Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Shutterstock, Inc.

SSTK

Valuace

68

Růst

53

Zdraví

72

Cena

$ 16.64

-0.62 (-3.26%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		989.9	989.9	935.3	874.6	827.8	773.4	666.7	650.5	623.3	557.1	494.3	425.1	328.0	235.5	169.6	120.3	83.0
Cost of Revenues		408.7	414.2	396.3	352.6	314.3	277.7	259.6	278.2	267.7	233.1	203.1	174.5	130.0	90.6	64.7	45.5	32.4
Gross Profit		581.3	575.7	539.0	522.0	513.5	495.8	407.1	372.3	355.6	324.0	291.2	250.6	197.9	144.9	104.9	74.8	50.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		220.2	260.1	267.0	242.6	250.3	250.6	220.1	214.3	217.2	233.2
Cost of Revenues		99.2	102.6	106.0	100.9	112.4	104.4	91.3	88.2	95.8	94.2
Gross Profit		121.0	157.5	161.0	141.7	137.9	146.2	128.8	126.1	121.4	139.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	96.2	65.4	52.0	46.0	57.2	58.9	52.5	47.8	41.3	38.3	21.8	16.3	9.8	4.6
Selling General & Admin Expenses		0.0	0.0	0.0	357.4	335.8	335.6	275.8	295.0	264.2	245.2	197.6	168.3	121.0	79.8	66.8	42.1	26.2
Depreciation & Amortization		51.9	90.9	87.6	79.7	68.5	48.8	38.3	49.9	45.7	35.5	19.9	14.8	7.9	3.9	2.6	1.5	0.9
Total Operating Expenses		503.1	465.7	470.3	453.6	401.2	387.7	321.8	352.2	323.1	297.7	245.4	209.6	159.3	101.6	83.1	51.9	30.8
Operating Income		78.2	110.0	68.7	68.4	131.0	108.1	85.3	-29.8	32.5	26.3	45.8	41.0	38.6	43.3	21.9	22.9	19.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.4	28.1
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	95.8	93.7
Depreciation & Amortization		22.7	12.5	22.6	-5.9	23.3	21.6	21.4	21.3	20.4	21.2
Total Operating Expenses		120.2	125.0	126.3	131.5	124.7	128.0	108.1	109.4	119.3	121.8
Operating Income		0.8	32.5	34.7	10.2	13.1	18.1	20.7	16.7	2.1	17.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.7	3.7	6.2	4.8	0.0	0.1	1.2	4.2	2.7	0.9	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		16.8	16.8	10.6	1.9	1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		-2.9	-34.6	-6.2	54.1	-39.9	-3.4	4.3	54.7	33.7	3.7	-1.3	-6.7	-0.5	0.1	0.0	0.0	0.0
IBT		75.3	75.3	62.5	122.5	91.0	104.7	89.5	24.9	66.1	30.1	44.5	34.3	38.2	43.4	21.8	22.9	19.8
Income Tax Expense		29.8	29.8	26.6	12.2	14.9	12.9	17.8	4.8	11.4	13.4	11.9	14.7	16.1	16.9	-25.7	1.0	0.9
Net Income		45.5	45.5	35.9	110.3	76.1	91.9	71.8	20.1	54.7	16.7	32.6	19.6	22.1	26.5	47.5	21.9	18.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.8	0.9	1.1	0.9	1.1	2.6	-2.3	4.8	2.1	1.9
Interest Expense		4.1	4.2	4.2	4.3	5.0	4.5	0.6	0.6	0.6	0.6
Other Expense		-20.4	-1.1	8.4	10.2	-5.1	-0.6	-4.1	3.6	-0.1	10.4
IBT		-19.6	31.4	43.1	20.4	8.1	17.5	16.6	20.4	2.1	27.6
Income Tax Expense		-3.6	18.0	13.7	1.7	9.5	-0.1	12.9	4.3	3.1	-0.8
Net Income		-16.0	13.4	29.4	18.7	-1.4	17.6	3.6	16.1	-1.0	28.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.07	$2.11	$2.52	$2.00	$0.57	$1.57	$0.48	$0.93	$0.54	$0.63	$0.78	$1.79	$0.64	$0.43
EPS Diluted		$0.00	$0.00	$0.00	$3.04	$2.08	$2.46	$1.97	$0.57	$1.54	$0.47	$0.91	$0.54	$0.61	$0.77	$1.79	$0.64	$0.43
Shares Outstanding		35.5	35.3	35.3	35.9	36.0	36.5	35.8	35.3	34.9	34.6	35.1	35.9	35.2	33.9	23.8	20.8	20.8
Diluted Shares Outstanding		37.1	36.3	35.7	36.2	36.5	37.3	36.4	35.6	35.4	35.3	35.9	36.3	35.9	34.4	23.8	20.8	20.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.03	$0.79
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.03	$0.79
Shares Outstanding		35.5	35.5	35.3	34.9	35.3	35.2	35.7	35.6	35.7	35.9
Diluted Shares Outstanding		37.1	36.6	36.0	35.3	35.7	35.5	36.0	36.1	35.7	36.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		74.9	111.3	100.5	115.2	314.0	428.6	303.3	230.9	253.4	224.2	241.3	233.5	155.4	102.1	14.1	6.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	55.0	47.1	54.8	54.4	0.0	0.0	0.0
Total Cash & ST Investments		74.9	111.3	100.5	115.2	314.0	428.6	303.3	230.9	253.4	279.2	288.4	288.3	209.8	102.1	14.1	6.5
Accounts Receivable		128.9	95.2	91.1	67.2	47.7	43.8	47.0	41.0	49.9	38.1	28.5	17.7	8.2	3.1	1.8	1.2
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		37.0	49.5	100.9	33.3	26.5	16.7	26.7	34.8	37.1	22.6	18.8	17.5	25.2	20.8	2.2	1.3
Total Current Assets		240.8	256.0	292.6	215.7	388.2	489.1	377.0	306.7	340.5	339.8	335.7	323.5	243.2	126.0	18.1	9.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		165.5	116.4	112.2	111.3	131.4	74.9	71.8	100.5	75.2	87.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		165.5	116.4	112.2	111.3	131.4	74.9	71.8	100.5	75.2	87.1
Accounts Receivable		125.2	151.8	111.7	95.2	92.2	97.4	94.0	91.1	85.4	61.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		46.0	40.5	40.0	49.5	53.8	68.5	93.1	100.9	108.8	124.6
Total Current Assets		336.8	308.7	264.0	256.0	277.4	240.8	258.9	292.0	269.5	273.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		78.5	80.4	79.7	72.1	82.6	90.5	104.3	76.2	85.7	56.1	32.1	26.7	20.3	5.3	3.8	1.7
Goodwill		402.8	569.7	383.3	381.9	219.8	89.4	89.0	88.6	98.7	49.3	50.9	10.2	1.4	1.4	1.4	1.4
Intangible Assets		164.5	248.5	184.4	173.1	123.8	25.8	26.7	29.5	34.2	30.2	29.8	4.9	0.9	1.0	1.0	1.2
Long-Term Investments		67.9	54.5	20.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		25.6	29.2	51.2	21.8	26.7	21.4	19.2	18.1	9.0	3.4	1.9	1.9	2.0	0.2	0.4	0.4
Total Long-Term Assets		763.0	1,053.2	743.4	665.5	463.5	240.6	253.5	224.8	237.3	161.9	133.4	60.2	35.3	21.1	6.8	4.8
Total Assets		1,003.9	1,309.2	1,036.0	881.2	851.7	729.6	630.5	531.5	577.8	501.8	469.1	383.8	278.5	147.1	24.9	13.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		74.5	76.2	78.5	80.4	83.4	78.5	79.9	79.7	78.2	76.7
Goodwill		574.6	575.2	572.4	569.7	607.4	402.8	402.8	383.3	382.2	383.0
Intangible Assets		227.1	238.0	238.3	248.5	245.7	164.5	174.9	184.4	193.8	202.1
Long-Term Investments		22.6	44.4	30.5	54.5	51.1	67.9	16.8	20.0	20.0	20.0
Other Long-Term Assets		88.2	56.8	62.4	29.2	34.0	25.6	67.1	51.8	52.8	47.4
Total Long-Term Assets		1,038.8	1,067.7	1,060.2	1,053.2	1,071.5	763.0	769.6	744.0	746.5	730.8
Total Assets		1,375.6	1,376.5	1,324.2	1,309.2	1,348.8	1,003.9	1,028.5	1,036.0	1,015.9	1,004.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		10.5	9.2	9.1	7.2	10.1	2.4	6.1	7.2	7.2	7.3	6.8	5.3	4.2	2.6	1.8	0.5
Short-Term Debt		95.7	167.8	0.0	50.0	128.5	94.2	79.1	74.4	78.8	61.6	49.5	37.0	32.8	6.0	16.1	10.8
Other Current Liabilities		139.6	179.6	216.1	139.5	14.2	10.4	18.8	2.1	2.0	12.4	6.3	2.2	2.8	22.8	0.1	0.1
Current Liabilities		432.3	625.3	452.4	383.7	333.8	256.9	245.9	223.3	245.7	203.5	160.8	120.3	91.9	69.3	46.5	31.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		13.9	16.0	16.1	9.2	15.1	10.5	9.4	9.1	7.1	6.1
Short-Term Debt		158.1	158.1	158.1	167.8	158.8	30.0	30.0	0.0	30.0	30.0
Other Current Liabilities		247.4	233.5	214.8	179.6	219.2	181.9	171.4	216.1	161.5	141.6
Current Liabilities		631.0	634.3	615.2	625.3	663.4	432.3	433.0	452.4	424.3	407.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		26.4	143.0	58.8	35.6	37.0	41.6	47.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		26.4	23.4	29.4	35.6	37.0	41.6	47.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		3.7	2.2	4.2	4.5	2.8	0.0	0.0	0.1	1.5	2.1	3.8	0.0	0.0	0.0	0.0	0.0
Total Liabilities		483.5	790.8	508.9	433.7	383.2	307.7	302.4	244.8	263.2	215.1	180.6	132.3	95.9	70.2	82.8	68.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		136.5	138.9	140.6	143.0	145.1	26.4	28.7	58.8	62.9	33.4
Capital Leases		0.0	20.8	21.7	23.4	24.7	26.4	28.7	29.4	31.5	33.4
Def. Tax Liability		1.6	1.9	1.9	2.2	3.1	3.7	3.8	4.2	4.4	17.3
Total Liabilities		781.2	790.3	777.0	790.8	825.9	483.5	487.2	508.9	484.0	484.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.3	5.7	5.7
Retained Earnings		341.1	336.2	342.7	271.1	229.5	168.3	121.2	101.1	145.1	129.1	96.4	76.9	54.8	28.3	-63.6	-60.0
Comprehensive Income		-13.8	-16.8	-12.0	-15.4	-10.8	-7.7	-6.2	-6.5	-3.6	-17.1	-6.4	-0.6	0.0	-5.0	-2.6	-1.3
Total Common Equity		520.4	518.4	527.1	447.5	468.5	421.9	328.1	286.7	314.6	286.7	288.6	251.4	182.6	76.9	-57.9	-54.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		362.9	361.2	343.4	336.2	348.1	341.1	348.1	342.7	353.3	334.5
Comprehensive Income		-4.9	-2.5	-12.5	-16.8	-9.5	-13.8	-13.4	-12.0	-15.6	-14.1
Total Common Equity		594.4	586.2	547.2	518.4	522.9	520.4	541.3	527.1	532.0	519.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		122.1	310.8	59.4	85.6	37.0	41.6	47.3	0.0	0.0	0.0	0.0	0.0	0.0	6.0	0.0	0.0
Book Value		520.4	518.4	527.1	447.5	468.5	421.9	328.1	286.7	314.6	286.7	288.6	251.4	182.6	76.9	-57.9	-54.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		594.4	586.2	547.2	518.4	522.9	520.4	541.3	527.1	532.0	519.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		47.2	-16.0	35.9	110.3	76.1	91.9	71.8	20.1	54.7	16.7	32.6	19.6	22.1	26.5	47.5	21.9	18.9
Depreciation & Amortization		84.3	90.9	87.6	79.7	68.5	48.8	41.4	49.9	45.7	35.5	19.9	14.8	7.9	3.9	2.6	1.5	0.9
Stock-Based Compensation		51.1	61.1	56.3	48.6	35.7	36.2	28.3	22.8	23.9	25.0	28.1	28.9	23.8	6.2	10.4	2.1	1.1
Change Working Capital		-67.5	-23.2	-132.1	-23.5	-33.6	41.2	20.0	11.7	15.8	23.3	14.1	20.9	45.8	4.3	15.9	13.5	8.1
Change In Accounts Receivable		-34.0	-16.3	4.9	-24.4	-22.1	-4.1	0.5	-6.2	2.6	-10.0	-13.2	-10.7	-9.7	-4.9	-1.4	-0.6	-0.4
Change In Accounts Payable		8.1	0.0	-48.6	20.9	-24.3	34.4	8.6	8.4	6.4	12.0	10.8	2.2	10.1	10.4	6.2	5.7	2.2
Change In Inventories		-19.9	0.0	0.0	-20.9	0.0	-12.3	10.9	6.4	3.1	-7.4	-8.5	6.7	22.8	-15.4	1.6	-0.5	0.9
Other Non-cash Items		106.0	46.3	-4.2	-48.4	22.4	0.1	2.6	0.1	-31.6	-5.0	4.7	6.0	-11.8	-0.3	0.4	0.3	0.0
Cash from Operations		80.2	0.0	0.0	140.6	158.5	216.4	165.1	102.6	102.2	108.0	101.1	85.3	82.9	56.4	45.5	39.5	28.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-16.0	13.4	29.4	18.7	-1.4	17.6	3.6	16.1	-1.0	28.4
Depreciation & Amortization		22.7	22.9	0.0	22.7	23.3	21.6	21.4	21.3	20.4	21.3
Stock-Based Compensation		14.6	13.0	0.4	17.9	15.1	15.1	15.0	11.2	12.0	13.0
Change Working Capital		12.1	7.5	-29.2	-13.6	-26.1	-55.1	-19.8	-31.1	5.8	-22.4
Change In Accounts Receivable		13.1	26.2	-39.1	-16.6	-3.7	12.5	-3.1	-0.7	-5.8	-24.4
Change In Accounts Payable		0.0	-3.8	2.7	-17.3	-1.2	-30.5	3.3	-20.2	17.0	8.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.0	-2.9
Other Non-cash Items		12.9	-2.8	26.2	-12.7	-0.7	-1.5	3.4	-5.3	2.0	-9.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.9	10.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-53.0	-42.9	-47.2	-44.6	-60.1	-37.0	-28.6	-29.4	-38.7	-58.0	-48.0	-17.0	-18.7	-14.1	-4.1	-3.4	-1.1
Acquisitions		-19.5	0.0	-179.1	-53.7	-211.8	-181.6	-1.9	2.5	41.0	-49.6	0.0	-62.4	-10.1	14.1	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-270.5	-300.4	-115.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	278.4	300.0	60.6	0.0	0.0	0.0
Other Investing Activities		77.6	0.0	0.0	44.1	-3.6	-31.8	-4.9	-0.3	-15.1	50.2	-9.2	-0.3	0.1	-15.7	-0.2	0.0	-0.1
Cash from Investing		3.6	0.0	0.0	-54.3	-275.6	-250.4	-35.3	-27.2	-12.8	-57.4	-57.2	-71.8	-29.0	-70.1	-4.3	-3.4	-1.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-10.3	-11.6	-11.3	-10.8	-10.5	-14.8	-9.9	-15.5	-11.3	-16.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	-159.6	0.0	-19.5	1.6	-1.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	1.5
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.4	20.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.6	4.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-30.0	0.0	0.0	-20.0	-0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.0	-6.0	0.0	0.0
Debt Issued		88.8	310.8	251.4	-6.2	49.4	-4.7	-5.7	47.3	0.0	0.0	0.0	0.0	0.0	0.0	12.0	0.0	0.0
Issuance of Common Stock		30.0	0.0	0.0	0.0	0.0	0.0	23.2	0.0	0.0	0.0	1.8	1.9	2.1	65.9	81.8	0.0	0.0
Repurchase of Common Stock		-52.8	0.0	-41.6	-28.2	-73.5	-26.5	0.0	0.0	0.0	-25.0	-60.2	-14.8	2.1	0.0	12.0	0.0	0.0
Dividends Paid		-40.6	0.0	0.0	-38.7	-34.6	-30.7	-24.4	0.0	-104.9	0.0	0.0	0.0	0.0	0.0	-36.0	-28.6	-25.9
Other Financing Activities		-10.1	0.0	0.0	-15.8	29.4	-20.6	-3.3	-1.7	-4.8	-8.9	4.9	8.9	20.7	7.1	-5.1	0.0	0.0
Cash from Financing		-95.6	0.0	0.0	-102.7	-79.5	-77.7	-4.6	-1.7	-109.7	-33.9	-53.5	-4.1	24.9	67.0	46.7	-28.6	-25.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		294.6	-2.4	-1.6	-12.1	6.8	247.5	-2.3	-9.7	7.0	-1.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-4.1	-1.5	-3.5	0.0	-21.0	-20.6	-8.0	-9.2	-15.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.6	-9.6
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	-0.7
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.5	-25.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-12.3	67.0	10.8	-14.7	-198.9	-114.6	122.7	72.4	-22.6	29.2	-17.1	7.9	78.1	53.3	88.0	7.6	1.6
Closing Cash Balance		74.9	178.2	111.3	100.5	115.2	314.0	428.6	305.9	233.5	253.4	224.2	241.3	233.5	155.4	102.1	14.1	6.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		12.7	49.1	4.2	1.0	-20.1	56.5	3.1	-28.7	25.3	-11.9
Closing Cash Balance		178.2	165.5	116.4	112.2	111.3	131.4	74.9	71.8	100.5	75.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		27.3	123.8	-14.6	84.8	98.3	179.4	136.5	73.2	63.5	50.0	53.1	68.3	64.2	42.3	41.5	36.1	27.6
Real Free Cash Flow		-23.9	62.8	-70.9	36.2	62.6	143.2	108.2	50.4	39.6	25.1	25.1	39.5	40.4	36.1	31.1	34.0	26.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		25.9	66.8	15.5	14.4	-2.5	-27.0	18.1	-7.2	22.6	-6.3
Real Free Cash Flow		11.3	53.9	15.2	-3.4	-17.6	-42.1	3.1	-18.3	10.7	-19.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií