Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

SunOpta Inc.

STKL

Valuace

0

Růst

55

Zdraví

66

Cena

$ 6.48

-0.02 (-0.32%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		817.7	817.7	723.7	630.3	934.7	812.6	789.2	1,190.0	1,260.9	1,279.6	1,346.7	1,145.1	1,242.6	1,181.9	1,091.1	1,082.1	898.9
Cost of Revenues		701.2	701.8	627.4	541.7	811.8	714.5	680.1	1,074.8	1,137.4	1,134.5	1,220.8	1,034.8	1,099.3	1,050.7	957.3	950.3	754.5
Gross Profit		116.5	115.9	96.3	88.6	122.9	98.1	109.1	115.3	123.5	145.1	126.0	110.4	143.3	131.2	133.7	131.7	144.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		219.2	205.4	191.5	201.6	193.7	176.2	169.5	184.4	181.6	152.5
Cost of Revenues		189.3	177.4	163.1	171.3	174.5	152.6	148.3	153.4	154.0	132.3
Gross Profit		29.8	28.0	28.4	30.3	19.1	23.6	21.2	31.1	27.6	20.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	7.8	0.5	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	78.0	89.3	76.9	89.5	108.3	108.2	127.5	98.7	85.8	94.6	89.0	82.9	92.1	100.0
Depreciation & Amortization		39.5	39.5	36.5	31.0	37.7	34.6	30.3	34.0	32.8	32.8	34.2	21.0	21.9	22.4	20.2	19.4	17.9
Total Operating Expenses		76.2	71.0	80.7	80.3	99.6	86.8	98.4	119.3	119.3	138.7	110.0	90.7	98.9	93.8	87.8	102.7	103.1
Operating Income		40.3	43.8	15.6	8.3	1.1	2.4	-12.7	36.0	2.0	6.4	15.8	11.9	43.9	37.5	45.9	29.0	28.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.6	18.4
Depreciation & Amortization		9.9	10.0	10.0	9.7	9.5	9.3	9.1	8.6	8.2	8.0
Total Operating Expenses		17.4	21.1	17.9	19.8	17.8	22.1	19.2	20.9	19.6	18.8
Operating Income		12.5	6.9	10.5	10.5	1.3	1.5	2.0	10.1	8.0	1.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.0	3.1	2.3	0.5	0.3	0.3	0.9	0.9	0.3	0.1	0.1	0.1	0.1	0.2	0.3	0.0	0.2
Interest Expense		23.1	24.2	27.2	25.8	14.7	8.8	30.0	34.7	34.4	32.5	43.3	15.7	7.8	7.9	9.3	8.8	10.0
Other Expense		-23.9	0.0	-25.6	-26.9	-13.0	-9.9	-37.3	-33.4	-84.3	-144.3	-47.1	-10.5	-21.1	-30.5	-1.1	-0.9	-12.6
IBT		16.5	16.5	-10.0	-18.6	-11.9	-7.5	-50.0	2.6	-114.5	-170.4	-74.4	-6.5	15.5	-0.9	35.4	19.3	19.0
Income Tax Expense		0.7	0.7	1.5	3.3	-2.3	-3.4	-2.7	3.2	-5.4	-35.8	-23.8	-3.4	8.9	7.8	10.9	8.0	5.5
Net Income		15.8	15.8	-17.4	-175.0	-9.5	-4.1	-47.3	-0.6	-109.2	-135.3	-51.2	-22.5	13.1	-8.5	24.2	5.3	61.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.6	0.7	0.7	0.0	0.0	0.0	0.5	0.0	1.6	7.2
Interest Expense		5.9	6.1	6.0	5.1	5.7	6.8	6.6	6.1	7.5	7.2
Other Expense		-6.5	-6.0	-5.8	-5.5	-6.1	-7.0	-6.4	-6.1	-10.5	-7.1
IBT		6.0	0.8	4.7	5.0	-4.8	-5.5	-4.5	4.1	-2.5	-5.7
Income Tax Expense		0.2	0.0	0.3	0.1	1.2	0.0	0.0	0.3	-0.7	147.3
Net Income		5.8	0.8	4.4	4.8	-9.6	-5.5	-5.3	2.9	-11.7	-145.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-1.55	$-0.09	$-0.04	$-0.53	$-0.01	$-1.25	$-1.57	$-0.60	$-0.31	$0.20	$-0.13	$0.37	$0.08	$0.94
EPS Diluted		$0.00	$0.00	$0.00	$-1.55	$-0.09	$-0.04	$-0.53	$-0.01	$-1.25	$-1.57	$-0.60	$-0.31	$0.19	$-0.13	$0.36	$0.08	$0.92
Shares Outstanding		118.3	118.0	116.6	114.2	104.1	104.1	89.2	87.8	87.1	86.4	85.6	72.4	66.8	66.3	65.9	65.6	65.2
Diluted Shares Outstanding		118.3	124.8	116.6	114.2	104.1	104.1	89.2	87.8	87.1	86.4	85.6	72.4	68.4	67.8	66.6	66.6	66.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-1.26
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-1.26
Shares Outstanding		118.3	118.2	118.2	117.2	117.0	116.8	116.6	116.0	115.8	115.6
Diluted Shares Outstanding		118.3	124.7	124.7	125.0	117.0	116.8	116.6	117.6	115.8	115.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		3.2	1.6	0.3	0.7	0.2	0.3	1.5	3.3	3.2	1.3	2.3	9.9	8.5	6.8	2.4	2.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		3.2	1.6	0.3	0.7	0.2	0.3	1.5	3.3	3.2	1.3	2.3	9.9	8.5	6.8	2.4	2.6
Accounts Receivable		69.4	50.4	69.6	78.9	93.0	79.7	128.9	139.2	137.2	160.2	139.1	128.1	116.0	115.1	95.7	98.9
Inventory		98.5	92.8	83.2	207.0	220.1	147.7	323.5	362.0	355.0	368.5	371.2	264.3	274.3	255.7	240.9	200.3
Other Current Assets		17.4	14.7	31.1	15.7	16.6	21.7	36.0	29.0	33.2	19.8	20.1	18.9	16.1	20.5	26.4	30.9
Total Current Assets		188.5	159.5	184.2	302.4	330.0	249.3	490.0	533.4	528.6	549.7	597.1	429.4	419.7	407.5	365.3	332.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		2.2	2.2	2.3	1.6	2.9	3.2	1.5	0.3	0.3	1.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		2.2	2.2	2.3	1.6	2.9	3.2	1.5	0.3	0.3	1.0
Accounts Receivable		59.3	59.6	64.8	50.4	67.1	69.4	71.9	69.6	64.0	76.9
Inventory		116.7	109.9	99.4	92.8	107.0	98.5	92.0	83.2	84.3	220.8
Other Current Assets		10.8	12.3	15.2	14.7	15.8	17.4	23.0	31.1	165.3	15.7
Total Current Assets		189.0	184.1	181.7	159.5	192.9	188.5	188.4	184.2	314.0	314.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		455.6	449.3	425.8	405.0	266.8	193.2	253.0	171.0	163.6	162.2	176.5	134.9	158.1	140.6	120.7	120.1
Goodwill		4.0	4.0	4.0	4.0	4.0	4.0	28.4	28.0	109.5	223.6	241.7	29.1	53.7	57.4	49.4	48.6
Intangible Assets		21.0	20.1	21.9	135.6	148.4	133.3	150.0	161.0	172.1	183.5	195.0	40.6	48.0	52.9	48.6	60.2
Long-Term Investments		8.2	7.5	8.4	0.0	-22.5	-25.4	-9.0	0.0	0.0	0.0	0.0	3.6	12.4	33.8	33.8	33.3
Other Long-Term Assets		27.1	28.2	25.1	5.2	5.9	5.8	2.0	3.2	8.0	9.4	8.0	1.2	1.6	2.2	1.9	2.9
Total Long-Term Assets		516.2	509.1	485.2	553.5	425.2	336.3	433.4	363.3	453.6	579.9	622.1	211.6	286.2	299.8	266.2	277.0
Total Assets		704.7	668.5	669.4	855.9	755.1	585.6	923.4	896.7	982.2	1,129.6	1,219.2	641.0	705.9	707.3	631.5	609.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		442.1	458.1	446.8	449.3	446.8	455.6	423.8	425.8	401.2	433.1
Goodwill		4.0	4.0	4.0	4.0	4.0	4.0	4.0	4.0	4.0	4.0
Intangible Assets		21.5	22.0	22.6	20.1	20.5	21.0	21.4	21.9	22.3	130.8
Long-Term Investments		8.2	0.0	0.0	0.0	7.7	8.2	9.1	8.4	0.0	-0.3
Other Long-Term Assets		29.2	36.7	35.6	35.7	27.4	27.1	24.8	24.6	4.5	4.9
Total Long-Term Assets		505.1	520.9	509.0	509.1	506.4	516.2	483.4	485.2	432.7	572.7
Total Assets		694.1	704.9	690.7	668.5	699.3	704.7	671.8	669.4	746.7	887.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		86.5	93.4	75.8	108.5	121.4	118.6	133.5	155.4	161.4	173.7	151.8	128.4	129.8	128.5	81.9	124.0
Short-Term Debt		62.1	57.6	40.2	51.6	22.0	16.2	265.7	282.2	236.3	203.6	161.5	97.3	148.2	138.0	144.9	98.7
Other Current Liabilities		82.5	17.9	38.5	1.0	113.2	0.2	6.4	7.4	7.5	12.2	61.0	6.4	5.7	8.3	42.0	10.5
Current Liabilities		148.6	169.4	154.4	161.0	143.4	136.5	405.7	446.3	410.1	392.0	379.7	236.3	287.2	279.5	269.6	234.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		106.8	109.6	113.6	93.4	82.8	86.5	95.9	75.8	90.0	124.8
Short-Term Debt		68.9	57.8	45.3	46.4	59.4	62.1	57.9	73.6	60.2	42.1
Other Current Liabilities		17.7	23.4	31.3	29.0	15.2	78.4	-4.1	0.4	63.3	37.2
Current Liabilities		193.4	190.8	190.9	169.4	161.4	148.6	153.8	154.4	214.0	204.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		273.8	335.1	339.0	347.6	253.9	90.8	294.2	227.0	225.8	229.0	321.2	33.9	42.7	51.3	17.1	49.4
Capital Leases		102.9	116.4	115.9	90.6	51.2	37.3	69.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.3	0.3	0.5	0.0	22.5	25.4	9.0	8.1	15.9	44.6	74.3	15.4	30.4	27.4	24.3	20.8
Total Liabilities		525.6	504.9	493.9	508.6	422.0	252.7	710.9	683.6	660.1	681.0	793.0	287.6	363.3	363.8	316.6	304.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		322.3	338.8	329.5	335.1	361.4	376.7	334.4	339.0	348.9	441.6
Capital Leases		0.0	123.2	114.2	116.4	117.9	102.9	100.5	100.1	94.3	99.7
Def. Tax Liability		0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.5	0.3	0.3
Total Liabilities		516.1	545.1	535.9	519.9	523.2	525.6	488.6	493.9	563.3	560.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		469.7	471.8	464.2	440.3	436.5	326.5	318.5	314.4	308.9	300.4	298.0	190.7	186.4	183.0	182.1	180.7
Retained Earnings		-335.2	-356.0	-332.7	-155.7	-156.1	-147.7	-214.9	-206.2	-89.3	53.8	106.8	129.3	116.2	124.7	100.5	95.2
Comprehensive Income		2.0	2.0	2.0	1.4	1.4	1.4	-11.3	-9.7	-7.3	-13.1	-6.1	-1.8	3.4	1.5	2.4	2.8
Total Common Equity		179.1	148.6	175.5	347.3	333.1	332.9	210.5	211.6	320.5	445.9	421.0	340.7	325.3	326.2	299.1	291.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		478.3	478.1	472.8	471.8	470.2	469.7	464.8	464.2	462.6	462.3
Retained Earnings		-346.5	-347.3	-351.3	-356.0	-340.8	-335.2	-330.7	-332.7	-320.5	-174.3
Comprehensive Income		2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	1.4	1.4
Total Common Equity		178.0	159.8	154.8	148.6	161.3	179.1	183.2	175.5	183.4	326.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		438.7	392.7	379.1	399.1	275.8	107.1	560.0	509.2	462.1	432.6	482.8	131.3	190.9	189.3	162.0	148.1
Book Value		179.1	163.6	175.5	347.3	333.1	332.9	212.4	213.1	322.1	448.6	426.2	353.3	342.6	343.5	314.9	305.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	14.9	0.0	0.0	0.0	14.4	14.3
Book Value		178.0	159.8	154.8	148.6	161.3	179.1	183.2	175.5	183.4	326.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-7.4	0.0	-11.5	-21.9	-9.5	-4.1	-47.3	-0.6	-109.1	-134.6	-50.6	-3.1	6.6	-8.7	24.5	11.2	13.6
Depreciation & Amortization		33.8	0.0	36.5	31.0	37.7	34.6	30.3	34.0	32.8	32.8	34.2	21.0	21.9	22.4	20.2	19.4	17.9
Stock-Based Compensation		13.6	0.0	11.2	11.8	13.8	9.1	11.7	7.5	7.9	5.7	4.1	4.4	4.4	3.3	2.8	2.1	2.8
Change Working Capital		-51.9	-16.6	17.7	-25.0	-1.4	-63.8	17.1	9.9	-19.4	19.6	-12.9	-3.7	-21.7	-10.4	-18.8	-44.7	-33.6
Change In Accounts Receivable		-9.2	-29.3	19.5	0.0	-2.3	-12.0	-0.7	5.1	-3.1	35.8	-39.9	17.4	-23.0	4.0	-18.9	5.4	-8.6
Change In Accounts Payable		-19.9	24.6	10.9	0.0	0.0	16.2	10.2	-5.9	-6.2	-20.4	23.2	15.2	5.4	7.1	9.5	-6.4	0.0
Change In Inventories		-13.6	-14.2	-8.4	0.0	-0.8	-72.4	6.1	22.0	-16.0	27.5	-16.1	-25.7	-5.2	-17.4	-19.2	-41.5	-35.9
Other Non-cash Items		71.5	66.2	-3.7	15.0	24.6	5.6	72.3	-42.0	84.0	135.8	56.5	16.7	21.2	22.3	0.3	4.2	-1.2
Cash from Operations		-5.4	0.0	0.0	14.8	60.6	-21.4	91.7	9.8	-11.1	31.5	1.5	31.2	24.8	30.1	31.0	-5.6	1.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-4.8	0.0	4.4	4.8	-6.0	-6.2	-4.4	3.8	-1.8	-5.7
Depreciation & Amortization		-29.7	10.0	10.0	9.7	9.5	9.3	9.1	8.6	8.2	8.0
Stock-Based Compensation		-5.3	1.6	0.0	1.5	0.0	0.0	0.0	0.0	2.8	3.1
Change Working Capital		-2.8	1.2	-21.2	6.0	28.5	11.0	-12.1	-7.9	1.2	-31.7
Change In Accounts Receivable		-17.1	0.5	5.0	-17.8	14.6	2.2	2.5	-2.0	-3.6	-7.9
Change In Accounts Payable		6.9	4.2	-10.8	24.3	-1.2	14.6	-6.4	5.9	6.6	-18.6
Change In Inventories		10.1	-6.8	-10.9	-6.6	16.1	-8.6	-3.8	-10.2	1.2	1.0
Other Non-cash Items		58.0	3.5	2.7	0.2	0.3	2.8	2.3	0.8	-5.8	16.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.3	-9.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-30.1	-30.8	-31.9	-46.1	-128.6	-83.4	-24.8	-32.8	-31.6	-41.1	-22.6	-31.2	-19.9	-34.1	-24.4	-17.4	-20.4
Acquisitions		2.9	1.3	0.0	0.0	7.8	0.0	0.0	60.0	1.2	-1.7	0.0	-491.7	-1.2	-5.1	-30.5	-5.5	-43.8
Investments		0.0	0.0	0.0	-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0
Other Investing Activities		96.9	0.0	0.0	90.6	14.0	-11.1	349.3	0.0	1.6	2.8	2.7	-0.2	42.7	6.2	5.2	3.0	51.3
Cash from Investing		69.7	0.0	0.0	44.0	-106.8	-94.5	324.5	27.2	-28.8	-40.1	-19.9	-523.0	22.1	-33.0	-49.7	-19.8	-12.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		12.7	-4.3	-5.1	-12.7	-8.6	-5.6	-9.6	-7.5	-8.3	-4.7
Acquisitions		0.0	0.0	1.3	0.0	0.5	3.0	0.0	3.3	0.0	-0.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	90.4	0.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	82.2	-4.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-146.4	0.0	0.0	-38.9	-20.5	-13.7	-407.4	-35.5	-1.8	-10.0	-514.7	-11.0	-48.9	-7.3	-100.8	-18.0	-52.4
Debt Issued		169.4	392.7	13.5	18.9	143.7	182.5	-45.5	86.3	48.9	39.5	464.5	362.5	-10.7	8.9	128.1	31.8	200.5
Issuance of Common Stock		2.0	0.0	0.0	0.0	-0.8	0.0	0.0	0.0	0.0	0.0	0.0	94.1	3.1	2.6	0.8	1.2	1.9
Repurchase of Common Stock		-0.2	-1.0	0.0	-0.2	-0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-0.9	0.0	0.0	-1.7	-2.4	-5.2	-4.1	-6.8	-6.8	-6.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		55.1	0.0	0.0	-10.0	71.1	134.8	-6.2	3.6	48.6	27.2	530.3	402.8	0.2	9.3	123.2	42.1	43.7
Cash from Financing		-54.0	0.0	0.0	-50.8	46.7	115.9	-417.7	-38.8	40.0	10.6	15.6	485.9	-45.7	4.5	23.2	25.2	-6.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-94.3	30.8
Debt Issued		391.2	-5.3	21.8	-6.8	-39.3	-17.9	46.4	-4.4	82.0	24.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.2
Repurchase of Common Stock		0.0	0.0	-1.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.3
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.5	-13.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-81.3	16.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		2.2	-1.4	0.3	8.1	0.5	0.0	0.1	-1.8	0.1	2.0	-1.0	-5.5	1.4	1.7	4.5	-0.3	0.9
Closing Cash Balance		3.2	0.2	9.0	8.8	0.7	0.2	0.3	1.5	3.3	3.2	1.3	2.3	9.9	8.5	6.8	2.4	2.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.1	0.3	-0.1	0.7	-1.4	-0.3	1.7	1.2	-3.2	2.6
Closing Cash Balance		0.2	10.5	2.2	9.7	1.6	2.9	3.2	1.5	0.3	3.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-35.5	21.2	18.1	-31.3	-68.1	-104.8	66.9	-23.0	-42.7	-9.7	-21.1	0.1	4.9	-4.1	6.6	-23.0	-19.1
Real Free Cash Flow		-49.1	21.2	6.9	-43.1	-81.9	-113.9	55.3	-30.4	-50.7	-15.4	-25.2	-4.3	0.5	-7.3	3.8	-25.1	-21.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		8.7	12.1	-9.2	7.1	23.6	11.6	-15.2	-2.3	-4.0	-14.0
Real Free Cash Flow		14.0	10.5	-9.2	5.6	23.6	11.6	-15.2	-2.3	-6.8	-17.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií