STAAR Surgical Company
STAAR Surgical Company
STAA
Valuace
85
Růst
60
Zdraví
79
Cena
$ 19.15
Dnes
0.00 (0.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues239.4239.4313.9322.4284.4230.5163.5150.2124.090.682.477.175.072.263.862.855.0
Cost of Revenues58.462.574.369.861.051.845.138.232.426.324.124.426.221.919.520.419.9
Gross Profit181.1176.9239.6252.7223.4178.6118.4112.091.564.358.452.748.850.344.342.435.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues57.894.744.342.649.088.699.077.476.380.3
Cost of Revenues15.416.911.514.617.320.120.616.315.516.7
Gross Profit42.477.932.828.031.668.578.461.060.763.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.044.436.033.931.925.322.019.120.314.812.46.76.45.95.7
Selling General & Admin Expenses0.00.00.0180.3143.6111.479.774.862.948.850.743.344.442.739.133.731.3
Depreciation & Amortization8.48.76.95.16.26.62.24.22.53.42.92.42.52.22.02.32.4
Total Operating Expenses260.8222.8252.2224.6179.6145.3111.6100.184.967.971.058.156.949.645.539.637.7
Operating Income-79.8-45.9-12.628.143.833.36.811.96.6-3.6-12.7-5.3-8.00.7-1.22.8-2.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.010.911.5
Selling General & Admin Expenses0.00.00.00.00.00.00.00.039.545.9
Depreciation & Amortization2.12.02.02.32.41.81.51.21.41.4
Total Operating Expenses53.359.462.885.459.662.866.563.350.357.3
Operating Income-10.918.5-30.0-57.4-27.95.711.9-2.310.46.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income4.64.65.90.00.00.00.20.00.00.00.00.10.10.10.10.00.0
Interest Expense0.00.00.00.02.40.00.00.00.2-0.10.10.10.20.20.30.50.9
Other Expense-2.5-36.43.65.62.0-2.01.51.2-0.11.40.3-0.2-0.50.50.90.4-0.2
IBT-82.3-82.3-9.133.745.831.38.313.06.6-2.3-12.4-5.6-8.61.1-0.52.7-3.7
Income Tax Expense-1.8-1.811.212.36.86.82.4-1.01.7-0.2-0.30.9-0.30.71.21.40.4
Net Income-80.4-80.4-20.221.339.024.55.914.05.0-2.1-12.1-6.5-8.40.4-1.81.30.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.10.81.41.41.61.41.41.51.71.7
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense-9.80.34.02.9-2.47.5-1.60.13.30.5
IBT-20.718.8-25.9-54.5-30.313.210.3-2.213.76.7
Income Tax Expense-2.39.9-9.1-0.33.93.23.01.16.01.9
Net Income-18.38.9-16.8-54.2-34.210.07.4-3.37.84.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.44$0.81$0.52$0.13$0.32$0.12$-0.05$-0.30$-0.17$-0.22$0.01$-0.05$0.04$0.00
EPS Diluted$0.00$0.00$0.00$0.43$0.78$0.50$0.12$0.30$0.11$-0.05$-0.30$-0.17$-0.22$0.01$-0.05$0.04$0.00
Shares Outstanding49.649.649.148.548.047.245.644.542.641.040.339.338.136.736.335.434.8
Diluted Shares Outstanding49.649.649.149.449.449.548.046.945.341.040.339.338.138.636.336.934.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.16$0.10
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.16$0.10
Shares Outstanding49.649.549.549.349.349.249.148.948.848.6
Diluted Shares Outstanding49.649.549.549.349.349.749.848.949.249.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents192.8144.2183.086.5199.7152.5120.0103.918.514.013.413.023.021.716.69.4
Short Term Investments42.486.337.7125.20.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments235.2230.5220.7211.6199.7152.5120.0103.918.514.013.413.023.021.716.69.4
Accounts Receivable95.779.398.062.443.535.231.025.917.916.315.711.110.78.59.18.2
Inventory39.343.335.124.217.318.117.116.713.314.815.915.712.511.710.910.5
Other Current Assets13.614.911.413.710.90.70.30.30.20.50.70.40.42.22.11.8
Total Current Assets383.8367.9365.3312.0271.4216.4174.7151.653.949.949.144.950.144.138.730.0
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents176.2176.2167.1173.1144.2164.0192.8224.0183.0127.4
Short Term Investments16.516.522.849.686.372.042.421.137.760.7
Total Cash & ST Investments192.7192.7189.9222.8230.5236.0235.2245.1220.7188.1
Accounts Receivable60.163.637.142.779.3108.095.767.798.0112.4
Inventory53.353.353.148.143.340.439.338.635.131.1
Other Current Assets15.111.712.712.914.912.813.614.311.415.5
Total Current Assets321.2321.2292.8326.5367.9397.1383.8365.7365.3347.1
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment112.6121.8101.481.567.733.425.611.59.811.810.110.17.45.44.23.7
Goodwill1.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.8
Intangible Assets0.00.00.00.20.20.30.30.20.30.50.70.91.42.13.03.7
Long-Term Investments0.30.011.713.90.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets9.217.23.31.00.80.60.81.01.00.80.60.60.71.11.21.2
Total Long-Term Assets128.9141.6123.4103.274.441.032.215.814.015.513.914.011.910.710.410.6
Total Assets512.7509.5488.7415.1345.8257.4206.9167.367.965.463.058.961.954.849.040.6
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment72.6103.9107.4106.0121.8119.6112.6107.1101.498.1
Goodwill1.81.81.81.81.81.81.81.81.81.8
Intangible Assets0.00.00.00.00.00.00.00.0-1.80.0
Long-Term Investments0.00.00.00.00.00.00.37.011.713.6
Other Long-Term Assets-76.427.423.919.117.213.89.25.93.32.4
Total Long-Term Assets0.0135.2145.0130.9141.6140.5128.9126.8123.4124.5
Total Assets456.4456.4437.8457.4509.5537.6512.7492.5488.7471.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable19.116.713.611.68.77.98.16.56.08.36.76.66.35.14.33.7
Short-Term Debt4.83.98.73.73.44.25.14.95.75.54.54.55.06.73.22.9
Other Current Liabilities37.143.131.936.431.924.617.714.27.37.36.35.06.35.86.16.5
Current Liabilities66.270.365.051.748.841.234.527.719.121.117.916.418.417.914.013.4
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable9.29.212.311.516.714.719.116.613.68.8
Short-Term Debt0.05.35.13.63.94.64.84.68.78.3
Other Current Liabilities52.546.140.747.743.139.737.131.831.931.1
Current Liabilities61.661.659.268.470.366.366.262.765.056.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt31.534.831.527.328.76.64.50.50.51.30.20.50.10.51.11.4
Capital Leases31.538.735.831.032.19.47.71.61.82.50.60.90.41.31.71.8
Def. Tax Liability1.10.31.11.50.80.20.01.00.40.91.91.71.70.90.70.5
Total Liabilities103.6112.2102.782.787.260.247.034.925.027.524.121.823.123.019.518.2
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt0.033.835.433.134.835.431.531.131.531.7
Capital Leases0.039.140.536.738.740.036.335.731.535.9
Def. Tax Liability0.00.00.00.00.31.11.11.11.11.3
Total Liabilities102.6102.6101.2107.4112.2109.5103.699.7102.792.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.50.50.50.50.50.50.40.40.40.40.40.40.40.40.40.4
Retained Earnings-43.3-67.6-47.4-72.4-111.4-135.9-141.8-156.3-161.2-159.1-147.0-140.4-132.1-132.5-130.7-132.0
Comprehensive Income-5.5-7.0-4.10.2-4.0-5.5-3.0-1.3-1.2-1.1-1.6-1.10.31.62.42.1
Total Common Equity409.1397.3386.0332.4258.6197.2159.9132.442.937.938.837.138.931.729.522.4
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock497.00.50.50.50.50.50.50.50.50.5
Retained Earnings-129.7-129.7-138.6-121.8-67.6-33.3-43.3-50.7-47.4-55.1
Comprehensive Income-6.5-6.5-5.6-5.6-7.0-5.6-5.5-4.7-4.1-2.9
Total Common Equity353.8353.8336.6350.0397.3428.1409.1392.8386.0378.6
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt36.338.735.831.032.110.89.55.36.26.84.75.05.27.24.34.3
Book Value409.1397.3386.0332.4258.6197.2159.9132.442.937.938.837.138.931.729.522.4
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value353.8353.8336.6350.0397.3428.1409.1392.8386.0378.6
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income16.6-80.4-20.221.339.024.55.914.05.0-2.1-12.1-6.5-8.40.4-1.81.3-4.1
Depreciation & Amortization5.58.36.95.14.53.63.13.72.53.42.92.42.52.22.02.32.4
Stock-Based Compensation24.430.627.223.520.414.612.110.56.83.28.63.34.74.53.21.91.2
Change Working Capital-14.1-16.3-5.4-40.8-29.1-2.4-2.8-1.2-4.5-4.02.2-2.3-6.2-4.4-0.4-0.6-4.6
Change In Accounts Receivable0.027.80.00.0-19.6-8.9-4.0-4.5-6.0-1.9-0.8-4.9-0.9-2.90.2-0.4-0.2
Change In Accounts Payable4.4-5.50.0-0.71.80.1-0.81.10.2-2.51.00.01.00.41.00.5-1.2
Change In Inventories-14.9-17.00.00.0-7.90.1-1.4-1.0-4.20.31.80.3-3.9-1.6-1.0-0.11.5
Other Non-cash Items23.426.63.62.22.32.13.42.22.63.00.90.50.40.60.10.10.4
Cash from Operations37.30.00.014.635.744.021.025.812.82.91.0-2.2-8.03.43.25.3-4.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.08.9-16.8-54.2-34.210.07.4-3.37.84.8
Depreciation & Amortization0.02.02.02.32.41.81.51.21.41.3
Stock-Based Compensation0.08.27.86.04.77.29.06.30.28.8
Change Working Capital0.9-30.8-15.929.425.612.7-31.116.820.5-21.9
Change In Accounts Receivable9.8-25.95.738.226.2-10.1-29.429.817.7-18.1
Change In Accounts Payable2.4-2.50.5-6.02.1-5.62.11.52.6-1.8
Change In Inventories-4.5-1.2-4.9-6.3-4.0-1.1-0.9-4.0-4.4-5.6
Other Non-cash Items-0.94.55.211.8-1.3-27.82.80.6-1.00.9
Cash from Operations0.00.00.00.00.00.00.00.032.0-6.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-23.7-5.8-23.4-18.2-18.1-13.6-8.4-10.2-2.2-1.0-3.2-2.0-4.1-3.4-2.3-1.0-0.3
Acquisitions11.30.00.00.00.00.00.00.00.00.00.00.00.00.00.00.011.8
Investments-30.0-75.4-80.2-52.3-155.70.00.00.00.00.00.00.00.00.00.00.0-0.2
Sales of Investment103.4127.344.4144.817.50.00.00.00.00.00.00.00.00.00.00.00.1
Other Investing Activities-30.80.00.00.00.00.00.00.00.00.00.00.00.00.00.10.17.4
Cash from Investing49.80.00.074.3-156.4-13.6-8.4-10.2-2.2-1.0-3.2-2.0-4.1-3.4-2.2-0.918.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.7-0.9-1.8-1.5-5.711.4-6.2-5.2-3.1-9.2
Acquisitions0.00.00.00.00.00.00.00.052.3-41.0
Investments0.0-11.80.0-14.7-19.0-40.9-20.20.00.0-9.7
Sales of Investment0.017.926.951.55.311.95.821.425.550.7
Other Investing Activities0.00.00.00.00.00.00.00.0-52.341.0
Cash from Investing0.00.00.00.00.00.00.00.022.431.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.20.00.0-0.2-0.1-1.6-1.1-3.3-2.7-1.3-0.4-0.4-0.5-0.8-0.7-0.6-5.8
Debt Issued3.938.72.95.0-0.922.92.37.51.70.72.50.10.3-1.13.60.610.1
Issuance of Common Stock13.40.00.00.00.00.00.00.072.20.00.00.00.00.00.00.00.0
Repurchase of Common Stock-3.6-6.5-1.5-2.10.00.00.00.0-0.1-0.2-0.60.00.00.00.00.0-6.8
Dividends Paid-8.70.00.00.00.00.00.00.0-5.2-4.0-4.00.00.00.00.00.00.0
Other Financing Activities16.70.00.09.78.419.420.63.510.47.98.05.03.03.35.03.31.1
Cash from Financing11.70.00.07.48.317.819.60.174.62.43.04.62.52.44.32.8-11.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued-39.1-1.43.8-2.1-1.33.70.6-0.10.03.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.40.0
Repurchase of Common Stock0.0-2.0-4.5-1.3-0.10.0-0.2-1.2-2.1-0.1
Dividends Paid0.00.00.00.00.00.00.00.0-8.70.0
Other Financing Activities0.00.00.00.00.00.00.00.09.17.3
Cash from Financing0.00.00.00.00.00.00.00.00.47.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash98.19.0-38.996.6-113.247.332.516.085.44.50.60.4-9.91.35.17.23.0
Closing Cash Balance192.8153.2144.2183.086.5199.7152.5120.0104.018.614.013.413.023.021.716.69.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.09.0-6.029.0-19.8-28.8-31.241.055.632.7
Closing Cash Balance0.2176.2167.1173.1144.2164.0192.8224.0183.0127.4
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow13.6-40.1-7.7-3.617.630.312.515.610.51.8-2.2-4.2-12.0-0.10.94.4-4.7
Real Free Cash Flow-10.9-70.6-34.9-27.1-2.815.70.45.13.8-1.4-10.7-7.5-16.7-4.6-2.32.5-6.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-5.61.8-29.0-7.2-5.115.3-16.616.528.9-15.2
Real Free Cash Flow-5.6-6.4-36.8-13.2-9.88.1-25.710.128.7-24.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader