Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Silvercorp Metals Inc.

SVM

Valuace

0

Růst

30

Zdraví

78

Cena

$ 11.43

+1.11 (10.88%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		366.9	298.9	215.2	208.1	217.9	192.1	158.8	170.5	170.0	163.5	107.9	128.5	108.4	181.6	238.0	167.3
Cost of Revenues		186.7	175.3	134.6	137.3	133.6	107.9	99.5	109.4	103.8	96.1	95.1	100.3	84.4	98.8	61.1	41.9
Gross Profit		180.2	123.6	80.6	70.8	84.3	84.2	59.4	61.1	66.2	67.4	12.8	28.2	24.0	82.8	176.8	125.4

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		128.1	82.4	81.3	75.1	83.6	68.0	72.2	42.5	58.5	54.0
Cost of Revenues		50.0	42.2	45.5	49.0	54.4	36.3	35.7	30.0	35.2	33.0
Gross Profit		78.0	40.2	35.8	26.1	29.2	31.7	36.5	12.5	23.3	20.9

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.7	0.0
Selling General & Admin Expenses		0.0	0.0	13.5	12.7	13.6	11.8	10.1	18.2	17.5	15.6	15.8	18.4	23.0	24.3	30.3	16.6
Depreciation & Amortization		37.6	32.8	29.0	29.4	27.0	23.2	22.7	21.3	19.4	18.9	18.9	22.3	13.5	14.6	13.7	7.1
Total Operating Expenses		39.5	20.4	16.7	15.9	16.1	10.3	11.8	0.8	-2.0	-0.7	-0.2	-1.1	4.5	6.4	34.8	22.0
Operating Income		140.7	103.2	63.9	33.7	62.6	71.7	59.4	70.1	75.4	73.3	12.4	-96.1	-51.5	66.8	141.7	100.4

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	3.1	3.7
Depreciation & Amortization		10.7	8.7	9.5	8.7	9.1	7.3	7.7	6.2	8.1	6.9
Total Operating Expenses		6.5	4.2	5.0	23.8	-10.1	4.0	2.7	3.0	5.4	4.7
Operating Income		71.6	36.0	30.8	2.4	39.3	27.6	33.9	9.5	17.7	17.0

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		12.6	8.2	6.2	4.6	5.0	3.8	4.0	3.5	2.8	2.2	1.4	0.8	3.2	4.5	3.5	1.5
Interest Expense		13.1	6.4	0.2	0.3	0.3	0.3	2.1	0.6	0.4	0.8	1.1	0.5	0.1	0.1	0.1	0.1
Other Expense		-94.4	1.8	6.0	-24.0	-15.8	-2.4	4.6	9.8	7.2	5.2	-0.7	-125.4	-71.0	-9.6	1.4	5.8
IBT		46.3	105.0	70.0	35.1	57.1	73.5	54.1	72.9	77.8	74.7	12.7	-95.8	-48.5	71.2	146.9	110.5
Income Tax Expense		33.2	26.2	20.3	14.0	13.8	13.0	8.9	20.9	18.9	19.2	2.7	13.0	-0.1	29.2	45.6	21.1
Net Income		-16.9	58.2	36.3	20.6	30.6	46.4	34.3	39.7	47.0	43.7	6.3	-103.1	-41.0	27.2	73.8	68.8

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		3.7	2.9	3.4	2.7	2.2	1.9	1.7	1.5	1.6	1.7
Interest Expense		3.3	3.0	3.3	3.4	3.0	0.1	0.1	0.0	0.1	0.1
Other Expense		-61.5	-32.2	0.0	-0.8	-0.9	1.9	1.6	-3.7	1.5	1.7
IBT		10.1	3.8	30.8	1.6	38.4	29.5	35.5	7.6	19.2	18.6
Income Tax Expense		13.0	8.5	6.4	5.2	7.2	6.4	7.3	5.0	5.1	3.9
Net Income		-16.1	-11.4	18.1	-7.6	26.1	17.7	21.9	5.5	10.5	11.1

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.21	$0.12	$0.17	$0.27	$0.20	$0.24	$0.28	$0.26	$0.04	$-0.60	$-0.24	$0.16	$0.43	$0.41
EPS Diluted		$0.00	$0.00	$0.20	$0.12	$0.17	$0.26	$0.20	$0.23	$0.27	$0.25	$0.04	$-0.60	$-0.24	$0.16	$0.43	$0.41
Shares Outstanding		220.3	204.0	177.0	176.9	176.5	174.9	171.7	168.5	167.8	167.2	169.4	170.9	170.8	170.7	172.5	167.8
Diluted Shares Outstanding		220.3	206.3	179.1	179.0	178.3	177.1	174.1	170.4	171.4	171.4	169.4	170.9	170.8	171.1	173.2	169.2

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.03	$0.06	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.03	$0.06	$0.06
Shares Outstanding		220.3	218.6	218.0	217.2	217.5	203.5	177.6	177.3	176.9	176.8
Diluted Shares Outstanding		220.3	218.6	218.0	217.2	220.2	206.5	180.5	177.3	179.4	179.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		63.6	364.0	152.9	145.7	113.3	118.7	65.8	67.4	49.2	73.0	42.0	60.2	60.6	72.3	110.0	147.2
Short Term Investments		152.1	5.1	31.9	57.6	99.6	80.4	76.7	47.8	56.9	23.5	20.0	9.3	12.9	45.6	44.6	59.0
Total Cash & ST Investments		215.7	369.1	184.9	203.3	212.9	199.1	142.5	115.3	106.1	96.5	62.0	69.5	73.5	117.9	154.5	206.3
Accounts Receivable		1.6	2.3	2.9	2.5	4.8	7.5	4.0	4.8	1.2	1.4	2.5	1.3	4.1	1.6	13.6	4.0
Inventory		12.1	8.0	7.4	8.3	9.1	9.8	8.4	10.8	11.0	8.7	8.9	6.9	5.4	7.5	7.0	3.9
Other Current Assets		8.4	7.6	6.7	4.9	5.5	4.8	3.3	4.0	4.5	4.3	4.0	5.7	6.2	5.1	5.2	0.4
Total Current Assets		237.8	386.9	201.9	219.0	232.3	221.2	158.2	134.9	122.8	110.8	77.3	83.5	89.1	132.1	180.3	214.6

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		73.2	376.1	364.0	344.7	180.3	144.4	112.2	143.3	119.1	150.3
Short Term Investments		308.7	1.0	5.1	10.0	29.2	71.3	72.5	55.0	70.0	65.5
Total Cash & ST Investments		381.9	377.1	369.1	354.6	209.5	215.7	184.7	198.3	189.1	215.8
Accounts Receivable		1.7	1.7	2.3	2.2	2.5	1.6	2.9	0.6	1.9	1.7
Inventory		7.9	9.7	8.0	21.8	19.6	12.1	7.4	11.9	7.9	8.4
Other Current Assets		6.9	6.1	7.6	4.7	10.2	8.4	6.7	7.1	5.3	5.4
Total Current Assets		398.4	394.6	386.9	383.4	241.8	237.9	201.7	217.9	204.3	234.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		407.8	610.4	347.5	328.1	346.2	294.6	238.8	257.4	248.1	219.6	238.6	233.4	297.1	371.3	327.3	235.2
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		49.9	70.4	51.3	55.3	59.7	58.6	52.5	50.1	55.1	51.8	48.5	46.2	71.0	48.9	0.0	0.0
Long-Term Investments		86.7	63.3	95.7	66.2	74.6	69.2	53.3	48.0	44.1	9.7	3.4	4.3	6.1	22.0	61.6	61.9
Other Long-Term Assets		3.8	8.0	22.2	7.9	9.9	8.5	9.2	8.0	5.7	5.1	2.3	2.1	4.0	1.9	6.0	0.9
Total Long-Term Assets		498.3	752.0	516.6	457.8	491.2	431.5	354.6	364.2	354.1	287.1	294.7	289.0	378.2	444.1	395.1	298.9
Total Assets		736.1	1,138.9	702.8	676.8	723.5	652.6	512.8	499.1	476.9	398.0	372.0	372.4	467.3	576.2	575.4	513.5

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		722.8	630.2	610.4	596.6	617.3	357.9	398.3	345.4	324.7	336.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	70.8	70.4	70.6	51.5	49.9	51.3	52.1	51.2	56.2
Long-Term Investments		101.5	72.2	63.3	59.3	61.2	81.9	100.4	97.7	91.7	69.6
Other Long-Term Assets		3.9	10.5	8.0	8.3	9.8	8.6	-49.6	3.9	8.2	9.4
Total Long-Term Assets		828.2	783.6	752.0	734.8	739.7	498.4	516.6	501.2	476.2	472.4
Total Assets		1,226.7	1,178.2	1,138.9	1,118.2	981.5	736.2	718.3	719.1	680.4	706.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		52.5	63.9	41.8	36.7	39.7	30.3	23.1	29.9	25.2	30.4	27.5	21.8	23.8	29.3	23.6	12.8
Short-Term Debt		0.2	2.7	0.2	0.3	0.6	0.7	0.6	4.5	0.0	0.0	4.8	0.0	0.3	1.2	0.0	0.0
Other Current Liabilities		4.2	7.3	4.2	4.1	5.4	4.9	3.2	3.0	7.1	9.8	5.8	13.9	7.0	11.5	16.6	23.8
Current Liabilities		59.0	76.6	47.1	41.2	46.0	37.2	27.8	37.9	32.3	40.2	42.1	35.7	32.4	47.5	40.2	36.5

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		69.1	68.2	63.9	74.6	73.4	52.5	41.8	52.5	44.9	38.8
Short-Term Debt		2.6	0.6	2.7	1.0	0.2	0.2	0.2	0.3	0.3	0.3
Other Current Liabilities		15.2	13.4	7.3	6.2	4.4	4.2	4.2	4.4	3.9	11.3
Current Liabilities		86.8	85.6	76.6	83.2	79.5	59.0	47.1	58.3	49.9	52.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1.0	109.2	1.1	0.3	0.6	1.1	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		1.0	1.3	1.3	0.6	1.3	1.7	2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		53.9	59.3	51.1	48.1	48.0	40.8	35.8	34.3	33.3	27.7	23.2	21.6	16.5	24.6	20.0	30.7
Total Liabilities		120.1	305.6	105.8	97.0	103.4	86.9	73.8	85.9	78.7	80.0	85.5	79.9	54.8	78.1	64.6	70.2

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		112.2	111.0	109.2	107.7	1.0	1.0	1.1	0.1	0.2	0.3
Capital Leases		0.0	1.4	1.3	1.4	1.3	1.3	1.1	0.4	0.5	1.1
Def. Tax Liability		60.1	59.1	59.3	57.3	55.9	53.9	67.3	50.5	47.8	47.1
Total Liabilities		377.1	320.9	305.6	284.1	156.0	120.1	121.9	115.4	104.4	108.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		260.1	412.0	258.4	255.7	255.4	250.2	243.9	231.3	228.7	232.2	230.9	233.5	233.5	233.1	0.0	0.0
Retained Earnings		281.4	305.9	261.8	229.9	213.7	187.9	145.9	116.7	86.3	42.7	0.6	-5.1	101.0	155.8	170.3	105.1
Comprehensive Income		-17.3	-15.1	-12.9	3.5	43.3	29.5	-21.1	-0.6	14.2	-11.7	2.0	10.5	15.8	31.5	25.3	33.6
Total Common Equity		524.2	702.7	507.3	489.1	512.4	467.6	368.7	347.4	329.2	263.1	233.5	238.9	350.3	420.4	433.8	409.0

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		415.1	413.9	412.0	410.6	408.1	260.1	258.1	257.2	256.1	256.7
Retained Earnings		309.2	321.0	305.9	314.8	293.6	281.5	261.5	256.2	247.9	221.7
Comprehensive Income		-6.2	-9.0	-15.1	-16.1	2.2	-17.3	-12.9	-2.2	-14.9	17.9
Total Common Equity		718.1	726.0	702.7	709.3	703.9	524.3	506.7	511.2	489.2	495.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1.3	112.0	1.3	0.6	1.3	1.7	2.1	4.5	0.0	0.0	4.8	0.0	0.3	1.2	0.0	0.0
Book Value		616.0	833.4	597.0	579.8	620.1	565.7	439.0	413.2	398.2	317.9	286.6	292.5	412.6	498.1	510.8	443.3

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		131.5	131.2	130.7	124.8	121.7	91.8	89.7	92.5	86.8	103.3
Book Value		718.1	726.0	702.7	709.3	703.9	524.3	506.7	511.2	489.2	495.2

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		56.3	78.8	49.7	21.1	43.3	60.5	45.2	52.0	58.9	55.5	9.9	-108.7	-48.4	42.0	101.2	68.8
Depreciation & Amortization		23.7	32.8	0.0	49.8	27.3	23.5	23.1	14.5	19.4	18.9	18.9	22.3	13.5	14.6	13.7	7.1
Stock-Based Compensation		4.0	3.7	4.1	3.8	6.1	4.3	2.7	1.9	1.6	1.0	0.9	1.2	2.3	2.9	3.1	2.3
Change Working Capital		-0.4	7.6	4.1	-2.0	6.4	3.1	1.8	0.7	-2.6	4.5	-0.7	3.5	1.0	13.9	-10.5	11.8
Change In Accounts Receivable		0.0	1.7	-1.1	0.9	-2.1	-0.5	0.3	0.2	0.7	0.6	0.0	0.0	-3.6	11.2	0.0	-1.3
Change In Accounts Payable		10.2	0.0	6.5	0.0	0.0	3.1	-1.6	4.4	-1.6	2.1	0.0	0.0	7.9	-2.7	0.0	0.0
Change In Inventories		-4.5	-0.7	0.6	0.1	0.8	-0.9	1.8	-0.6	-1.2	0.4	-1.8	-1.6	1.1	-0.1	-2.0	-0.4
Other Non-cash Items		36.6	-10.4	13.4	-1.2	10.5	-18.4	-4.4	-22.2	-28.3	-18.7	0.1	122.9	67.7	-16.8	1.1	12.5
Cash from Operations		102.5	0.0	91.6	85.6	107.4	85.9	77.2	67.8	67.9	80.4	31.9	54.1	36.1	85.8	113.3	104.2

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		-16.1	-11.4	24.3	-3.6	25.4	23.1	28.1	5.5	14.1	14.8
Depreciation & Amortization		10.7	8.7	9.5	8.7	0.0	7.3	7.7	6.2	4.0	5.7
Stock-Based Compensation		0.0	0.0	1.2	0.6	0.7	1.2	1.2	0.6	0.8	1.4
Change Working Capital		9.5	-0.8	9.7	1.5	10.1	-4.5	0.5	-4.0	-0.1	3.2
Change In Accounts Receivable		-2.3	-0.9	0.2	0.2	0.0	0.3	1.2	-2.5	1.4	-0.1
Change In Accounts Payable		19.5	1.5	0.0	0.0	0.0	0.0	0.0	-6.3	3.5	6.4
Change In Inventories		-3.7	1.5	-1.3	12.0	-2.9	-5.7	-4.1	3.6	-3.0	-1.1
Other Non-cash Items		125.5	41.0	-2.8	18.3	4.5	-10.3	-5.0	18.3	-0.2	-0.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.1	23.6	28.8

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-64.6	-26.2	-63.5	-55.0	-67.2	-52.2	-35.3	-34.3	-27.1	-35.8	-36.8	-46.1	-75.2	-89.6	-70.7	-59.2
Acquisitions		-55.7	0.0	0.0	-2.1	-4.0	-7.1	-7.0	-0.1	-23.9	-27.8	0.0	0.0	8.2	0.0	-34.3	-23.4
Investments		-150.6	-129.3	-65.6	-186.0	-35.5	-12.7	-41.5	-1.0	-30.8	-4.9	-10.8	0.0	-56.8	-1.8	-2.0	-46.3
Sales of Investment		129.9	170.5	87.4	215.3	-43.3	29.1	8.5	6.0	-20.9	0.0	0.4	2.2	31.8	0.0	16.0	1.5
Other Investing Activities		36.2	0.0	-24.0	1.2	43.3	1.9	4.5	0.0	21.0	24.8	0.0	-0.4	71.6	0.2	0.1	23.9
Cash from Investing		-85.2	0.0	-65.7	-26.5	-106.6	-41.0	-70.8	-29.4	-81.7	-43.6	-47.1	-44.3	-20.5	-91.1	-90.9	-103.5

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-43.9	-27.5	-2.8	-3.4	-8.5	-10.5	-3.8	-16.0	-16.8	-15.4
Acquisitions		0.0	0.0	-2.6	0.0	0.0	0.0	-18.8	0.0	-14.2	-22.7
Investments		-8.0	-0.6	0.0	-4.9	-9.5	-23.2	-72.9	-4.7	-33.2	-20.9
Sales of Investment		1.0	0.3	4.1	8.0	29.6	0.1	67.4	26.5	47.8	-11.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	17.2	19.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.8	0.8	-51.1

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.2	0.0	-0.3	-0.6	-0.6	-0.6	-4.9	-3.0	0.0	-4.3	-1.6	0.0	-1.2	-1.0	0.0	-1.5
Debt Issued		0.4	110.7	1.0	-0.1	0.2	0.2	2.5	7.5	0.0	-0.5	6.4	-0.3	0.3	2.2	0.0	1.5
Issuance of Common Stock		0.1	0.0	0.0	0.0	1.9	3.5	8.0	1.9	0.6	0.9	6.2	0.0	0.3	0.3	1.3	115.8
Repurchase of Common Stock		-1.0	-1.0	-1.0	-2.1	0.0	0.0	0.0	7.5	-4.2	0.0	-2.6	0.0	1.2	1.0	0.0	0.0
Dividends Paid		-4.5	0.0	-4.4	-4.4	-4.4	-4.4	-4.3	-4.2	-3.4	-1.6	-1.3	-3.0	-16.3	-17.1	-28.7	-23.7
Other Financing Activities		-7.5	0.0	-11.1	-10.9	-4.3	-0.1	-1.8	-17.4	-7.8	-2.2	-1.7	-3.2	-7.7	-14.7	-33.9	0.2
Cash from Financing		-13.1	0.0	-16.8	-18.0	-7.4	-1.5	-2.9	-15.2	-14.8	-7.2	-0.9	-6.2	-23.8	-31.5	-61.3	90.8

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-0.1
Debt Issued		114.8	3.3	-0.4	3.3	107.4	0.0	-0.1	1.0	0.0	-0.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	-1.0	0.0	0.0	-0.2	-0.3	-0.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	-0.1	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.0	-2.6	-0.6

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		16.6	211.0	7.3	32.4	-5.4	53.0	-1.7	18.2	-23.8	31.0	-18.2	-0.4	-11.7	-37.7	-37.3	96.6
Closing Cash Balance		63.6	364.0	152.9	145.7	113.3	118.7	65.8	67.4	49.2	73.0	42.0	60.2	60.6	72.3	110.0	147.2

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		159.5	6.5	12.1	19.3	164.3	35.9	-8.5	65.2	24.2	-24.2
Closing Cash Balance		232.7	73.2	376.1	364.0	344.7	180.3	144.4	112.2	143.3	119.1

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		37.9	52.6	28.1	30.7	40.2	33.7	41.9	33.4	40.8	44.6	-4.9	8.1	-39.0	-3.8	42.6	45.0
Real Free Cash Flow		33.9	48.9	24.0	26.8	34.1	29.4	39.3	31.5	39.2	43.6	-5.8	6.8	-41.4	-6.7	39.5	42.7

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		86.9	11.2	22.5	-32.5	36.4	-4.4	23.6	-6.0	6.8	13.4
Real Free Cash Flow		86.9	11.2	21.3	-33.2	35.7	-5.6	22.4	-6.6	6.1	12.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií