Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Transcontinental Realty Investors, Inc.

TCI

Valuace

Růst

Zdraví

Cena

$ 34.88

+0.88 (1.69%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	49.1	49.1	44.8	49.9	36.7	40.8	57.0	48.0	121.0	125.2	118.5	102.2	75.9	86.2	116.1	114.1	129.9
Cost of Revenues	62.2	62.2	27.1	27.9	18.3	20.9	24.4	25.2	59.4	63.1	61.9	52.3	39.5	40.9	57.2	63.5	74.0
Gross Profit	-13.1	-13.1	17.7	22.0	18.3	19.9	32.7	22.8	61.5	62.2	56.6	50.0	36.4	45.3	58.8	50.6	55.9

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	13.6	11.9	11.5	12.0	11.2	11.1	11.2	11.9	13.5	12.5
Cost of Revenues	42.1	7.6	6.5	6.0	6.8	7.0	6.6	12.0	14.2	7.4
Gross Profit	-28.5	4.4	5.0	6.0	4.4	4.1	4.6	-0.1	-0.8	5.1

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	18.4	17.9	24.2	17.9	16.8	22.0	16.3	15.0	13.9	14.5	14.8	14.3	19.2	20.4
Depreciation & Amortization	12.6	12.6	12.5	13.6	9.7	15.0	14.8	13.4	22.8	25.6	23.7	21.3	18.2	21.4	22.5	23.0	26.8
Total Operating Expenses	-6.7	-6.7	23.5	29.1	27.6	36.1	32.7	30.5	45.4	42.1	38.9	40.7	35.6	47.4	40.6	39.8	47.2
Operating Income	-6.3	-6.3	-5.8	-10.0	-9.3	-16.2	0.0	-7.7	16.1	20.1	17.6	9.3	0.8	-2.1	18.2	-31.0	-15.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	1.4
Depreciation & Amortization	3.7	2.9	3.1	2.9	2.9	3.3	3.2	3.2	4.0	3.3
Total Operating Expenses	-25.0	5.8	5.8	6.7	6.1	5.8	5.6	1.3	1.4	7.4
Operating Income	-3.5	-1.4	-0.8	-0.6	-1.7	-1.7	-1.1	-1.3	-2.1	1.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	12.4	17.1	21.9	30.0	26.7	19.6	18.7	19.6	15.8	13.9	14.7	10.7	12.2	13.8	11.7	5.7	5.2
Interest Expense	6.7	6.7	7.6	9.3	19.8	24.6	29.4	31.8	58.9	59.9	53.1	46.5	31.2	36.9	55.1	53.1	62.7
Other Expense	27.8	27.8	14.4	19.2	574.5	30.3	18.2	-8.2	213.2	10.8	21.1	18.7	1.9	-16.6	13.2	-22.9	-17.1
IBT	21.5	21.5	8.6	9.2	572.2	9.1	7.5	-28.1	186.3	-15.1	0.3	-7.9	-16.3	-41.7	-12.0	-59.5	-81.0
Income Tax Expense	7.1	7.1	1.9	1.9	103.2	-1.0	0.0	-2.0	3.2	0.2	0.0	0.5	-20.4	-40.5	-1.4	-4.5	-4.9
Net Income	13.8	13.8	5.9	5.9	468.3	9.4	6.7	-26.1	181.5	-15.8	0.0	-7.6	41.6	58.5	-8.3	-46.3	-67.2

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	3.8	0.0	4.0	4.6	4.6	5.9	5.2	6.1	3.0	9.7
Interest Expense	1.5	1.7	1.7	1.8	1.8	2.1	1.9	1.9	1.9	1.9
Other Expense	14.1	3.9	3.2	6.7	2.1	4.1	3.4	4.7	-0.7	7.9
IBT	10.6	2.5	2.4	6.1	0.4	2.5	2.4	3.4	-2.8	3.1
Income Tax Expense	2.1	1.6	2.0	1.3	0.1	0.5	0.7	0.6	-0.7	-1.3
Net Income	8.3	0.7	0.2	4.6	0.1	1.7	1.5	2.5	-2.6	4.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.69	$54.20	$1.09	$0.77	$-3.00	$20.81	$-1.81	$-0.10	$-0.88	$4.74	$6.83	$-0.99	$-5.53	$-8.28
EPS Diluted	$0.00	$0.00	$0.00	$0.69	$54.20	$1.09	$0.77	$-3.00	$20.81	$-1.81	$-0.10	$-0.88	$4.74	$6.83	$-0.99	$-5.53	$-8.28
Shares Outstanding	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.7	8.7	8.7	8.7	8.7	8.6	8.4	8.4	8.4	8.1
Diluted Shares Outstanding	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.7	8.7	8.7	8.7	8.7	8.6	8.4	8.4	8.4	8.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.30	$0.52
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.30	$0.52
Shares Outstanding	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6
Diluted Shares Outstanding	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6	8.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	77.0	19.9	36.7	113.4	50.7	36.8	51.2	36.4	42.7	17.5	15.2	12.2	16.1	16.6	20.0	11.3
Short Term Investments	81.4	79.8	90.4	119.8	16.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	158.4	99.7	127.1	233.2	66.7	36.8	51.2	36.4	42.7	17.5	15.2	12.2	16.1	16.6	20.0	11.3
Accounts Receivable	273.1	364.8	270.0	276.4	266.4	283.3	262.5	217.2	181.8	181.0	160.1	141.9	120.3	59.1	0.0	67.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.1	0.0	0.0	0.0	0.0	0.0	67.0
Other Current Assets	-431.5	38.2	42.3	0.0	0.0	0.0	0.0	70.2	45.6	79.3	44.1	48.2	31.8	0.0	0.0	-67.0
Total Current Assets	431.5	502.7	441.3	618.5	355.2	370.3	345.8	323.7	270.2	236.7	219.3	202.3	168.2	75.7	20.0	78.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	11.9	15.4	13.8	19.9	39.5	46.0	54.7	79.0	47.2	58.9
Short Term Investments	0.0	58.0	74.9	79.8	92.1	81.4	76.2	90.4	134.2	137.0
Total Cash & ST Investments	11.9	73.5	88.6	99.7	131.6	127.5	130.8	169.5	181.4	195.8
Accounts Receivable	171.7	403.0	367.9	364.8	267.6	273.1	268.0	270.0	270.8	285.7
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	521.3	499.4
Other Current Assets	129.0	34.2	33.6	38.2	29.6	31.0	38.4	44.1	36.1	10.9
Total Current Assets	312.6	510.7	490.2	502.7	428.8	431.5	437.2	441.3	488.3	492.5

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	513.3	0.0	501.6	0.0	0.0	0.0	0.0	0.0	0.0	891.2	844.0	668.7	695.8	897.0	988.3	1,213.1
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	81.4	0.0	91.0	20.9	52.9	51.8	81.8	90.6	2.5	2.4	5.2	1.5	1.7	5.4	6.4	8.1
Other Long-Term Assets	20.7	565.4	9.2	578.7	380.4	457.0	438.4	448.1	1,040.8	55.6	41.6	57.8	32.0	67.2	145.6	85.2
Total Long-Term Assets	615.5	567.8	601.8	599.6	433.2	508.8	520.1	538.6	1,043.2	949.2	890.9	728.1	729.5	969.6	1,140.3	1,306.5
Total Assets	1,047.0	1,070.5	1,043.0	1,218.2	788.4	879.1	865.9	862.4	1,313.4	1,185.9	1,110.2	930.4	897.7	1,045.3	1,160.3	1,384.8

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	612.1	0.0	0.0	0.0	0.0	0.0	0.0	501.6	502.0	501.3
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	70.8	0.0	0.0	0.0	0.0	0.0	1.0	0.6	0.8	0.7
Other Long-Term Assets	138.9	615.9	589.8	565.4	627.8	615.5	604.1	99.6	89.3	87.1
Total Long-Term Assets	821.8	615.9	593.4	567.8	627.8	615.5	605.1	601.8	592.1	589.1
Total Assets	1,134.5	1,126.5	1,083.5	1,070.5	1,056.6	1,047.0	1,042.3	1,043.0	1,080.4	1,081.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	15.2	32.1	13.7	58.1	43.6	26.7	26.1	26.6	36.7	48.9	34.7	36.7	50.2	41.0	69.1	96.5
Short-Term Debt	-0.6	0.0	23.3	184.5	-0.6	-9.3	-9.5	-17.5	0.0	5.6	6.8	20.2	40.1	77.1	54.7	190.7
Other Current Liabilities	2.9	3.2	-20.7	-179.8	6.4	7.6	7.2	4.0	3.6	-76.7	-77.8	-71.5	-93.2	-120.2	0.0	0.0
Current Liabilities	18.1	35.3	16.4	63.3	50.0	34.3	33.3	30.7	40.3	48.9	34.7	36.7	50.2	51.1	189.4	376.3

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	49.1	53.3	24.6	32.1	20.1	15.2	11.5	13.7	47.5	51.4
Short-Term Debt	29.9	0.0	0.0	0.0	0.0	0.0	0.0	23.3	0.0	1.2
Other Current Liabilities	3.5	3.4	3.3	3.2	3.1	2.9	2.8	-36.5	-47.5	-52.6
Current Liabilities	82.5	56.6	27.9	35.3	23.8	18.1	14.9	16.4	51.6	55.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	177.4	181.9	155.8	313.7	366.2	474.0	469.0	431.8	1,003.9	841.5	779.4	608.9	602.8	808.0	829.6	831.3
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	-18.1	0.0	0.0	-377.0	-416.2	-508.2	-502.4	2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	196.1	217.7	196.1	377.6	416.8	517.6	511.9	482.0	1,105.2	961.4	885.1	697.0	706.1	912.2	1,019.0	1,207.6

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	193.6	212.4	198.2	181.9	180.3	177.4	178.3	155.8	178.9	167.5
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	-51.6	-55.5
Total Liabilities	276.7	269.6	226.6	217.7	204.1	196.1	193.2	196.1	230.4	236.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	569.0	570.8	564.9	559.0	90.7	81.3	74.7	101.6	-79.9	-64.1	-64.1	-56.5	-98.0	-156.6	-148.2	-101.9
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-148.9	0.0
Total Common Equity	830.4	832.3	826.0	819.5	351.2	341.8	332.6	359.7	189.2	205.9	206.7	215.3	173.8	116.3	125.7	159.2

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	576.3	575.6	575.4	570.8	570.7	569.0	567.5	564.9	567.5	563.0
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	838.4	837.7	837.3	832.3	832.2	830.4	828.9	826.0	828.0	823.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		177.4	181.9	179.1	313.7	366.2	474.0	469.0	431.8	1,003.9	841.5	779.4	608.9	602.8	808.0	884.3	1,022.0
Book Value		850.8	852.8	847.0	840.6	371.6	361.5	354.1	380.4	208.3	224.5	225.1	233.4	191.6	133.1	141.3	177.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		19.4	19.2	19.7	20.5	20.3	20.5	20.3	20.9	22.0	21.7
Book Value		838.4	837.7	837.3	832.3	832.2	830.4	828.9	826.0	828.0	823.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	6.2	13.8	6.7	5.9	469.0	10.1	7.5	-26.1	183.0	-15.3	0.3	-7.5	42.0	59.5	-8.1	-46.6	-68.3
Depreciation & Amortization	13.7	12.6	12.5	14.6	13.1	15.0	18.6	13.4	22.8	25.6	23.7	21.3	18.2	21.4	22.5	23.0	28.3
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-42.9	-12.7	-19.2	-56.0	44.3	-8.0	-5.0	-33.5	-222.3	-32.5	-0.9	-52.9	-31.3	-64.1	-30.5	-9.0	-0.6
Change In Accounts Receivable	-12.7	-6.2	-27.3	0.0	0.0	0.0	0.0	0.6	-3.2	0.5	2.8	2.1	-1.5	2.4	-1.1	0.0	0.0
Change In Accounts Payable	-28.7	0.0	6.8	-31.9	47.0	-4.7	-0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.8	-2.9
Change In Inventories	36.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	22.8	-16.7	1.3	4.5	-571.8	-28.1	-15.4	10.5	-164.7	-10.2	-15.0	-11.8	-58.2	-83.5	-5.0	39.1	32.3
Cash from Operations	-18.8	0.0	0.0	-31.1	-45.4	-11.0	5.6	-35.7	-181.2	-32.5	8.0	-50.9	-29.4	-66.7	-21.1	6.5	-8.3

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	8.4	0.7	0.2	4.8	0.1	1.9	1.5	2.5	-2.6	4.8
Depreciation & Amortization	3.7	2.9	3.1	2.9	2.8	3.3	3.2	3.2	4.0	3.3
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-1.1	4.9	-5.3	-11.2	-20.1	8.7	-6.1	-1.7	-43.4	8.3
Change In Accounts Receivable	-2.7	2.9	-4.2	-2.3	-24.1	2.8	-5.0	-1.0	-6.5	-0.2
Change In Accounts Payable	0.0	0.0	0.0	-7.4	0.0	5.0	-0.2	-2.1	-36.4	10.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	36.4	0.2
Other Non-cash Items	-11.8	-0.4	-0.8	-3.9	1.4	-0.2	1.0	-0.2	3.5	-0.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.4	16.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-27.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-78.9	-77.4	-111.8	-239.1	-91.9	-9.3	-27.0	-83.4	-50.4
Acquisitions	-6.2	0.0	0.0	0.0	0.0	-0.4	0.0	0.0	236.8	-57.0	2.8	-0.6	-0.1	3.7	0.8	260.3	254.2
Investments	-48.9	-84.6	-59.1	-91.0	-277.6	-16.0	0.0	-21.4	-16.8	-16.4	-11.7	-18.1	-35.4	-0.5	40.5	-0.3	-0.1
Sales of Investment	109.0	89.4	69.7	120.3	175.3	0.0	0.0	13.9	6.5	26.2	2.9	10.7	12.5	0.1	25.6	17.5	4.4
Other Investing Activities	-1.4	0.0	0.0	-2.5	409.7	116.7	0.4	-2.0	0.0	26.2	51.0	107.3	143.9	275.0	27.9	-44.3	-22.3
Cash from Investing	32.1	0.0	0.0	26.8	307.4	100.3	0.4	-9.6	147.6	-98.3	-66.9	-139.8	28.9	269.0	67.8	149.8	185.8

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	0.0	-14.8	-26.9	0.0	-27.0	0.0	-9.3	-5.7	-8.6	-3.6
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.9	3.6
Investments	-28.6	-38.6	-1.0	-16.3	-1.1	-17.9	-22.8	-17.4	-1.4	-7.2
Sales of Investment	24.4	29.8	19.2	21.2	14.7	7.2	17.5	34.7	46.8	10.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8	-3.6
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.9	-0.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-4.5	0.0	0.0	-137.7	-111.0	-118.9	-31.7	-77.5	-124.6	-83.1	-181.0	-201.7	-174.9	-402.5	-185.1	-263.9	-253.5
Debt Issued	1.1	181.9	2.7	3.1	58.5	11.1	36.7	114.8	-447.5	245.5	243.0	372.2	181.0	197.3	108.8	126.2	1,275.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0	0.0	1.5	0.0
Repurchase of Common Stock	-1.5	-1.1	-0.8	-0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	178.5	0.0	0.0	117.4	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	-0.9	-0.9	-0.9	-1.0	-1.1	-1.1	-1.1	0.0
Other Financing Activities	-2.0	0.0	0.0	-0.5	-1.4	15.3	29.4	99.6	177.3	240.0	243.0	396.3	-6.9	204.3	136.1	-1.6	81.5
Cash from Financing	-6.1	0.0	0.0	-139.0	-112.4	-103.6	-2.3	22.0	51.8	156.0	61.2	193.7	-3.4	-199.3	-50.1	-147.6	-172.0

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8	-2.0
Debt Issued	223.5	11.1	14.3	16.3	1.6	2.9	-0.9	-0.9	1.1	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	-0.3	-0.7	0.0	-0.2	0.0	-0.6	-0.9	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-2.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		7.2	-11.2	-38.6	-143.3	149.6	-14.2	3.7	-23.3	18.2	25.2	2.3	3.0	-3.9	3.1	-3.4	8.7	5.6
Closing Cash Balance		77.0	29.3	40.5	79.0	222.3	72.7	87.0	83.3	106.6	42.7	17.5	15.2	12.2	16.1	16.6	20.0	11.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-0.3	-4.6	2.2	-8.5	-28.6	-7.9	-16.0	14.0	-4.3	13.5
Closing Cash Balance		29.3	29.6	34.2	32.0	40.5	69.1	77.0	93.0	79.0	83.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-46.0	-82.4	1.3	-31.1	-45.4	-11.0	5.6	-35.7	-260.1	-109.9	-103.8	-290.1	-121.3	-76.0	-48.1	-76.9	-58.7
Real Free Cash Flow		-46.0	-82.4	1.3	-31.1	-45.4	-11.0	5.6	-35.7	-260.1	-109.9	-103.8	-290.1	-121.3	-76.0	-48.1	-76.9	-58.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-12.1	-6.6	-29.8	-7.4	-42.7	13.7	-9.8	-1.9	-47.0	12.7
Real Free Cash Flow		-12.1	-6.6	-29.8	-7.4	-42.7	13.7	-9.8	-1.9	-47.0	12.7