Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Sitio Royalties Corp.

STR

Valuace

23

Růst

86

Zdraví

61

Cena

$ 18.12

-0.18 (-0.98%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		613.6	624.4	593.4	369.6	120.6	45.7	68.5	97.2	97.8	70.1	1,134.9	1,189.3	1,220.0	1,098.9	1,194.4	1,123.0
Cost of Revenues		370.7	366.7	170.1	104.5	40.9	32.0	17.0	22.1	39.1	40.4	8.9	4.0	6.1	6.7	3.1	280.0
Gross Profit		242.9	257.7	423.3	265.1	79.7	13.7	51.5	75.1	58.7	29.8	1,126.0	1,185.3	1,213.9	1,092.2	1,191.3	843.0

Revenue		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Revenues		145.7	163.5	155.1	149.4	168.5	151.4	149.4	156.7	136.5	150.8
Cost of Revenues		88.4	77.5	126.8	78.1	97.9	76.3	82.6	80.7	74.2	67.8
Gross Profit		57.3	86.0	28.3	71.3	70.6	75.1	66.7	76.0	62.2	83.1

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	46.1	42.3	13.0	9.4	14.3	11.9	14.7	12.7	109.0	127.9	121.0	120.8	117.9	108.0
Depreciation & Amortization		311.9	320.3	291.3	130.1	50.2	32.0	0.1	18.5	37.1	37.3	284.1	293.2	256.5	241.3	218.6	49.0
Total Operating Expenses		52.6	54.7	387.9	45.5	20.5	16.9	14.3	11.9	14.7	12.7	762.3	785.1	914.0	728.3	827.7	780.0
Operating Income		190.3	203.0	35.4	194.0	49.9	-3.2	37.2	63.2	44.0	17.0	374.4	405.4	305.8	375.7	366.9	343.0

Operating Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	11.0	12.0	14.1	11.7
Depreciation & Amortization		75.9	77.5	80.4	78.1	85.5	76.3	68.6	80.7	74.2	67.8
Total Operating Expenses		20.1	28.7	-20.8	24.6	13.5	13.0	11.0	12.0	14.1	11.7
Operating Income		37.2	57.3	49.1	46.7	57.2	50.0	55.7	51.8	12.2	60.9

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		90.4	85.2	93.4	35.5	1.9	2.0	2.5	2.4	2.7	3.1	63.0	63.1	56.9	57.9	56.8	0.0
Other Expense		-84.7	-90.1	-96.4	-4.2	-1.9	-11.0	-2.3	39.1	28.7	-2.3	-55.1	-53.0	-43.3	-183.9	-42.6	-42.0
IBT		105.6	112.9	-61.0	189.8	48.0	-14.2	34.8	102.3	72.7	14.8	319.3	352.4	262.5	191.8	324.3	301.0
Income Tax Expense		17.6	17.9	-14.3	5.7	0.5	0.0	3.9	3.3	-0.4	0.8	110.6	125.9	101.3	116.5	116.4	-42.0
Net Income		37.2	40.9	-15.5	184.2	47.5	-14.2	14.4	90.1	75.5	14.7	208.7	226.5	161.2	212.0	207.9	301.0

Net Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.6	22.4
Interest Expense		23.0	23.3	21.5	22.5	22.7	18.5	21.7	26.4	23.2	22.2
Other Expense		-22.2	-24.2	-23.6	-14.7	-23.3	-28.6	-23.3	-51.2	-15.9	-6.0
IBT		15.0	33.1	25.5	32.0	33.9	21.5	-112.9	0.7	-3.7	54.9
Income Tax Expense		0.4	6.8	6.2	4.1	4.8	2.8	-21.2	0.4	-0.7	7.2
Net Income		7.3	10.3	7.1	12.6	12.9	8.5	-37.7	0.3	-0.8	47.7

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$-0.20	$1.10	$3.75	$-1.12	$1.25	$7.86	$6.59	$1.28	$1.19	$1.29	$0.92	$1.20	$1.17	$1.70
EPS Diluted		$0.00	$0.00	$-0.20	$1.10	$3.75	$-1.12	$1.25	$7.86	$6.59	$1.28	$1.18	$1.29	$0.92	$1.19	$1.16	$1.69
Shares Outstanding		77.6	80.6	81.3	13.7	12.7	12.7	11.5	11.5	11.5	11.5	176.1	175.8	175.4	176.5	177.4	177.0
Diluted Shares Outstanding		77.8	80.9	81.3	13.7	12.7	12.7	11.5	11.5	11.5	11.5	176.3	176.1	176.0	177.5	178.8	178.5

Per Share Data		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.47	$0.00	$-0.01	$0.60
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.47	$0.00	$-0.01	$0.60
Shares Outstanding		77.6	78.4	79.0	80.1	80.8	82.4	81.1	81.7	81.0	80.2
Diluted Shares Outstanding		77.8	78.5	79.0	80.3	80.9	82.4	81.1	157.3	81.0	80.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Cash And Equivalents		16.3	3.3	15.2	18.8	12.4	2.7	2.5	7.3	8.3	25.0	32.0	16.0	16.8	11.6	21.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.1	15.7	25.0	26.0	1.1	13.1
Total Cash & ST Investments		16.3	3.3	15.2	18.8	12.4	2.7	2.5	7.3	8.3	39.1	47.7	41.0	42.8	12.7	34.1
Accounts Receivable		129.5	123.4	107.3	142.0	36.2	5.4	7.9	11.3	12.6	106.7	89.6	119.3	103.6	123.9	122.0
Inventory		0.0	0.0	0.0	-142.0	-1.0	0.0	0.0	0.0	0.0	28.4	30.4	23.7	24.5	25.7	0.0
Other Current Assets		7.4	8.6	31.4	173.4	1.2	0.8	1.2	1.5	4.7	265.9	246.8	167.9	174.8	173.1	-143.0
Total Current Assets		153.2	135.2	154.0	192.2	48.8	8.9	11.6	20.1	25.6	440.1	414.5	351.9	345.7	335.4	13.1

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		0.4	1.7	3.3	8.5	16.3	11.7	15.2	1.3	0.3	10.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.0
Total Cash & ST Investments		0.4	1.7	3.3	8.5	16.3	11.7	15.2	1.3	0.3	10.2
Accounts Receivable		125.8	126.4	123.4	118.6	129.5	113.6	107.3	116.1	118.4	127.3
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-116.1	-118.4	-127.3
Other Current Assets		8.5	7.0	8.6	17.1	7.4	13.6	31.4	21.3	46.6	37.1
Total Current Assets		134.6	135.2	135.2	144.2	153.2	139.0	154.0	138.7	165.3	174.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		4,602.4	4,597.2	4,587.3	4,956.5	1,151.9	207.9	219.7	209.2	304.7	3,848.7	3,735.5	3,603.0	3,317.0	3,098.4	1,817.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8	9.8	9.8	9.8	9.8	9.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	82.1	81.5	65.3	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.9	24.7	0.0	0.0	27.3	0.0
Other Long-Term Assets		12.5	11.3	17.5	22.2	-50.0	3.0	2.5	3.2	22.5	-6.0	59.4	-2.2	-9.9	-19.5	-1,839.1
Total Long-Term Assets		4,614.8	4,608.5	4,604.8	4,978.7	1,154.0	266.7	278.6	271.1	327.2	3,937.7	3,835.2	3,702.4	3,411.4	3,197.4	-13.1
Total Assets		4,768.0	4,743.7	4,758.8	5,170.9	1,202.9	275.6	290.2	291.2	352.7	4,377.8	4,249.7	4,054.3	3,757.1	3,532.8	0.0

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		4,466.1	4,535.9	4,597.2	4,537.5	4,602.4	4,523.9	4,587.3	4,977.2	4,899.1	4,932.3
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.8	3.4	2.8	13.9	16.4
Other Long-Term Assets		9.7	10.4	11.3	11.7	12.5	13.2	14.0	12.4	12.3	13.9
Total Long-Term Assets		4,475.8	4,546.4	4,608.5	4,549.1	4,614.8	4,537.9	4,604.8	4,992.4	4,925.4	4,962.6
Total Assets		4,610.4	4,681.6	4,743.7	4,693.4	4,768.0	4,676.8	4,758.8	5,131.1	5,090.7	5,137.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Accounts Payable		27.1	0.0	0.0	21.9	0.0	0.0	2.2	0.5	3.7	113.7	116.0	200.1	167.5	175.7	160.0
Short-Term Debt		1.6	1.6	3.5	1.6	0.0	0.0	0.0	0.0	0.0	250.2	25.1	2.9	42.0	91.5	242.0
Other Current Liabilities		27.1	16.1	16.4	3.0	4.6	3.1	0.0	0.0	1.8	542.0	450.9	333.0	307.0	276.6	242.0
Current Liabilities		28.7	48.0	31.8	26.4	4.6	3.1	2.2	0.5	5.4	940.2	621.4	555.8	546.7	568.8	655.0

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		1.8	1.7	1.6	3.2	3.2	3.4	3.5	2.7	2.7	2.7
Other Current Liabilities		31.6	55.9	16.1	27.7	14.7	32.0	16.4	10.7	9.6	12.7
Current Liabilities		33.3	57.6	48.0	58.0	28.7	41.2	31.8	23.3	18.7	26.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,049.3	1,083.6	870.7	944.2	134.0	39.8	42.5	21.0	57.0	968.1	1,220.1	1,247.1	1,098.9	993.0	242.0
Capital Leases		4.8	7.1	7.1	6.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		252.5	253.8	259.9	313.6	-43.6	0.0	0.0	0.0	0.0	779.5	715.6	707.2	603.4	16.1	0.0
Total Liabilities		1,336.4	1,386.6	1,163.5	1,284.3	139.7	43.7	45.2	21.5	63.6	3,062.7	3,003.5	2,855.5	2,721.5	2,499.3	3,373.0

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		1,084.7	1,082.2	1,083.6	997.4	1,054.1	853.9	870.7	1,000.4	897.8	909.6
Capital Leases		6.9	6.8	7.1	6.1	4.8	6.8	5.4	5.3	5.5	5.7
Def. Tax Liability		247.3	236.5	253.8	248.0	252.5	255.7	259.9	333.5	341.7	359.8
Total Liabilities		1,366.4	1,377.5	1,386.6	1,304.5	1,336.4	1,152.0	1,163.5	1,358.3	1,259.3	1,295.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	262.4	469.0	476.8	464.5	442.4	514.7	0.0
Retained Earnings		-166.4	-146.8	-187.7	-9.2	9.6	0.0	0.0	4.8	0.5	1,031.4	970.7	876.1	839.5	744.9	647.0
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-185.3	-201.3	-141.8	-246.3	-226.1	-104.0
Total Common Equity		1,515.7	1,465.4	1,607.7	1,722.4	560.6	123.5	129.1	142.7	288.5	1,315.1	1,246.2	1,198.8	1,035.6	1,033.5	1,036.0

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-129.2	-136.5	-146.8	-153.9	-166.4	-179.3	-187.7	-109.6	-77.0	-35.1
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		1,400.8	1,426.0	1,465.4	1,481.3	1,515.7	1,568.0	1,607.7	1,680.2	1,705.8	1,700.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Total Debt		1,055.7	1,085.3	872.5	945.8	134.0	39.8	42.5	21.0	57.0	1,218.3	1,245.2	1,247.1	1,140.9	1,084.5	484.0
Book Value		3,431.6	3,357.1	3,595.3	3,886.6	1,063.1	231.9	245.0	269.7	289.2	1,315.1	1,246.2	1,198.8	1,035.6	1,033.5	-3,373.0

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		1,843.2	1,878.1	1,891.7	1,907.6	1,915.9	1,956.9	1,987.5	2,092.6	2,125.5	2,140.5
Book Value		1,400.8	1,426.0	1,465.4	1,481.3	1,515.7	1,568.0	1,607.7	1,680.2	1,705.8	1,700.8

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-5.9	40.9	-46.7	184.1	47.5	-14.2	14.4	90.1	75.5	14.7	208.7	226.5	161.2	212.0	207.9	301.0
Depreciation & Amortization		335.9	320.3	291.3	104.5	15.8	14.6	0.1	18.5	37.1	37.3	284.1	293.2	256.5	241.3	218.6	49.0
Stock-Based Compensation		20.1	23.8	18.9	9.3	0.2	3.5	2.5	0.0	0.0	0.0	11.4	12.4	10.2	9.9	10.1	1.0
Change Working Capital		23.5	4.1	63.0	-116.7	-25.3	4.7	5.4	-3.1	0.4	-2.1	-293.2	-3.0	-2.9	32.4	408.5	-524.9
Change In Accounts Receivable		-12.4	-16.0	33.6	-25.3	-4.6	2.5	3.4	1.9	-2.4	-0.7	-11.4	29.5	-41.5	23.7	7.7	-2.0
Change In Accounts Payable		13.0	14.2	8.8	0.0	1.9	-0.6	1.7	-4.4	3.3	-2.5	-15.1	-19.6	33.7	-5.1	11.7	8.0
Change In Inventories		-14.2	0.0	0.0	0.0	0.0	0.0	-1.7	-0.4	-1.1	0.3	0.6	-10.4	-0.2	2.5	-3.3	111.0
Other Non-cash Items		316.0	80.0	204.0	-17.9	24.1	16.9	30.4	-29.9	-32.2	1.4	259.9	-36.3	119.5	90.7	-259.9	296.9
Cash from Operations		450.8	0.0	487.5	165.0	65.9	26.0	55.2	77.9	80.8	51.3	411.4	443.6	502.1	467.7	489.0	140.0

Cash Flow From Operating Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income		14.5	10.3	19.3	12.6	12.9	18.7	-37.7	0.3	-3.0	47.7
Depreciation & Amortization		75.9	77.5	0.0	78.1	85.5	76.3	68.6	105.5	86.6	67.8
Stock-Based Compensation		7.5	7.0	6.3	6.3	6.2	5.1	4.4	4.4	5.4	4.7
Change Working Capital		-25.0	7.3	-14.2	33.2	-24.8	9.9	25.6	12.8	9.7	14.8
Change In Accounts Receivable		0.6	-3.1	-4.7	10.8	-15.9	-6.2	7.4	2.3	8.9	15.0
Change In Accounts Payable		-24.6	10.1	-10.8	28.5	-12.8	9.3	11.9	4.5	-8.3	0.6
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	-11.9	-2.3	-8.9	0.0
Other Non-cash Items		1.9	18.8	89.0	13.1	90.1	91.3	77.6	6.9	15.2	-8.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	110.6	122.1	103.9	128.8

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-330.0	-329.9	-170.5	-558.4	-38.7	-35.8	-23.4	-1.7	-3.5	-5.0	-306.8	-319.1	-399.4	-370.7	-367.7	-121.0
Acquisitions		-54.8	0.0	0.0	0.3	0.0	0.0	0.0	2.9	0.0	0.0	-12.2	-52.4	-104.3	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-23.3	-4.1	-4.2	-87.5	-4.9	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-8.4	0.0	110.8	0.0	0.0	14.3	0.0	121.1	86.6	-0.2	6.8	8.8	-0.1	92.9	1.7	-1.0
Cash from Investing		-225.1	0.0	-59.7	-558.1	-38.7	-21.6	-23.4	122.3	83.0	-5.3	-335.5	-366.8	-508.0	-365.3	-370.9	-122.0

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		17.1	-16.9	-139.1	-13.4	-162.4	-15.0	1.5	-154.1	-17.9	0.0
Acquisitions		0.0	0.0	0.0	0.0	-164.3	1.9	113.3	-5.7	4.5	1.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	-2.5	-5.7	4.5	1.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	112.4	-159.8	-13.4	1.2

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-449.7	0.0	-71.8	-645.3	-46.5	-36.5	-17.5	-44.0	-1.0	-52.5	-25.1	0.0	-42.0	-91.5	-182.0	0.0
Debt Issued		606.2	212.8	-1.6	1,457.0	140.7	33.8	39.0	8.0	58.0	1,270.8	-1.8	-1.9	148.2	147.9	782.5	484.0
Issuance of Common Stock		-3.4	0.0	0.0	-2,129.8	0.0	0.0	0.0	0.0	0.0	0.0	3.5	2.9	2.3	7.2	7.6	0.0
Repurchase of Common Stock		-76.3	-117.4	-3.4	3,348.2	0.0	0.0	0.0	0.0	-276.5	0.0	-23.3	-4.1	-4.2	-87.5	-4.9	0.0
Dividends Paid		-149.1	0.0	-162.0	-133.5	-67.5	0.0	-30.3	-155.3	-160.4	-23.6	-148.0	-131.9	-124.6	-117.4	-110.1	-29.0
Other Financing Activities		-164.8	0.0	-197.7	-40.0	91.7	21.4	11.1	-4.1	276.5	-0.2	110.0	72.3	173.6	192.0	161.1	13.0
Cash from Financing		-231.8	0.0	-431.4	399.6	-22.3	-15.1	-36.7	-203.4	-161.4	-76.2	-82.9	-60.8	5.1	-97.2	-128.3	-16.0

Cash Flow From Financing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	-141.5	103.8	-13.4	-34.3
Debt Issued		2.5	-1.3	86.3	-56.8	200.1	-16.8	12.2	206.3	1.6	-0.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	-3.4	0.0	0.0	0.0
Repurchase of Common Stock		-9.5	-23.0	-12.6	-28.5	-63.5	-12.7	0.0	-0.1	-3.3	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-40.5	-32.9	-41.5	-48.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	-49.3	-65.1	-42.0	-56.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	-231.2	38.7	-100.2	-138.6

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		16.0	-11.9	-3.6	6.4	4.8	-10.6	-4.8	-3.2	2.4	-30.2	-7.0	16.0	-0.8	5.2	-10.2	2.0
Closing Cash Balance		16.3	3.3	15.2	18.8	12.4	7.5	2.5	7.3	10.5	8.0	25.0	32.0	16.0	16.8	11.6	5.0

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		-1.4	-1.5	-5.2	-7.8	4.6	-3.4	13.9	1.0	-9.8	-8.7
Closing Cash Balance		0.4	1.7	3.3	8.5	16.3	11.7	15.2	1.3	0.3	10.2

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		120.8	132.5	317.0	-393.4	27.2	-9.8	31.9	76.1	77.3	46.2	104.6	124.5	102.7	97.0	121.3	19.0
Real Free Cash Flow		100.7	108.7	298.1	-402.7	27.0	-13.3	29.3	76.1	77.3	46.2	93.2	112.1	92.5	87.1	111.2	18.0

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		102.6	86.6	-33.4	125.3	-65.1	105.7	112.2	-32.0	85.9	128.8
Real Free Cash Flow		95.1	79.6	-39.6	119.0	-71.3	100.6	107.8	-36.4	80.5	124.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií