Sysco Corporation
Sysco Corporation
SYY
Valuace
58
Růst
86
Zdraví
54
Cena
$ 72.07
Dnes
-0.38 (-0.48%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues82.6581.3778.8476.3268.6451.3052.8960.1158.7355.3750.3748.6846.5244.4142.3839.3237.24
Cost of Revenues67.3966.4064.2462.3756.3241.9442.9948.7047.6444.8141.3340.1338.3436.5434.7032.0030.14
Gross Profit15.2614.9714.6113.9512.329.369.9011.4111.0910.569.048.558.187.877.687.327.11
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues20.7621.1521.1419.6020.1520.4820.5619.3819.2919.62
Cost of Revenues16.9717.2517.1516.0216.5016.7316.7215.7715.7715.97
Gross Profit3.793.903.993.583.653.753.843.613.513.65
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0010.710.000.000.000.000.000.000.000.000.000.000.005.390.00
Depreciation & Amortization1.061.091.000.890.910.880.870.800.770.900.660.550.560.510.420.400.39
Total Operating Expenses12.2011.8811.4110.929.987.929.159.088.768.507.197.326.596.215.795.395.13
Operating Income3.063.093.203.042.341.440.752.332.332.051.851.231.591.661.891.931.98
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.240.270.280.270.270.270.260.250.250.24
Total Operating Expenses3.103.103.102.902.942.952.862.892.812.84
Operating Income0.690.800.890.680.710.810.980.720.700.80
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.530.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.660.640.610.530.620.880.410.360.400.300.310.250.120.130.110.120.13
Other Expense-0.71-0.67-0.64-0.75-0.59-0.85-0.46-0.320.020.02-0.110.030.010.020.010.010.00
IBT2.352.422.572.291.750.580.292.011.961.771.431.011.481.551.781.831.85
Income Tax Expense0.550.590.610.520.390.060.080.330.530.620.480.320.540.560.660.680.67
Net Income1.801.831.961.771.360.520.221.671.431.140.950.690.930.991.121.151.18
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.170.170.170.150.160.160.170.160.150.13
Other Expense-0.18-0.20-0.17-0.16-0.18-0.17-0.17-0.17-0.16-0.14
IBT0.510.600.720.520.530.640.800.550.550.66
Income Tax Expense0.120.120.190.120.130.150.190.130.130.16
Net Income0.390.480.530.400.410.490.610.420.420.50
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.49$2.66$1.03$0.42$3.24$2.74$2.10$1.66$1.16$1.59$1.68$1.91$1.96$1.99
EPS Diluted$0.00$0.00$0.00$3.47$2.64$1.02$0.42$3.20$2.70$2.08$1.64$1.15$1.58$1.67$1.90$1.96$1.99
Shares Outstanding0.480.490.500.510.510.510.510.520.520.540.570.590.590.590.590.590.59
Diluted Shares Outstanding0.480.490.500.510.510.510.510.520.530.550.580.600.590.590.590.590.59
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.480.480.480.490.490.490.500.500.500.51
Diluted Shares Outstanding0.480.480.480.490.490.490.500.500.510.51
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.701.070.700.750.873.016.060.510.550.873.925.130.410.410.690.640.59
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.02
Total Cash & ST Investments0.701.070.700.750.873.016.060.510.550.873.925.130.410.410.690.640.61
Accounts Receivable5.355.515.355.094.903.793.004.204.144.013.383.353.403.182.972.902.62
Inventory4.685.054.684.484.453.703.103.223.133.002.642.692.602.402.182.071.77
Other Current Assets0.320.340.320.290.300.240.190.210.190.140.110.090.080.060.080.120.08
Total Current Assets11.0411.9711.0410.6110.5210.7312.358.148.008.0310.0511.496.686.216.085.735.08
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents0.841.071.530.790.730.700.600.960.570.75
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.841.071.530.790.730.700.600.960.570.75
Accounts Receivable5.805.515.495.325.805.355.565.305.345.09
Inventory5.385.054.895.054.994.684.734.724.654.48
Other Current Assets0.390.340.380.340.350.320.310.330.330.29
Total Current Assets12.4111.9712.2811.5011.8811.0411.2011.3110.9010.61
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment6.427.226.425.655.185.045.064.504.524.383.883.983.993.983.883.513.20
Goodwill5.155.235.154.654.543.943.733.903.963.892.121.961.951.881.671.631.55
Intangible Assets1.191.081.190.860.950.750.780.860.981.070.210.150.180.210.110.110.11
Long-Term Investments0.260.360.000.220.000.000.000.000.000.000.00-0.14-0.14-0.140.000.000.12
Other Long-Term Assets0.410.420.670.420.550.600.510.490.530.250.250.400.370.390.350.400.07
Total Long-Term Assets13.8714.8113.8712.2111.6010.6810.289.8310.079.736.676.496.496.466.015.655.24
Total Assets24.9226.7724.9222.8222.1321.4122.6317.9718.0717.7616.7217.9913.1712.6612.0911.3910.31
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment7.117.226.826.626.576.426.175.985.805.65
Goodwill5.195.235.205.145.255.155.225.264.724.65
Intangible Assets1.041.081.101.121.171.191.141.170.870.86
Long-Term Investments0.380.360.080.060.130.000.000.000.000.22
Other Long-Term Assets0.420.420.420.430.420.670.530.580.570.42
Total Long-Term Assets14.6314.8114.0713.8214.0113.8713.5113.4312.3812.21
Total Assets27.0426.7726.3525.3225.8824.9224.7124.7423.2722.82
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable6.296.516.296.035.794.883.454.314.143.972.942.882.832.462.212.181.95
Short-Term Debt0.591.090.590.260.690.601.650.040.790.530.105.050.380.250.250.390.01
Other Current Liabilities2.232.322.232.151.921.841.621.751.611.581.291.471.161.040.911.001.05
Current Liabilities9.249.929.248.548.797.326.726.106.596.104.439.404.373.753.423.583.01
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable6.496.516.185.846.376.295.875.745.806.03
Short-Term Debt2.041.091.371.350.610.590.220.200.300.26
Other Current Liabilities2.172.272.152.222.142.232.252.272.182.15
Current Liabilities10.819.929.749.559.409.248.378.258.458.54
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt11.5113.4112.3510.7410.7011.2213.438.127.547.667.342.272.382.642.762.282.47
Capital Leases0.841.190.960.760.740.740.630.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.350.350.350.300.250.150.090.170.320.170.030.080.120.270.120.200.27
Total Liabilities23.0324.9223.0320.7820.7119.8321.4415.4315.5315.3013.1712.697.907.477.416.686.49
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt12.5513.4113.2412.3412.8012.3512.9012.7711.4010.74
Capital Leases1.231.191.141.081.050.960.910.860.810.76
Def. Tax Liability0.350.350.340.340.330.350.310.300.300.30
Total Liabilities24.9324.9224.4023.2923.6423.0322.5822.3021.1120.78
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.770.770.770.770.770.770.770.770.770.770.770.770.770.770.770.770.77
Retained Earnings12.2613.0612.2611.3110.5410.1510.5611.2310.359.459.018.758.778.518.187.687.13
Comprehensive Income-1.34-1.10-1.34-1.25-1.48-1.15-1.71-1.60-1.41-1.26-1.36-0.92-0.64-0.45-0.66-0.26-0.48
Total Common Equity1.861.831.862.011.381.551.162.502.512.383.485.265.275.194.694.713.83
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.770.770.770.770.770.770.770.770.770.77
Retained Earnings13.2613.0612.7912.6512.5012.2611.9011.7211.5611.31
Comprehensive Income-1.13-1.10-1.26-1.40-1.17-1.34-1.23-1.19-1.33-1.25
Total Common Equity2.071.831.922.012.211.862.102.402.132.01
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt12.9514.4912.9511.1711.3911.8215.088.168.338.197.447.322.762.893.022.672.48
Book Value1.891.861.892.041.411.591.192.542.542.463.555.305.275.194.694.713.83
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.040.030.020.020.030.030.030.030.030.03
Book Value2.071.831.922.012.211.862.102.402.132.01
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.961.831.961.771.360.520.221.671.431.140.950.690.930.991.121.151.18
Depreciation & Amortization0.961.091.000.890.880.850.910.760.770.900.660.550.560.510.420.400.39
Stock-Based Compensation0.100.090.100.100.120.100.040.100.090.080.080.070.070.070.070.060.07
Change Working Capital-0.01-0.40-0.16-0.23-0.620.42-0.05-0.02-0.430.15-0.090.24-0.07-0.07-0.06-0.39-0.67
Change In Accounts Receivable-0.11-0.21-0.11-0.270.000.000.56-0.08-0.02-0.050.020.41-0.22-0.130.00-0.34-0.41
Change In Accounts Payable0.100.140.100.200.851.46-0.830.250.080.360.020.070.390.210.030.190.15
Change In Inventories-0.07-0.33-0.07-0.02-0.72-0.550.11-0.11-0.09-0.110.07-0.13-0.20-0.18-0.10-0.25-0.11
Other Non-cash Items0.660.090.060.360.110.170.690.010.110.020.240.010.030.030.030.030.04
Cash from Operations3.130.000.002.871.791.901.622.412.162.241.931.561.491.511.401.090.89
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income0.390.480.530.400.410.490.610.420.420.50
Depreciation & Amortization0.240.270.280.270.270.270.260.250.250.24
Stock-Based Compensation0.000.030.020.010.030.030.030.020.030.02
Change Working Capital-0.14-0.730.260.12-0.25-0.700.66-0.210.07-0.67
Change In Accounts Receivable0.25-0.350.02-0.150.34-0.430.22-0.300.26-0.29
Change In Accounts Payable-0.540.080.270.28-0.440.030.390.12-0.22-0.19
Change In Inventories0.15-0.34-0.120.18-0.11-0.290.06-0.030.09-0.19
Other Non-cash Items0.050.040.270.02-0.01-0.020.010.020.010.02
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.83-0.91-0.83-0.79-0.63-0.47-0.72-0.69-0.69-0.69-0.53-0.54-0.52-0.51-0.78-0.64-0.59
Acquisitions-1.150.17-1.21-0.04-1.280.00-0.140.04-0.25-2.92-0.22-0.12-0.08-0.40-0.11-0.10-0.03
Investments-0.03-0.03-0.03-0.02-0.02-0.05-0.01-0.120.000.00-0.100.000.000.000.000.02-0.09
Sales of Investment0.200.030.030.010.020.040.020.020.000.000.060.000.000.000.000.020.06
Other Investing Activities-0.150.000.000.050.040.060.100.000.020.020.190.000.030.00-0.010.01-0.01
Cash from Investing-1.960.000.00-0.78-1.88-0.43-0.76-0.74-0.91-3.58-0.60-0.65-0.58-0.91-0.90-0.68-0.66
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.140.00-0.37-0.20-0.21-0.12-0.30-0.18-0.18-0.17
Acquisitions-0.060.000.210.00-0.040.00-0.03-0.01-0.96-0.22
Investments0.000.00-0.01-0.010.00-0.01-0.02-0.010.000.00
Sales of Investment0.000.010.010.010.000.010.030.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.670.000.00-0.58-0.49-2.00-1.12-0.79-0.55-0.14-5.18-0.35-0.23-0.29-0.21-0.01-0.01
Debt Issued2.451.551.780.360.06-1.258.030.630.680.905.294.920.100.170.560.202.49
Issuance of Common Stock1.750.000.000.000.000.007.630.771.151.095.420.000.260.630.100.330.09
Repurchase of Common Stock-1.23-1.25-1.23-0.50-0.500.00-0.84-1.02-0.98-1.89-1.950.00-0.33-0.72-0.27-0.29-0.18
Dividends Paid-1.010.000.00-1.00-0.96-0.92-0.86-0.78-0.72-0.70-0.70-0.70-0.67-0.65-0.62-0.60-0.58
Other Financing Activities-0.030.000.000.02-0.03-1.71-0.09-0.02-0.310.030.004.950.060.160.560.190.01
Cash from Financing-1.180.000.00-2.06-1.99-4.634.72-1.84-1.41-1.61-2.403.90-0.92-0.87-0.44-0.38-0.67
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued14.580.09-0.120.920.280.47-0.180.151.270.53
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.00-0.55-0.40-0.19-0.11-0.53-0.50-0.10-0.10
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.140.38-0.020.03-2.11-3.065.56-0.18-0.15-3.05-1.214.720.00-0.280.050.05-0.43
Closing Cash Balance0.701.070.950.970.933.046.100.530.720.873.925.130.410.410.690.640.59
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash0.38-0.22-0.460.710.02-0.110.25-0.400.37-0.24
Closing Cash Balance1.221.131.071.560.860.830.950.691.100.73
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.301.782.162.071.161.430.901.721.471.561.411.010.971.000.620.460.29
Real Free Cash Flow2.201.692.051.981.041.340.861.611.381.471.330.940.900.930.550.400.22
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow0.39-0.071.000.620.23-0.071.310.330.59-0.08
Real Free Cash Flow0.39-0.110.980.610.20-0.101.290.310.56-0.11
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader