Sunoco LP
Sunoco LP
SUN
Valuace
43
Růst
8
Zdraví
56
Cena
$ 62.62
Dnes
+0.06 (0.10%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues25.2025.2022.6923.0725.7317.6010.7116.6016.9911.7215.7018.465.384.494.283.822.68
Cost of Revenues22.9623.1020.9621.8924.5416.429.8415.5616.0510.7813.8016.755.234.434.233.782.65
Gross Profit2.242.101.731.181.191.170.871.030.940.941.901.710.150.060.040.040.03
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues8.606.035.395.185.275.756.175.505.646.32
Cost of Revenues7.905.414.984.684.805.425.695.065.575.84
Gross Profit0.710.630.420.500.470.330.490.440.070.48
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.190.180.170.170.200.210.220.410.360.040.020.020.010.01
Depreciation & Amortization0.680.690.370.190.190.180.190.180.180.170.320.280.030.010.010.010.00
Total Operating Expenses1.321.180.940.540.520.440.450.500.580.601.471.370.070.020.020.030.02
Operating Income0.930.930.790.640.480.560.240.350.350.23-0.250.330.070.040.020.020.01
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.050.05
Depreciation & Amortization0.220.150.150.160.150.100.080.040.050.04
Total Operating Expenses0.530.380.210.200.240.220.340.140.150.14
Operating Income0.170.250.200.300.240.110.150.30-0.070.34
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.010.000.000.000.000.000.000.000.010.000.000.000.000.000.00
Interest Expense0.540.540.400.220.180.160.180.170.140.210.190.090.010.000.000.000.00
Other Expense-0.34-0.340.26-0.210.02-0.010.00-0.06-0.13-0.11-0.680.000.000.000.000.000.00
IBT0.590.591.050.430.500.550.240.300.090.02-0.440.250.060.040.020.020.01
Income Tax Expense0.060.060.180.040.030.030.02-0.020.03-0.31-0.030.050.000.000.010.010.01
Net Income0.400.530.720.310.480.520.210.31-0.210.15-0.410.190.060.040.020.010.01
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.06
Interest Expense0.170.130.120.120.120.120.100.060.060.06
Other Expense-0.03-0.10-0.11-0.09-0.09-0.090.50-0.06-0.06-0.06
IBT0.140.150.090.210.150.020.650.24-0.100.28
Income Tax Expense0.050.010.010.000.000.020.150.010.010.01
Net Income0.100.090.050.170.10-0.040.460.19-0.130.25
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.70$5.67$5.35$1.63$2.84$-2.46$0.35$-4.34$1.11$1.69$1.69$0.42$0.48$0.42
EPS Diluted$0.00$0.00$0.00$3.65$5.60$5.28$1.61$2.82$-2.44$0.34$-4.34$1.11$1.69$1.69$0.42$0.48$0.42
Shares Outstanding0.140.140.120.080.080.080.080.080.080.100.090.050.040.020.020.020.02
Diluted Shares Outstanding0.140.140.120.090.080.080.080.080.080.100.090.050.040.020.020.020.02
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.50$2.99
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.50$2.95
Shares Outstanding0.140.140.140.140.130.140.120.080.080.08
Diluted Shares Outstanding0.140.140.140.140.130.140.120.090.080.09
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents0.230.090.030.080.030.100.020.060.030.120.070.070.010.010.00
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.230.090.030.080.030.100.020.060.030.120.070.070.010.010.00
Accounts Receivable1.051.160.880.910.540.310.410.410.700.540.320.100.120.090.14
Inventory1.041.070.890.820.530.380.420.370.430.570.470.050.010.000.01
Other Current Assets0.130.140.130.180.100.060.070.060.080.160.050.010.000.000.00
Total Current Assets2.442.471.931.981.190.850.920.914.541.391.270.230.140.100.15
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents3.240.120.170.090.120.230.220.030.260.24
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments3.240.120.170.090.120.230.220.030.260.24
Accounts Receivable1.321.041.031.160.901.050.920.881.160.55
Inventory1.141.181.111.070.891.040.950.890.910.93
Other Current Assets0.110.150.200.140.160.130.640.130.160.14
Total Current Assets5.812.482.512.472.072.442.721.932.481.87
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment9.338.152.342.292.191.962.001.551.563.373.150.910.180.070.04
Goodwill1.481.481.601.601.571.561.561.561.432.623.110.860.020.010.02
Intangible Assets0.720.550.540.590.540.590.650.710.771.261.260.170.020.020.02
Long-Term Investments0.131.340.120.130.130.140.120.000.000.000.000.000.030.150.00
Other Long-Term Assets0.360.400.290.240.190.170.190.160.050.070.050.020.000.000.00
Total Long-Term Assets12.0211.914.904.854.624.424.513.973.807.317.571.980.250.250.08
Total Assets14.4714.386.836.835.825.275.444.888.348.708.842.200.390.360.23
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8.288.178.108.158.239.332.282.342.342.35
Goodwill1.481.481.481.481.481.481.461.601.601.60
Intangible Assets0.530.530.540.550.550.720.520.540.550.56
Long-Term Investments1.281.281.281.341.400.130.130.120.130.13
Other Long-Term Assets0.480.490.440.400.400.360.280.290.270.27
Total Long-Term Assets12.0311.9511.8311.9112.0612.024.674.924.894.91
Total Assets17.8514.4314.3414.3814.1214.477.396.857.376.78
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable1.221.451.000.970.520.270.450.410.560.620.430.100.110.090.10
Short-Term Debt0.110.040.040.020.030.030.030.010.010.010.010.010.000.000.00
Other Current Liabilities0.580.290.150.420.060.050.060.360.080.090.110.010.010.000.01
Current Liabilities1.941.951.371.410.890.650.740.871.211.190.760.150.120.090.11
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.311.151.131.451.151.221.191.001.110.78
Short-Term Debt0.030.070.030.040.140.140.020.040.040.04
Other Current Liabilities0.510.420.310.290.330.220.310.150.150.19
Current Liabilities1.871.631.631.951.781.941.651.371.481.22
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt7.307.964.094.103.773.643.592.984.284.511.950.860.190.180.00
Capital Leases0.490.510.530.550.540.560.550.020.010.030.000.000.000.000.00
Def. Tax Liability0.120.160.000.160.110.100.110.100.390.640.690.000.000.000.00
Total Liabilities10.1410.315.855.895.004.644.684.106.106.513.581.060.310.280.12
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt10.048.318.177.967.747.794.234.004.244.10
Capital Leases0.000.540.530.510.510.490.430.610.540.55
Def. Tax Liability0.170.160.160.160.170.120.180.190.160.16
Total Liabilities12.3010.3310.1910.319.9410.146.275.876.195.78
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock4.334.070.980.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings0.000.000.001.280.000.000.000.000.000.000.000.000.000.000.12
Comprehensive Income0.000.000.000.000.000.000.00-0.59-0.46-0.36-0.34-0.09-0.01-0.01-0.02
Total Common Equity4.334.070.980.940.810.630.76-0.592.25-0.023.091.140.080.080.12
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock4.074.104.164.074.184.331.120.981.181.00
Retained Earnings0.000.000.000.000.000.000.000.000.000.00
Comprehensive Income0.000.000.000.000.000.000.000.000.000.00
Total Common Equity5.544.104.164.074.184.331.120.981.181.00
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt7.908.004.114.123.803.673.622.994.294.511.960.870.190.180.00
Book Value4.334.070.980.940.810.630.760.782.252.205.261.140.080.080.12
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value5.544.104.164.074.184.331.120.981.181.00
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.790.530.870.390.480.520.210.31-0.210.15-0.410.190.060.040.020.010.01
Depreciation & Amortization0.210.690.370.190.190.180.190.180.180.170.320.280.030.010.010.010.00
Stock-Based Compensation0.020.020.020.020.010.020.010.010.010.020.010.010.000.000.00-0.010.00
Change Working Capital-0.13-0.38-0.20-0.12-0.13-0.02-0.02-0.07-0.03-0.01-0.03-0.080.050.00-0.010.000.00
Change In Accounts Receivable-0.400.21-0.210.03-0.31-0.230.10-0.040.200.00-0.220.000.00-0.02-0.06-0.010.01
Change In Accounts Payable0.31-0.130.36-0.040.440.28-0.160.03-0.140.050.29-0.080.030.010.090.020.00
Change In Inventories-0.10-0.280.090.11-0.170.04-0.050.03-0.010.02-0.090.02-0.01-0.01-0.010.000.00
Other Non-cash Items-0.200.30-0.500.11-0.02-0.170.10-0.010.000.420.690.00-0.040.000.000.010.00
Cash from Operations0.410.000.000.600.560.540.500.44-0.040.440.560.440.110.050.020.010.02
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.040.140.090.210.140.090.460.23-0.130.27
Depreciation & Amortization0.220.160.150.160.150.100.080.040.050.04
Stock-Based Compensation0.000.010.010.000.010.000.000.000.000.00
Change Working Capital-0.160.08-0.06-0.23-0.14-0.06-0.070.130.01-0.19
Change In Accounts Receivable0.37-0.28-0.010.13-0.220.09-0.02-0.060.28-0.60
Change In Accounts Payable0.020.160.02-0.330.30-0.12-0.050.20-0.110.27
Change In Inventories-0.230.05-0.110.02-0.170.15-0.110.05-0.210.16
Other Non-cash Items0.270.020.060.03-0.040.03-0.47-0.120.25-0.14
Cash from Operations0.000.000.000.000.000.000.000.000.190.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.24-0.58-0.34-0.22-0.19-0.17-0.12-0.15-0.11-0.14-0.49-0.55-0.18-0.12-0.04-0.02-0.01
Acquisitions0.84-2.000.79-0.11-0.32-0.26-0.02-0.05-0.400.00-2.54-1.92-0.800.110.040.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00-0.84-0.84-0.500.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.840.970.350.000.00
Other Investing Activities-0.180.000.000.040.040.040.020.033.24-0.030.020.020.09-0.11-0.040.000.00
Cash from Investing0.600.000.00-0.29-0.46-0.39-0.12-0.162.74-0.17-3.02-2.45-0.890.01-0.19-0.02-0.01
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.16-0.16-0.16-0.10-0.13-0.10-0.07-0.04-0.08-0.05
Acquisitions-2.050.14-0.11-0.04-0.02-0.831.02-0.190.010.00
Investments-0.020.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.08-0.04
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.960.000.000.01-3.81-2.59-1.90-2.99-6.31-2.89-3.07-1.69-0.03-0.14-0.030.000.00
Debt Issued5.658.003.890.004.132.721.953.635.002.675.632.780.710.140.220.000.00
Issuance of Common Stock0.000.000.000.000.000.000.000.004.990.330.130.900.000.000.210.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.00-0.842.655.652.870.000.000.220.000.00
Dividends Paid-0.440.000.00-0.37-0.36-0.36-0.35-0.35-0.38-0.43-0.44-0.32-0.03-0.04-0.210.000.00
Other Financing Activities3.690.000.00-0.014.132.721.953.04-0.140.000.230.200.900.120.000.000.00
Cash from Financing-1.020.000.00-0.37-0.04-0.23-0.31-0.31-2.68-0.342.501.950.84-0.060.180.000.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.240.16
Debt Issued10.071.730.140.210.15-0.053.650.140.000.30
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.10-0.09
Other Financing Activities0.000.000.000.000.000.000.000.000.00-0.01
Cash from Financing0.000.000.000.000.000.000.000.00-0.340.06
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.010.800.07-0.050.06-0.070.08-0.040.03-0.080.05-0.060.060.000.010.000.00
Closing Cash Balance0.230.890.090.030.080.030.100.020.060.030.120.070.070.010.010.000.00
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-2.353.12-0.060.08-0.02-0.110.010.19-0.230.02
Closing Cash Balance0.893.240.120.170.090.120.230.220.030.26
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.170.620.210.390.380.370.380.29-0.140.300.07-0.11-0.07-0.07-0.03-0.010.00
Real Free Cash Flow0.150.600.190.370.360.350.360.27-0.150.270.06-0.12-0.08-0.07-0.030.010.00
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.250.240.080.06-0.010.11-0.140.250.10-0.05
Real Free Cash Flow0.250.240.080.05-0.010.10-0.140.240.10-0.05
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader