Sri Trang Gloves (Thailand) Public Company Limited
Sri Trang Gloves (Thailand) Public Company Limited
STGT.BK
Valuace
18
Růst
30
Zdraví
79
Cena
฿ 11.00
Dnes
-0.35 (-3.52%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (THB)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues23.8923.8925.0019.6723.3047.5530.4111.9910.9911.259.08
Cost of Revenues21.7121.8422.8317.5219.0519.2913.6010.569.1810.458.13
Gross Profit2.182.052.172.154.2628.2616.801.441.810.800.96
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.276.086.006.556.776.445.746.055.314.74
Cost of Revenues4.895.645.485.706.226.114.965.544.764.15
Gross Profit0.380.440.520.850.550.330.770.510.550.60
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.222.402.241.100.620.470.380.38
Depreciation & Amortization2.402.402.051.671.761.830.990.800.630.530.57
Total Operating Expenses2.482.191.112.032.352.181.050.620.450.380.38
Operating Income-0.15-0.151.060.121.9125.9016.050.791.340.240.54
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.750.51
Depreciation & Amortization0.620.610.590.570.570.530.500.450.430.43
Total Operating Expenses1.120.570.410.38-0.040.410.370.420.750.51
Operating Income-0.59-0.130.110.470.60-0.080.400.09-0.200.08
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.170.170.310.360.160.110.040.010.000.010.05
Interest Expense0.240.240.290.310.190.130.140.190.160.040.05
Other Expense-0.09-0.090.020.05-0.03-0.02-0.10-0.070.00-0.160.10
IBT-0.24-0.241.080.171.8825.8815.950.721.190.220.74
Income Tax Expense-0.13-0.130.080.020.232.171.550.100.210.010.14
Net Income-0.11-0.111.000.151.6523.7014.400.631.050.300.59
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.020.040.050.050.060.070.090.090.110.10
Interest Expense0.050.060.060.070.070.080.070.070.080.08
Other Expense-0.04-0.02-0.01-0.01-0.01-0.010.020.020.040.02
IBT-0.63-0.150.090.450.59-0.090.420.17-0.090.10
Income Tax Expense-0.13-0.040.020.030.03-0.010.040.02-0.040.05
Net Income-0.50-0.110.080.420.56-0.090.380.15-0.040.05
Per Share Data TTM 2025202420232022202120202019201820172016
EPS฿0.00฿0.00฿0.00฿0.05฿0.58฿8.29฿5.94฿0.32฿0.37฿0.11฿0.21
EPS Diluted฿0.00฿0.00฿0.00฿0.05฿0.58฿8.28฿5.93฿0.22฿0.37฿0.11฿0.21
Shares Outstanding2.792.862.872.872.862.862.432.012.862.862.86
Diluted Shares Outstanding2.792.862.872.872.862.862.432.862.862.862.86
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.01$0.02
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.01$0.02
Shares Outstanding2.792.652.572.832.872.882.912.872.872.87
Diluted Shares Outstanding2.792.652.572.832.872.882.872.872.872.87
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents1.523.914.2314.3521.0124.190.580.570.573.843.16
Short Term Investments4.471.515.210.000.260.000.000.000.000.000.00
Total Cash & ST Investments5.995.429.4414.3521.2724.190.580.570.573.843.16
Accounts Receivable3.474.302.632.283.305.772.051.921.401.551.42
Inventory4.974.763.843.364.783.031.611.681.311.011.01
Other Current Assets0.120.070.110.000.000.000.000.000.050.030.04
Total Current Assets14.5514.5416.0320.3429.5533.144.314.253.426.485.63
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.613.243.911.561.522.354.235.096.4111.97
Short Term Investments2.851.991.513.814.475.805.214.784.620.00
Total Cash & ST Investments4.465.235.425.375.998.159.449.8711.0211.97
Accounts Receivable3.924.114.303.193.482.692.142.062.061.94
Inventory4.464.854.764.694.974.123.843.833.883.89
Other Current Assets0.190.050.070.360.850.750.620.790.700.69
Total Current Assets13.0314.2314.5413.6014.5515.6916.0316.5217.6418.48
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment24.3123.9425.0226.5620.459.558.566.043.232.552.84
Goodwill0.220.220.220.220.220.220.220.220.000.000.00
Intangible Assets0.170.170.180.200.170.100.010.010.000.010.01
Long-Term Investments8.959.574.691.020.370.000.000.030.000.130.13
Other Long-Term Assets0.140.130.12-0.190.120.180.000.010.000.000.00
Total Long-Term Assets34.1134.3830.5528.1921.7610.168.906.403.302.743.03
Total Assets48.6648.9246.5848.5351.3043.2913.2210.656.729.218.66
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment23.2923.6223.9424.0724.3124.4725.0225.4225.7326.14
Goodwill0.220.220.220.220.220.220.220.220.220.22
Intangible Assets0.170.160.170.160.170.170.180.180.190.19
Long-Term Investments10.019.459.578.378.957.014.694.683.202.75
Other Long-Term Assets0.060.060.130.140.140.140.120.170.190.17
Total Long-Term Assets34.0733.8734.3833.2334.1132.3430.5531.0329.9329.85
Total Assets47.1048.1048.9246.8448.6648.0446.5847.5547.5748.33
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable1.651.681.271.321.441.630.830.700.890.510.73
Short-Term Debt3.374.711.991.941.360.791.221.001.480.000.00
Other Current Liabilities0.751.081.161.150.112.160.640.570.300.300.12
Current Liabilities6.277.514.424.415.655.832.772.372.690.810.85
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable1.381.561.682.761.650.920.700.460.350.57
Short-Term Debt4.013.794.714.043.372.071.991.992.021.95
Other Current Liabilities0.450.571.080.011.211.841.731.811.891.92
Current Liabilities6.316.367.516.816.274.834.424.284.304.51
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt3.992.555.046.947.175.545.854.262.020.000.00
Capital Leases0.030.090.040.070.070.030.010.010.000.000.00
Def. Tax Liability0.110.130.110.190.090.070.090.150.060.000.00
Total Liabilities10.5710.409.7511.7213.0911.608.816.864.850.880.92
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt2.832.632.553.014.014.455.045.526.006.48
Capital Leases0.080.080.090.050.050.010.020.060.050.06
Def. Tax Liability0.130.130.130.130.110.110.110.150.150.17
Total Liabilities9.499.3310.4010.1310.579.579.7510.1410.6311.34
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock1.431.431.431.431.431.430.990.200.200.200.20
Retained Earnings18.4819.2519.6820.2121.8115.242.661.841.278.117.51
Comprehensive Income3.033.651.530.980.800.440.410.390.410.020.02
Total Common Equity38.0838.5236.8436.8138.2131.704.402.431.888.337.73
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock1.431.431.431.431.431.431.431.431.431.43
Retained Earnings18.3319.6819.2518.7018.9319.5319.3819.7119.6620.35
Comprehensive Income0.143.473.650.143.032.360.882.071.661.02
Total Common Equity37.6138.7738.5236.7138.0838.4736.8437.4136.9436.99
Other TTM 2024202320222021202020192018201720162015
Total Debt7.387.267.038.898.536.337.075.253.500.000.00
Book Value38.0838.5236.8436.8138.2131.704.403.791.878.337.73
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value37.6138.7738.5236.7138.0838.4736.8437.4136.9436.99
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income0.58-0.111.080.151.8825.8815.950.721.190.220.74
Depreciation & Amortization1.812.402.051.671.451.251.070.800.630.530.57
Stock-Based Compensation0.000.000.000.000.000.010.020.000.000.000.00
Change Working Capital-0.881.07-1.82-0.451.300.30-3.150.00-0.461.11-0.10
Change In Accounts Receivable-0.790.45-1.24-0.310.000.000.000.320.020.34-0.16
Change In Accounts Payable0.84-0.120.420.150.000.000.000.04-0.220.260.06
Change In Inventories-0.750.95-0.59-0.301.26-1.58-1.380.07-0.150.520.01
Other Non-cash Items2.950.66-0.080.31-0.560.020.10-0.17-0.20-0.61-0.21
Cash from Operations1.620.000.001.684.0924.0713.611.341.151.251.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.50-0.150.090.450.59-0.090.380.15-0.040.10
Depreciation & Amortization0.000.610.590.570.570.530.500.450.430.43
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital-0.020.960.20-0.06-0.950.35-0.98-0.240.170.17
Change In Accounts Receivable0.210.060.160.03-0.760.15-0.09-0.53-0.250.09
Change In Accounts Payable-0.090.00-0.17-0.22-0.080.020.100.370.290.07
Change In Inventories0.000.670.34-0.060.080.15-0.78-0.03-0.020.08
Other Non-cash Items1.080.120.050.01-0.060.050.081.010.28-0.19
Cash from Operations0.000.000.000.000.000.000.000.000.850.52
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-0.80-0.88-1.26-1.08-7.08-10.65-2.05-3.18-1.54-0.71-0.34
Acquisitions0.020.010.030.000.00-1.250.00-0.160.240.570.00
Investments-4.47-0.58-2.74-8.11-0.70-0.640.000.000.000.000.00
Sales of Investment1.251.513.700.000.030.000.000.000.000.000.00
Other Investing Activities-0.590.000.000.040.010.020.000.030.000.010.01
Cash from Investing-4.580.000.00-9.15-7.73-12.52-2.05-3.32-1.29-0.13-0.32
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.17-0.12-0.30-0.29-0.38-0.43-0.31-0.14-0.24-0.11
Acquisitions0.000.000.000.000.000.000.010.010.010.00
Investments0.001.16-1.07-0.52-0.10-0.09-0.73-1.82-0.52-1.39
Sales of Investment0.000.000.000.002.300.660.740.000.510.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.510.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.75-1.50
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-2.270.000.00-1.82-1.37-1.10-3.14-1.23-1.15-0.370.00
Debt Issued1.637.260.22-0.031.733.302.393.052.903.870.00
Issuance of Common Stock0.000.000.000.000.030.2114.610.170.150.090.00
Repurchase of Common Stock0.00-0.550.000.000.000.000.000.000.000.000.00
Dividends Paid-1.430.000.00-0.72-3.29-17.16-1.790.00-0.50-7.170.00
Other Financing Activities-0.100.000.00-0.051.672.942.353.071.653.000.00
Cash from Financing-2.110.000.00-2.59-2.97-15.1012.042.000.15-4.440.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.48-0.49
Debt Issued0.006.830.42-0.850.21-0.340.86-0.51-0.01-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.48-0.070.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.01
Cash from Financing0.000.000.000.000.000.000.000.00-0.49-0.51
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash-4.89-0.94-0.32-10.12-6.66-3.2723.610.010.00-3.410.68
Closing Cash Balance1.522.963.914.2314.3521.0124.190.580.570.573.84
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.051.40-1.63-0.672.350.04-0.83-1.88-0.86-1.31
Closing Cash Balance2.963.011.613.243.911.561.522.354.235.09
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow0.823.14-0.040.61-2.9913.4211.56-1.84-0.380.540.66
Real Free Cash Flow0.823.14-0.040.61-2.9913.4111.53-1.84-0.380.540.66
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.391.410.650.68-0.230.41-0.330.130.610.41
Real Free Cash Flow0.391.410.650.68-0.230.41-0.330.130.610.41
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader