Total Cash & ST Investments39.346.746.553.943.532.735.416.516.730.452.448.537.626.813.214.814.9
Accounts Receivable37.641.637.032.345.330.228.927.933.030.230.930.030.028.425.823.220.4
Inventory45.141.840.742.241.129.727.829.629.425.423.823.126.824.120.718.516.5
Other Current Assets5.00.12.414.02.412.585.94.00.15.01.10.11.42.30.03.30.1
Total Current Assets126.9130.2126.6134.5132.3105.2178.078.081.388.0108.1106.797.489.665.559.853.7
Current Assets 4-20252-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents41.136.745.445.439.339.353.953.935.035.0
Short Term Investments5.63.63.52.20.00.00.01.20.00.0
Total Cash & ST Investments46.740.348.947.639.339.353.955.235.035.0
Accounts Receivable41.635.737.027.438.937.632.326.533.541.3
Inventory41.844.040.740.745.145.142.242.245.845.8
Other Current Assets0.10.00.011.01.45.014.010.623.72.1
Total Current Assets130.2120.0126.6126.7126.9126.9134.5134.5124.2124.2
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment237.1169.9175.9237.2233.9210.9246.1361.3332.8289.5259.1197.8162.8149.3129.5109.092.2
Goodwill0.00.00.00.00.00.00.00.00.00.00.50.60.60.90.80.70.7
Intangible Assets3.02.42.53.20.00.00.00.00.02.42.21.71.91.51.21.31.2
Long-Term Investments15.516.720.817.015.312.813.711.111.011.813.111.911.03.53.53.14.2
Other Long-Term Assets44.74.62.042.03.84.86.97.67.44.24.33.23.42.41.83.03.4
Total Long-Term Assets300.2229.4238.4299.3287.3255.6301.2392.0358.0311.0282.6216.9182.9159.9138.3118.2102.8
Total Assets427.1359.6365.0433.8419.5360.7479.2470.0439.2398.9390.7323.6280.3249.5203.8178.0156.5
Long-Term Assets 4-20252-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment169.9182.7175.9175.9237.1237.1237.2237.2242.8242.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets2.42.32.52.53.03.03.23.23.23.2
Long-Term Investments16.715.120.817.315.515.517.017.013.313.3
Other Long-Term Assets4.67.82.042.67.944.742.042.038.538.5
Total Long-Term Assets229.4247.7238.4238.3300.2300.2299.3299.3297.8297.8
Total Assets359.6367.7365.0365.0427.1427.1433.8433.8422.0422.0
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable43.428.325.026.326.917.213.515.713.511.912.212.916.114.612.321.017.4
Short-Term Debt31.816.94.124.424.47.644.13.814.89.82.13.73.02.43.31.81.7
Other Current Liabilities7.322.824.040.439.832.234.929.331.430.127.124.419.817.914.53.63.6
Current Liabilities82.569.454.588.891.857.693.149.160.052.241.641.339.036.130.927.322.9
Current Liabilities 4-20252-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable28.340.044.225.043.443.426.326.30.00.0
Short-Term Debt16.917.84.14.131.831.824.443.96.66.6
Other Current Liabilities22.87.04.825.55.87.340.431.852.052.0
Current Liabilities69.465.454.554.582.582.588.8102.058.658.6
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt108.8103.7131.1111.096.8111.0163.3134.896.774.378.039.323.422.412.814.414.1
Capital Leases14.417.417.416.336.615.717.77.47.30.00.00.00.00.00.00.00.0
Def. Tax Liability0.03.55.20.010.57.820.527.625.925.923.722.618.216.213.812.310.4
Total Liabilities225.1201.9217.6232.3226.4208.3319.9244.2210.6181.7178.3127.1105.596.275.467.659.2
Long-Term Liabilities 4-20252-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt103.7116.4131.1131.1108.8108.8111.096.797.8121.1
Capital Leases17.417.315.217.414.414.416.316.314.314.3
Def. Tax Liability3.55.35.20.05.10.00.00.00.00.0
Total Liabilities201.9215.2217.6217.6225.1225.1232.3232.3219.9219.9
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock9.99.99.99.99.99.99.99.915.829.329.329.229.128.70.00.00.0
Retained Earnings139.592.084.5135.7139.399.590.9181.7184.4176.7164.9161.1144.1128.0112.598.685.5
Comprehensive Income48.549.347.551.338.236.251.827.926.920.929.016.313.38.72.1-1.90.1
Total Common Equity197.9152.4143.0196.9188.6146.5154.3219.9223.0211.7207.0191.6171.0149.6125.2107.694.7
Total Common Equity 4-20252-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock9.99.99.99.99.99.99.99.99.99.9
Retained Earnings92.089.884.584.5139.5139.5135.7135.7145.9145.9
Comprehensive Income49.348.548.648.648.548.551.351.342.142.1
Total Common Equity152.4148.1143.0143.0197.9197.9196.9196.9197.9197.9
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt140.6120.7135.2138.7121.1118.6207.4138.6111.584.280.242.926.424.816.116.215.8
Book Value202.0157.6147.4201.5193.2152.5159.2225.8228.6217.2212.4196.5174.8153.3128.3110.397.2
Other 4-20252-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt5.24.44.44.44.14.14.64.64.34.3
Book Value152.4148.1143.0143.0197.9197.9196.9196.9197.9197.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income17.018.8-44.38.861.416.6-111.09.717.731.724.244.541.740.623.619.815.9
Depreciation & Amortization13.114.015.617.414.117.622.618.016.416.216.413.613.512.09.77.46.7
Stock-Based Compensation0.50.91.01.01.21.91.91.73.80.50.10.50.30.40.50.00.0
Change Working Capital-10.81.3-3.110.9-11.5-7.25.82.4-1.6-5.22.35.4-2.3-1.5-2.3-2.4-3.4
Change In Accounts Receivable-3.5-1.1-3.19.0-9.4-7.26.40.0-2.8-0.33.11.60.9-3.2-0.5-3.50.0
Change In Accounts Payable0.02.80.00.010.24.9-4.03.22.41.4-1.9-0.60.82.60.43.60.0
Change In Inventories-4.1-0.5-0.11.9-12.3-4.93.4-0.8-3.4-3.21.13.8-3.8-2.2-1.5-2.5-2.5
Other Non-cash Items-6.23.368.211.0-24.918.5118.420.642.9-4.752.456.35.0-2.040.11.0-3.7
Cash from Operations11.30.00.049.240.334.029.731.926.428.533.940.944.038.428.025.815.5
Cash Flow From Operating Activities 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Net Income0.22.24.6-53.9-26.99.64.8-5.8-2.914.6
Depreciation & Amortization6.26.97.48.04.07.73.99.04.58.3
Stock-Based Compensation0.00.00.50.50.30.50.20.50.20.6
Change Working Capital-3.64.4-1.14.02.0-7.2-3.610.05.01.0
Change In Accounts Receivable1.8-3.32.10.20.1-3.3-1.74.02.05.0
Change In Accounts Payable-4.54.90.00.00.00.00.00.00.00.0
Change In Inventories-0.92.8-3.23.81.9-3.9-1.95.93.0-4.0
Other Non-cash Items6.111.02.569.734.9-1.6-0.822.011.0-11.0
Cash from Operations0.00.00.00.014.20.04.535.717.913.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-21.3-25.3-30.1-30.7-22.7-15.9-35.2-55.8-53.4-60.3-70.4-45.1-38.8-32.3-29.2-20.7-16.1
Acquisitions0.10.30.00.08.443.23.50.62.10.30.00.21.3-0.10.70.0-0.1
Investments0.0-1.10.00.0-0.1-0.1-0.1-0.2-0.1-0.1-0.2-0.2-0.3-0.3-0.1-0.1-1.3
Sales of Investment0.00.90.00.00.00.20.50.10.10.00.20.30.20.30.00.10.0
Other Investing Activities1.90.00.02.5-0.7-2.2-7.2-1.2-2.73.4-0.62.8-0.30.41.0-3.80.7
Cash from Investing-19.30.00.0-28.2-15.125.1-38.6-56.4-54.0-56.7-71.0-42.1-37.8-32.0-27.6-24.5-16.7
Cash Flow From Investing Activities 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-8.2-10.6-15.0-14.2-7.1-15.9-7.9-14.4-7.3-16.2
Acquisitions0.10.30.00.00.00.00.00.00.00.0
Investments-0.1-1.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.90.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.10.0-0.40.20.22.1
Cash from Investing0.00.00.00.0-7.00.0-8.3-14.2-7.1-14.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-19.20.00.0-15.0-15.1-84.3-31.4-71.7-11.8-3.8-6.5-3.9-4.7-5.2-2.2-0.3-4.8
Debt Issued317.5-14.5-3.532.517.6-4.5100.298.939.17.843.720.46.313.92.10.720.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.40.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.50.0
Dividends Paid-6.90.00.0-13.80.00.00.00.00.00.00.00.00.00.00.0-0.4-0.3
Other Financing Activities0.40.00.00.00.126.156.594.926.212.335.717.05.613.91.10.02.5
Cash from Financing-25.60.00.0-12.6-15.0-58.325.123.114.48.529.213.10.98.7-1.00.3-2.7
Cash Flow From Financing Activities 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0120.7134.2135.2-5.4140.61.9-1.912.9127.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.0-0.60.0-3.2-4.5-2.2-9.3
Other Financing Activities0.00.00.00.0-3.50.00.01.0-0.11.3
Cash from Financing0.00.00.00.0-4.10.0-3.2-4.6-2.3-8.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-34.2-4.2-8.510.812.0-3.118.3-1.2-12.3-22.9-0.915.07.514.10.01.2-4.0
Closing Cash Balance2.141.045.353.843.031.034.115.817.029.352.253.038.032.017.817.816.6
Cash position 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-4.94.336.50.00.0-14.70.018.9-34.8-8.1
Closing Cash Balance33.441.136.50.00.039.30.053.90.035.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-9.912.97.318.517.518.1-5.4-23.9-27.0-31.9-36.5-4.25.26.2-1.15.2-0.6
Real Free Cash Flow-10.412.06.317.416.416.2-7.4-25.5-30.8-32.3-36.6-4.74.95.8-1.65.2-0.6
Free Cash Flow 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow0.813.9-1.114.27.1-6.9-3.521.310.6-2.7
Real Free Cash Flow0.813.9-1.613.76.9-7.4-3.720.810.4-3.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader