SWK Holdings Corporation
SWK Holdings Corporation
SWKH
Valuace
61
Růst
78
Zdraví
51
Cena
$ 16.73
Dnes
-0.12 (-0.69%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues40.840.845.037.841.556.236.730.726.037.522.423.517.46.40.60.00.0
Cost of Revenues1.91.92.23.47.07.34.31.20.00.00.00.00.00.00.00.00.0
Gross Profit38.838.842.834.334.548.832.429.626.037.522.423.517.46.40.60.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues8.010.910.111.812.410.410.811.49.99.0
Cost of Revenues0.40.10.60.80.60.60.50.50.60.6
Gross Profit7.610.79.411.111.89.810.310.89.38.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.07.07.34.31.20.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.011.213.013.610.57.44.94.12.83.43.31.72.21.51.8
Depreciation & Amortization0.00.21.82.92.84.112.15.0-8.59.40.00.00.00.00.00.00.3
Total Operating Expenses14.814.831.219.719.117.722.614.611.14.14.514.23.31.72.21.51.8
Operating Income24.024.011.614.715.531.19.815.014.933.417.92.614.14.7-1.6-1.5-1.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.60.6
Selling General & Admin Expenses0.00.00.00.00.00.00.00.02.73.0
Depreciation & Amortization-0.10.00.10.10.30.30.60.60.70.7
Total Operating Expenses3.04.14.83.06.35.89.49.85.73.9
Operating Income4.66.74.68.15.54.10.91.10.34.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income8.438.40.00.00.00.00.00.00.00.015.817.50.0-0.10.20.30.3
Interest Expense4.84.84.71.80.30.40.50.30.20.00.00.40.60.00.20.30.3
Other Expense-3.9-3.96.80.0-6.01.9-6.11.9-8.5-9.4-7.5-9.9-0.2-0.20.20.20.8
IBT20.120.118.414.69.533.03.716.86.224.010.4-1.113.34.5-1.4-1.1-0.7
Income Tax Expense22.622.64.9-1.3-4.07.1-1.5-7.00.015.8-21.63.3-10.3-9.80.00.00.0
Net Income-2.5-2.513.515.913.525.95.223.86.23.028.9-7.420.812.9-1.4-1.1-0.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income8.40.00.00.00.00.00.00.00.00.0
Interest Expense1.31.21.21.11.21.11.11.31.10.2
Other Expense-5.64.0-0.1-2.33.10.33.8-0.40.3-0.2
IBT-1.010.74.65.88.64.44.70.70.64.1
Income Tax Expense18.41.91.01.32.70.91.00.2-2.2-0.4
Net Income-19.48.83.54.55.93.53.70.52.84.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.26$1.05$2.03$0.40$1.85$0.47$0.23$2.22$-0.57$3.20$3.10$-0.34$-0.26$-0.17
EPS Diluted$0.00$0.00$0.00$1.25$1.05$2.02$0.40$1.85$0.47$0.23$2.22$-0.57$3.20$3.10$-0.34$-0.26$-0.17
Shares Outstanding12.212.212.412.712.812.812.912.913.113.013.012.96.54.14.14.14.1
Diluted Shares Outstanding12.212.212.512.712.912.812.912.913.113.013.013.06.54.14.14.14.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.23$0.36
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.23$0.36
Shares Outstanding12.212.112.212.212.412.312.512.512.512.5
Diluted Shares Outstanding12.212.112.212.212.512.412.512.512.512.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents5.55.94.56.242.93.011.220.230.632.247.358.77.724.638.239.3
Short Term Investments0.00.00.00.01.01.21.80.51.92.65.34.83.10.00.00.0
Total Cash & ST Investments5.55.94.56.243.94.213.020.230.632.247.358.77.724.638.239.3
Accounts Receivable272.95.84.73.11.81.92.6168.8153.6127.4100.511.61.20.40.00.0
Inventory0.00.00.00.00.00.00.00.51.92.65.34.83.10.00.00.0
Other Current Assets-278.48.52.61.11.70.51.1-0.5-1.9-2.6-5.3-3.7-2.41.00.10.1
Total Current Assets14.820.311.910.447.46.716.6189.0184.2159.6147.871.49.626.038.339.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents10.28.029.85.917.25.55.54.531.06.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments10.28.029.85.917.25.55.54.531.06.8
Accounts Receivable5.65.638.75.86.47.46.44.74.4227.3
Inventory0.00.00.00.00.00.00.00.70.00.0
Other Current Assets0.57.67.58.51.61.92.12.61.81.9
Total Current Assets16.321.275.920.325.214.813.911.937.2236.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.00.05.45.85.85.21.30.00.00.00.00.00.00.00.00.0
Goodwill0.00.00.08.48.48.48.40.00.00.00.00.00.00.00.00.0
Intangible Assets0.20.06.58.210.013.625.10.00.00.00.00.00.00.00.00.0
Long-Term Investments0.70.60.00.13.63.70.50.51.99.613.313.913.513.00.00.0
Other Long-Term Assets273.6287.9282.1242.3186.9208.8176.73.41.11.32.683.50.26.30.00.0
Total Long-Term Assets306.6312.0322.4289.3235.2267.2237.826.625.749.332.7116.852.019.30.00.0
Total Assets321.4332.2334.3299.6282.7273.9254.4215.7209.9208.9180.5188.261.645.338.339.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.04.85.05.25.45.55.6
Goodwill0.00.00.00.00.00.00.00.08.48.4
Intangible Assets0.00.00.00.00.20.26.26.56.97.3
Long-Term Investments0.30.60.50.60.80.70.40.00.10.1
Other Long-Term Assets253.4242.7232.6287.9264.1273.6268.5282.1231.77.3
Total Long-Term Assets273.0264.5255.3312.0296.1306.6308.4322.4278.654.4
Total Assets289.4285.7331.3332.2321.3321.4322.4334.3315.8290.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.05.10.03.12.60.00.00.20.00.30.00.00.0
Short-Term Debt0.00.00.02.40.011.80.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities3.34.13.93.95.13.714.50.01.80.70.50.80.10.00.20.2
Current Liabilities5.55.63.96.35.115.417.62.61.80.70.80.90.40.10.20.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.00.02.80.0
Short-Term Debt0.00.00.00.00.00.00.00.022.00.0
Other Current Liabilities2.93.43.44.12.93.3-1.53.90.03.0
Current Liabilities2.96.76.75.65.05.54.43.924.83.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt31.137.643.10.00.00.00.00.00.00.00.00.05.00.00.00.0
Capital Leases0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability-5.50.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities38.243.553.919.715.433.417.82.61.90.91.01.35.71.10.30.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt31.932.031.637.631.231.130.943.10.00.0
Capital Leases0.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.10.00.0
Total Liabilities35.239.238.643.537.838.242.153.938.316.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.10.00.00.00.0
Retained Earnings-4,140.3-4,131.3-4,144.8-4,151.0-4,164.5-4,190.4-4,195.6-4,219.5-4,225.9-4,228.9-4,257.8-4,250.4-4,271.2-4,284.1-4,282.6-4,281.6
Comprehensive Income0.00.00.00.00.00.00.00.00.2-0.10.00.00.00.00.00.0
Total Common Equity283.2288.7280.3279.9267.2240.5236.5213.1208.0204.3175.1182.150.337.238.039.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-4,163.5-4,172.3-4,126.8-4,131.3-4,137.2-4,140.3-4,143.9-4,144.8-4,147.6-4,152.1
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity254.2246.5292.7288.7283.4283.2280.3280.3277.6273.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt31.137.643.12.40.011.80.00.00.00.00.00.05.00.00.00.0
Book Value283.2288.7280.3279.9267.2240.5236.5213.1208.0208.1179.4186.955.944.238.039.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value254.2246.5292.7288.7283.4283.2280.3280.3277.6273.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income12.6-2.513.515.913.525.95.223.86.28.332.0-4.423.614.3-1.4-1.1-0.7
Depreciation & Amortization2.70.11.82.92.84.112.15.00.5-1.9-3.10.00.00.00.00.00.0
Stock-Based Compensation0.71.20.90.50.51.20.70.50.30.30.40.60.80.30.60.10.0
Change Working Capital0.07.00.5-1.0-3.50.51.2-2.2-1.70.5-1.0-0.80.0-0.1-0.30.00.2
Change In Accounts Receivable-3.01.9-1.1-1.6-1.30.10.6-0.2-0.6-0.6-0.5-0.1-0.5-0.3-0.20.00.0
Change In Accounts Payable-0.11.6-1.30.4-1.62.21.5-1.7-1.31.2-0.1-0.10.50.2-0.10.00.2
Change In Inventories0.00.00.0-0.80.0-0.1-0.60.20.00.00.00.00.0-1.01.00.00.0
Other Non-cash Items-0.221.51.5-2.2-1.2-4.31.7-1.514.3-3.42.912.4-9.0-3.40.0-0.1-0.8
Cash from Operations7.00.00.014.98.234.319.318.519.619.59.611.25.11.3-1.1-1.2-1.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-10.18.83.54.55.93.14.10.52.84.5
Depreciation & Amortization0.00.00.10.10.30.30.60.60.70.7
Stock-Based Compensation0.90.30.30.30.20.30.20.10.10.2
Change Working Capital3.8-5.14.51.21.50.51.0-2.51.7-0.3
Change In Accounts Receivable1.70.01.4-1.20.61.0-1.0-1.6-0.30.0
Change In Accounts Payable2.00.50.0-0.90.1-0.50.3-1.21.0-0.3
Change In Inventories0.00.00.00.00.00.00.00.0-0.10.0
Other Non-cash Items15.7-5.0-1.50.9-3.71.2-1.55.52.5-0.9
Cash from Operations0.00.00.00.00.00.00.00.05.73.8
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.30.0-0.1-0.5-0.3-1.1-3.90.00.00.00.0-0.10.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.0-19.70.00.00.00.00.00.0-13.00.00.0
Investments0.00.00.00.00.00.00.0-0.20.00.00.00.0-1.7-3.0-19.50.00.0
Sales of Investment0.60.00.613.94.22.00.10.30.30.41.40.10.00.019.50.00.0
Other Investing Activities-48.10.00.0-62.4-47.424.8-31.3-7.1-28.4-12.6-22.5-18.9-53.9-17.1-6.50.21.9
Cash from Investing-47.80.00.0-48.9-43.525.8-35.2-26.7-28.1-12.1-21.1-18.9-55.6-20.1-19.50.21.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.1-0.3-0.1-0.1-0.10.00.00.0-0.2-0.1
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.0-31.733.20.00.00.00.30.30.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-52.30.0
Cash from Investing0.00.00.00.00.00.00.00.0-52.5-0.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-58.80.00.042.90.00.00.00.00.00.00.00.0-5.00.00.00.00.0
Debt Issued89.937.6-5.583.62.5-11.811.80.00.00.00.00.00.05.00.00.00.0
Issuance of Common Stock0.00.00.00.00.00.00.10.00.00.00.00.0110.20.00.00.00.0
Repurchase of Common Stock-3.1-3.1-6.0-6.3-1.10.0-2.0-0.9-1.40.00.0-0.20.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities76.90.00.0-3.4-0.2-20.29.70.0-0.5-9.0-3.7-3.6-3.61.87.00.00.0
Cash from Financing39.60.00.033.1-1.4-20.27.7-0.9-1.8-9.0-3.7-3.8101.61.87.00.00.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.022.0
Debt Issued31.9-0.10.5-6.16.40.20.2-12.221.144.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.9-1.3-0.9-0.9-0.8-3.2-1.0-1.0-0.2-1.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.021.3-0.5
Cash from Financing0.00.00.00.00.00.00.00.021.020.6
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.336.80.7-0.9-36.739.9-8.2-9.1-10.3-1.6-15.1-11.451.1-16.9-13.6-1.10.7
Closing Cash Balance5.542.85.95.26.242.93.011.220.230.632.247.358.77.724.638.239.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash32.62.2-21.823.9-11.311.60.10.3-25.824.2
Closing Cash Balance42.810.28.029.85.917.25.55.55.231.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow6.726.822.914.47.933.215.318.519.619.59.611.25.11.3-1.1-1.2-1.3
Real Free Cash Flow6.025.622.013.97.432.114.618.019.419.29.310.54.31.1-1.7-1.3-1.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow19.10.67.78.26.86.35.44.45.53.7
Real Free Cash Flow18.20.37.47.96.65.95.14.35.43.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader