Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

TrueBlue, Inc.

TBI

Valuace

70

Růst

0

Zdraví

62

Cena

$ 3.91

+0.23 (4.58%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,616.0	1,616.0	1,567.4	1,906.2	2,254.2	2,173.6	1,846.4	2,368.8	2,499.2	2,508.8	2,750.6	2,695.7	2,174.0	1,668.9	1,389.5	1,316.0	1,149.4
Cost of Revenues		1,254.3	1,273.0	1,161.0	1,400.2	1,652.0	1,613.3	1,405.7	1,742.6	1,833.6	1,874.3	2,070.9	2,060.0	1,637.1	1,226.6	1,017.1	969.0	845.9
Gross Profit		361.7	343.0	406.4	506.1	602.1	560.3	440.6	626.2	665.6	634.5	679.7	635.7	537.0	442.3	372.4	347.0	303.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		418.2	431.3	396.3	370.3	386.0	382.4	396.2	402.9	492.2	473.2
Cost of Revenues		334.3	333.4	302.7	283.9	283.4	282.3	291.8	303.5	363.9	349.0
Gross Profit		83.9	97.9	93.6	86.3	102.5	100.0	104.4	99.4	128.3	124.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	494.6	500.7	464.3	408.3	522.4	550.6	510.8	546.5	496.0	425.8	362.2	300.5	282.8	258.7
Depreciation & Amortization		28.9	28.9	29.6	25.8	29.3	27.6	32.0	37.5	41.0	46.1	46.7	41.8	29.5	20.5	18.9	16.4	16.5
Total Operating Expenses		390.5	371.1	499.2	529.9	530.0	491.9	440.3	560.0	591.7	556.9	593.2	537.8	455.3	382.7	319.3	299.2	275.2
Operating Income		-28.8	-26.8	-92.8	-23.9	72.2	68.4	175.5	66.2	73.9	77.6	-17.0	97.8	81.7	59.6	53.0	47.8	28.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	130.0	120.7
Depreciation & Amortization		7.2	7.3	7.5	6.8	6.9	7.0	7.7	8.0	6.9	6.2
Total Operating Expenses		95.5	98.0	96.5	100.5	113.0	106.9	164.4	114.9	136.9	126.9
Operating Income		-11.6	-0.1	-2.9	-14.1	-10.4	-6.9	-60.0	-15.5	-8.6	-2.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	1.2	5.4	1.6	6.6	6.6	5.5	3.8	2.8	0.1	1.4	2.7	1.5	2.4
Interest Expense		1.1	0.0	0.0	0.0	1.2	0.0	0.0	2.8	4.9	5.5	7.2	4.2	3.2	1.2	1.1	1.2	1.5
Other Expense		-16.8	-18.8	4.3	3.2	1.2	5.4	-348.8	3.9	1.7	0.0	-103.5	-1.4	0.1	1.4	1.6	1.5	0.9
IBT		-45.6	-45.6	-88.5	-20.6	73.4	73.9	-173.3	70.0	75.7	77.6	-20.3	96.4	81.8	60.9	54.6	49.3	29.2
Income Tax Expense		2.3	2.3	37.2	-6.5	11.1	12.2	-31.4	7.0	9.9	22.1	-5.1	25.2	16.2	16.0	21.0	18.5	9.3
Net Income		-48.0	-48.0	-125.7	-14.2	62.3	61.6	-141.8	63.1	65.8	55.5	-15.3	71.2	65.7	44.9	33.6	30.8	19.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	0.0	0.4
Interest Expense		0.0	1.1	0.0	0.0	0.0	0.0	0.0	0.0	1.2	0.4
Other Expense		-18.9	-1.1	2.9	0.2	0.4	0.5	1.7	1.6	1.2	0.4
IBT		-30.5	-1.2	0.0	-13.9	-10.0	-6.4	-58.2	-13.9	-7.4	-2.3
Income Tax Expense		1.1	0.7	0.1	0.4	1.7	1.3	46.5	-12.2	-4.9	-2.3
Net Income		-31.5	-1.9	-0.2	-14.3	-11.7	-7.6	-104.7	-1.7	-2.6	0.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.45	$1.89	$1.77	$-4.01	$1.63	$1.64	$1.35	$-0.37	$1.73	$1.61	$1.12	$0.85	$0.73	$0.46
EPS Diluted		$0.00	$0.00	$0.00	$-0.45	$1.86	$1.74	$-4.01	$1.61	$1.63	$1.34	$-0.37	$1.71	$1.59	$1.11	$0.84	$0.73	$0.46
Shares Outstanding		29.9	29.8	30.2	31.3	32.9	34.8	35.4	38.8	40.0	41.2	41.6	41.2	40.7	40.2	39.5	42.0	43.2
Diluted Shares Outstanding		29.9	29.8	30.2	31.3	33.4	35.4	35.4	39.2	40.3	41.4	41.6	41.6	41.2	40.5	39.9	42.3	43.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.08	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.08	$0.00
Shares Outstanding		29.9	29.9	29.9	29.7	29.6	29.7	30.3	31.1	31.1	30.9
Diluted Shares Outstanding		29.9	29.9	29.9	29.7	29.6	29.7	30.3	31.1	31.1	30.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		26.4	22.5	61.9	72.1	49.9	62.5	37.6	47.0	28.8	35.0	31.7	18.3	122.0	129.5	109.3	163.2
Short Term Investments		183.4	0.0	0.0	213.7	0.0	240.5	230.9	235.4	239.2	231.2	188.4	1.5	14.7	136,259.0	130,498.0	0.0
Total Cash & ST Investments		26.4	22.5	61.9	72.1	49.9	62.5	37.6	47.0	28.8	35.0	31.7	19.8	136.7	129.5	109.3	163.2
Accounts Receivable		241.7	222.8	264.2	314.3	353.9	278.3	342.3	355.4	374.3	352.6	467.9	359.9	199.5	167.3	153.9	108.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		32.6	31.8	28.9	43.9	41.3	38.0	41.8	27.5	25.2	40.2	60.5	34.7	20.2	20.4	17.4	21.7
Total Current Assets		300.6	277.1	355.0	430.2	445.1	378.9	421.7	429.8	428.3	427.8	560.2	414.5	356.5	317.2	280.6	293.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		19.9	21.9	23.1	22.5	14.5	26.4	36.2	61.9	47.1	49.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	193.0	198.8	206.1
Total Cash & ST Investments		19.9	21.9	23.1	22.5	14.5	26.4	36.2	61.9	47.1	49.7
Accounts Receivable		253.2	230.1	226.7	222.8	236.3	241.7	254.2	264.2	289.5	267.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.6	17.3	0.0
Other Current Assets		40.2	34.9	31.3	31.8	34.5	32.6	25.0	28.9	23.0	36.2
Total Current Assets		313.2	286.9	281.0	277.1	285.3	300.6	315.4	355.0	359.6	353.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		142.3	136.9	154.7	95.8	88.1	71.7	107.2	57.7	60.2	64.0	57.5	61.4	54.5	58.2	56.2	54.0
Goodwill		24.9	24.5	84.1	93.8	94.5	94.9	237.5	237.3	226.7	224.2	268.5	241.9	82.2	48.1	48.1	37.0
Intangible Assets		7.0	5.9	10.5	67.6	22.2	28.9	73.7	91.4	104.6	125.7	137.7	120.4	25.8	16.6	19.4	20.5
Long-Term Investments		209.8	41.8	122.7	123.7	135.4	152.2	-3.2	-4.4	-3.8	-6.8	-7.4	0.0	-112.3	-67.2	-72.4	-59.9
Other Long-Term Assets		37.6	188.2	136.9	233.9	218.6	223.9	296.0	298.7	289.3	288.8	235.3	227.3	308.5	226.4	223.9	199.0
Total Long-Term Assets		423.0	398.3	544.4	589.2	588.2	601.7	714.4	685.0	680.8	702.6	729.2	650.9	363.0	284.6	280.2	253.0
Total Assets		723.7	675.4	899.4	1,019.4	1,033.2	980.6	1,136.2	1,114.8	1,109.0	1,130.4	1,289.3	1,065.3	719.5	601.7	560.8	546.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		128.8	130.0	133.9	136.9	142.9	142.3	154.9	-46.5	155.2	100.3
Goodwill		42.3	42.6	42.3	24.5	25.3	24.9	83.9	84.1	84.8	85.0
Intangible Assets		18.7	19.4	20.4	5.9	6.4	7.0	9.0	211.8	11.8	13.2
Long-Term Investments		169.0	43.3	40.4	41.8	41.7	39.6	152.4	122.7	61.9	-25.8
Other Long-Term Assets		17.4	149.8	173.5	188.2	200.0	207.8	102.0	136.9	212.7	372.5
Total Long-Term Assets		377.3	385.9	411.4	398.3	417.1	423.0	553.2	544.4	555.4	571.0
Total Assets		690.5	672.8	692.5	675.4	702.4	723.7	868.6	899.4	915.0	924.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		36.1	45.6	56.4	76.6	77.2	62.2	68.4	69.8	55.1	66.8	69.7	50.3	29.9	0.0	0.0	0.0
Short-Term Debt		12.0	11.1	23.8	12.0	12.1	13.9	14.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		109.9	101.4	90.9	154.3	19.6	4.2	7.4	155.7	157.3	184.4	168.4	135.8	91.6	113.6	112.3	85.9
Current Liabilities		158.0	160.1	204.1	242.9	258.5	269.0	230.8	225.5	212.4	251.1	238.1	186.1	121.4	113.6	112.3	85.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		39.4	37.1	38.0	45.6	35.8	36.1	43.6	56.4	48.9	48.6
Short-Term Debt		11.1	11.0	11.0	11.1	11.9	12.0	11.9	23.8	12.4	24.5
Other Current Liabilities		105.2	99.3	103.2	101.4	107.0	109.9	128.4	123.5	139.1	126.0
Current Liabilities		155.7	148.1	156.3	160.1	154.6	158.0	184.0	204.1	200.6	199.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		49.8	55.4	49.4	50.6	54.9	54.8	65.9	80.0	116.5	135.4	243.4	199.4	29.7	0.0	0.0	0.0
Capital Leases		49.8	58.9	61.3	62.6	67.0	68.7	28.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.9	19.8	0.0	0.0	0.0	0.0
Total Liabilities		385.9	360.0	441.5	523.1	540.2	543.4	510.2	523.4	554.2	605.3	739.1	596.2	326.1	268.1	267.2	233.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		115.3	99.1	104.2	55.4	51.4	49.8	49.9	49.4	51.7	52.4
Capital Leases		0.0	56.3	57.4	58.9	63.3	61.8	61.8	61.3	64.1	64.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		386.2	367.6	390.3	360.0	375.2	385.9	422.2	441.5	458.4	470.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	1.0	0.0
Retained Earnings		358.3	337.6	478.6	516.3	508.8	452.0	639.2	606.1	561.7	536.6	549.6	468.5	391.3	330.9	290.9	309.8
Comprehensive Income		-20.5	-22.2	-20.7	-20.0	-15.7	-14.8	-13.2	-14.6	-6.8	-11.4	-14.0	0.9	2.0	2.8	2.6	2.9
Total Common Equity		337.8	315.4	457.9	496.3	493.1	437.2	626.0	591.4	554.8	525.2	550.2	469.1	393.4	333.7	293.6	312.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		326.1	326.8	324.4	337.6	347.3	358.3	467.1	478.6	477.7	473.8
Comprehensive Income		-21.8	-21.6	-22.2	-22.2	-20.1	-20.5	-20.8	-20.7	-21.1	-19.8
Total Common Equity		304.3	305.2	302.2	315.4	327.2	337.8	446.4	457.9	456.6	454.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		61.8	66.5	61.3	62.6	67.0	68.7	65.9	80.0	116.5	135.4	243.4	199.4	29.7	44.7	0.0	0.0
Book Value		337.8	315.4	457.9	496.3	493.1	437.2	626.0	591.4	554.8	525.2	550.2	469.1	393.4	333.7	293.6	312.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		304.3	305.2	302.2	315.4	327.2	337.8	446.4	457.9	456.6	454.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-109.0	-48.0	-125.7	-14.2	62.3	61.6	-141.8	63.1	65.8	55.5	-15.3	71.2	65.7	44.9	33.6	30.8	19.8
Depreciation & Amortization		28.8	28.9	29.6	25.8	29.3	27.6	32.0	37.5	41.0	46.1	46.7	41.8	29.5	20.5	18.9	16.4	16.5
Stock-Based Compensation		13.5	7.3	7.6	13.9	9.7	13.9	9.1	9.8	13.9	7.7	9.4	11.1	11.0	8.4	7.9	7.4	7.2
Change Working Capital		-29.1	-73.0	-31.8	-4.1	-9.9	-102.4	84.0	-38.1	-8.3	-20.8	126.5	-62.9	-85.4	1.9	-20.1	-28.3	-14.8
Change In Accounts Receivable		33.9	-11.4	35.7	56.8	34.8	-81.6	57.1	5.5	11.6	-28.5	112.8	-95.9	-77.6	-4.2	-20.4	-51.8	-11.6
Change In Accounts Payable		-11.1	-11.1	-8.9	-19.2	-1.5	16.4	-6.6	6.9	2.9	-10.6	-4.1	30.0	-10.4	-3.6	1.5	0.0	0.0
Change In Inventories		-8.6	0.0	0.0	0.0	0.0	19.1	33.6	-39.6	-14.9	19.3	6.8	-11.7	1.0	-0.2	-5.0	0.0	0.0
Other Non-cash Items		103.5	27.4	69.3	23.2	25.2	19.0	196.0	21.0	15.2	8.9	119.8	7.6	12.7	14.2	8.9	6.2	8.0
Cash from Operations		-2.2	0.0	0.0	34.8	120.5	20.4	152.5	94.5	125.7	99.9	261.8	74.0	46.2	86.1	52.3	30.6	42.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-31.5	-1.9	-0.2	-14.3	-11.7	-7.6	-104.7	-1.7	-2.6	0.0
Depreciation & Amortization		7.2	7.3	7.5	6.8	6.9	7.0	7.7	8.0	6.9	6.2
Stock-Based Compensation		0.0	1.2	2.4	2.1	1.9	0.0	2.7	2.1	3.7	4.9
Change Working Capital		-2.8	-27.4	-21.6	-21.1	5.7	-9.9	-16.7	-10.8	11.0	-12.6
Change In Accounts Receivable		13.0	-26.7	-6.9	9.1	9.9	4.7	12.8	8.3	22.0	-9.1
Change In Accounts Payable		-3.4	2.5	-0.6	-9.6	9.9	0.1	-7.3	-11.5	7.7	0.1
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.7	10.1
Other Non-cash Items		23.0	1.2	0.2	4.5	3.9	2.8	63.0	0.4	2.7	3.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.2	-1.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-28.8	-15.7	-24.2	-31.3	-30.6	-35.0	-27.1	-28.1	-17.1	-22.0	-29.0	-18.4	-16.9	-13.0	-17.8	-9.7	-7.1
Acquisitions		5.7	-30.1	3.1	0.0	-9.7	35.0	27.1	0.2	-12.2	30.4	-72.5	-67.5	-305.9	-77.6	15.7	0.0	0.0
Investments		-17.2	-10.9	-11.2	-34.1	-18.0	-9.4	-32.5	-28.7	-12.9	-50.6	-37.2	-51.5	-25.1	-40.8	-33.8	-88.2	0.0
Sales of Investment		12.1	0.0	33.8	33.7	27.7	23.9	27.6	31.5	21.6	20.2	15.2	1.5	44.2	20.1	18.1	9.2	0.0
Other Investing Activities		8.3	0.0	0.0	-0.7	9.7	-30.7	-29.5	0.0	0.0	-8.9	-19.8	30.9	-14.8	-14.0	-8.3	61.7	3.6
Cash from Investing		-25.2	0.0	0.0	-32.3	-20.9	-16.2	-34.4	-25.1	-20.5	-30.9	-143.2	-105.0	-318.4	-125.3	-26.2	-26.9	-3.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.1	-3.6	-4.3	-4.7	-5.3	-5.6	-5.9	-7.4	-8.2	-7.4
Acquisitions		0.0	0.4	-0.1	-30.0	0.0	0.0	-2.9	2.9	-5.6	8.4
Investments		-6.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	-16.9
Sales of Investment		9.8	0.0	0.0	0.0	30.9	-19.2	19.2	2.9	-15.6	8.5
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.7	-6.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.8	-14.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	-37.1	-42.9	-38.3	-18.9	-108.0	-2.1	-2.3	-8.7	0.0	-0.3	-0.4
Debt Issued		-2.9	66.5	5.2	-1.2	-4.5	-1.7	39.9	28.8	1.8	0.0	0.0	46.1	172.0	-6.4	44.7	0.3	0.4
Issuance of Common Stock		0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	0.0	1.1
Repurchase of Common Stock		-20.8	-1.1	-23.6	-38.3	-65.4	-19.9	-54.8	-41.0	-38.2	-39.8	-8.6	-3.9	-3.1	-2.8	-6.5	-58.7	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-1.8	0.0	0.0	0.8	0.7	0.8	-0.6	1.0	1.5	-16.7	1.5	48.7	175.2	43.8	-3.8	1.8	-1.4
Cash from Financing		-21.8	0.0	0.0	-37.6	-64.7	-19.1	-92.5	-82.9	-75.0	-75.3	-115.1	42.8	169.8	32.4	-6.2	-57.2	-0.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		126.4	16.3	-5.1	48.7	3.3	1.5	0.0	0.5	-2.8	-0.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.1	0.9	0.0	-0.9	-0.1	-4.4	-7.1	-12.1	-0.4	-1.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-1.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-43.9	-17.1	-38.2	-36.3	32.4	-15.4	26.2	-12.5	28.6	-6.2	5.2	12.1	-103.7	-7.5	20.2	-53.8	38.8
Closing Cash Balance		26.4	44.0	61.1	99.3	135.6	103.2	118.6	89.9	102.5	28.8	35.0	31.7	18.3	122.0	129.5	109.3	163.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		4.6	-1.7	-11.7	3.1	11.8	-7.6	-14.9	-27.6	8.7	-17.2
Closing Cash Balance		24.5	50.8	52.4	64.2	61.1	49.3	56.9	71.7	99.3	90.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-31.0	-73.7	-41.2	3.5	89.9	-14.6	125.5	66.4	108.6	77.9	232.7	55.6	29.3	73.1	34.5	20.9	34.9
Real Free Cash Flow		-44.4	-81.0	-48.8	-10.4	80.2	-28.5	116.4	56.7	94.8	70.1	223.3	44.5	18.2	64.7	26.6	13.5	27.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-7.5	-23.4	-16.1	-26.8	0.9	-12.7	-7.7	-21.6	7.0	-8.7
Real Free Cash Flow		-7.5	-24.6	-18.4	-28.9	-1.1	-12.7	-10.5	-23.7	3.3	-13.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií