Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Toronto-Dominion Bank

Valuace

100

Růst

Zdraví

Cena

$ 95.22

-0.22 (-0.23%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	114.1	115.8	119.2	49.2	45.8	42.3	43.3	40.7	38.5	35.6	34.0	31.0	29.4	26.9	23.1	21.6	19.6
Cost of Revenues	55.8	59.1	67.2	-3.7	0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.2	0.0	0.0	0.6	0.3	0.3
Gross Profit	58.3	56.8	52.0	52.9	45.8	42.3	43.3	40.7	38.5	35.8	34.0	30.8	29.4	26.9	22.5	21.3	19.3

Revenue	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues	28.1	28.8	28.7	28.5	29.9	30.6	30.3	29.3	29.0	14.8
Cost of Revenues	13.0	13.9	14.2	14.8	16.2	16.9	17.3	16.6	16.3	0.0
Gross Profit	15.2	14.9	14.5	13.7	13.7	13.6	13.0	12.7	12.6	14.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	23.8	16.3	15.1	15.5	14.8	13.6	13.0	12.5	12.3	12.0	11.4	7.8	8.8	7.9
Depreciation & Amortization	2.0	2.2	2.0	1.9	1.8	2.1	2.1	1.4	1.4	1.3	1.3	1.3	1.1	1.0	1.0	1.2	1.2
Total Operating Expenses	32.6	32.8	41.2	23.8	-10.7	-24.3	-30.2	-26.3	-9.9	-14.2	-16.4	-15.3	-13.8	-12.7	-7.8	-8.5	-7.5
Operating Income	25.6	23.9	27.3	25.4	35.1	17.9	13.0	14.4	28.6	21.6	17.6	15.5	15.6	14.2	14.7	12.8	11.8

Operating Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5
Depreciation & Amortization	0.3	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Total Operating Expenses	10.0	10.8	10.3	1.6	10.2	9.6	12.6	9.6	9.3	-11.2
Operating Income	5.2	4.1	4.2	12.1	3.5	4.0	0.4	3.1	3.3	3.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	85.5	87.6	93.4	80.7	41.0	29.6	35.6	42.0	36.4	29.8	26.6	24.8	23.9	22.6	21.3	17.6	16.7
Interest Expense	51.5	54.6	62.9	50.7	13.7	5.5	10.0	18.1	14.2	9.0	6.6	6.1	6.3	6.5	7.2	5.6	5.8
Other Expense	0.0	0.0	-15.8	-11.4	-14.7	-0.8	-1.1	-1.2	-14.9	-9.3	-7.0	-6.4	-6.6	-6.7	-7.3	-5.8	-6.0
IBT	25.6	23.9	11.5	14.0	20.4	17.1	11.9	13.2	13.8	12.3	10.6	9.2	9.1	7.5	7.3	7.0	5.8
Income Tax Expense	3.8	3.4	2.7	3.2	4.0	3.6	1.2	2.7	3.2	2.3	2.1	1.5	1.5	1.1	1.1	1.3	1.3
Net Income	21.8	20.5	8.8	10.8	17.4	14.3	11.9	11.7	11.3	10.4	8.8	7.9	7.8	6.5	6.4	5.9	4.6

Net Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income	20.7	21.4	21.7	21.6	22.9	23.8	23.8	23.0	22.8	22.4
Interest Expense	11.9	12.9	13.2	13.5	15.0	15.8	16.2	15.5	15.3	14.9
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.1
IBT	5.2	4.1	4.2	12.1	3.5	4.0	0.4	3.1	3.3	3.4
Income Tax Expense	1.1	0.8	0.9	1.0	0.7	0.5	0.8	0.7	0.6	0.6
Net Income	4.0	3.3	3.3	11.1	2.8	3.6	-0.2	2.6	2.8	2.9

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$5.23	$9.48	$7.73	$6.43	$6.40	$6.14	$5.51	$4.68	$4.22	$4.15	$3.46	$3.40	$1.63	$2.57
EPS Diluted	$0.00	$0.00	$0.00	$5.52	$9.47	$7.72	$6.43	$6.39	$6.12	$5.50	$4.67	$4.21	$4.14	$3.44	$3.38	$1.61	$2.55
Shares Outstanding	1.2	1.7	1.8	1.9	1.8	1.8	1.8	1.8	1.8	1.9	1.9	1.8	1.8	1.8	1.8	3.5	1.7
Diluted Shares Outstanding	1.2	1.7	1.8	1.8	1.8	1.8	1.8	1.8	1.8	1.9	1.9	1.9	1.8	1.8	1.8	3.6	1.7

Per Share Data	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.49
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.49
Shares Outstanding	1.2	1.7	1.7	1.7	1.7	1.5	1.7	1.8	1.8	1.8
Diluted Shares Outstanding	1.2	1.7	1.7	1.7	1.8	1.8	1.7	1.8	1.8	1.8

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	99.9	178.0	105.1	145.9	165.9	170.6	30.4	35.5	55.2	57.6	45.6	46.6	32.2	25.1	24.1	21.7
Short Term Investments	75.7	52.5	33.2	33.8	43.6	103.3	111.1	130.6	146.4	107.6	88.8	11.9	79.5	6.2	43.2	32.4
Total Cash & ST Investments	-7.2	230.5	138.2	179.7	209.5	273.9	141.6	54.0	76.2	92.8	76.4	58.4	50.5	43.7	67.3	54.1
Accounts Receivable	54.7	44.6	54.6	40.3	45.6	34.0	20.6	26.9	30.0	17.4	22.0	18.2	17.8	0.4	0.2	15.0
Inventory	-47.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	525.3	339.5	1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	525.3	614.6	194.7	220.0	255.1	307.8	162.1	93.8	116.9	120.3	109.0	76.6	68.3	57.2	79.8	69.2

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	122.5	145.7	143.0	178.0	99.9	94.0	81.4	105.1	89.0	110.2
Short Term Investments	122.7	502.6	108.5	52.5	75.7	75.0	74.1	33.2	68.8	72.0
Total Cash & ST Investments	245.3	648.3	251.5	230.5	175.6	-6.3	155.5	138.2	157.8	182.2
Accounts Receivable	43.3	55.5	51.1	44.6	54.7	56.7	55.8	54.6	44.8	49.8
Inventory	0.0	0.0	0.0	0.0	0.0	-50.4	-211.3	-598.5	-502.7	-524.1
Other Current Assets	1.1	1.7	2.3	1.8	527.1	516.9	502.0	0.0	0.0	0.0
Total Current Assets	289.6	705.5	304.9	614.6	757.4	515.3	500.3	192.9	202.6	232.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	9.6	9.8	9.4	9.4	9.2	10.1	5.5	5.3	5.3	5.5	5.3	4.9	4.6	4.4	4.1	4.2
Goodwill	18.7	18.9	18.6	17.7	16.2	17.1	17.0	16.5	16.2	16.7	16.3	14.2	13.3	12.3	14.4	14.5
Intangible Assets	3.0	3.0	2.8	2.3	2.1	2.1	2.5	2.5	2.6	2.6	2.7	2.7	2.5	2.2	2.1	2.1
Long-Term Investments	79.9	536.0	531.3	562.9	504.3	356.4	261.5	253.8	229.6	203.3	174.3	221.3	121.3	204.6	198.0	177.1
Other Long-Term Assets	1,326.0	874.4	-562.1	-592.2	-531.9	-385.8	-286.5	-391.0	-346.4	-315.8	-293.8	-243.2	-233.5	-215.3	-221.9	-200.1
Total Long-Term Assets	1,441.9	1,447.1	2,481.6	592.2	531.9	385.8	286.5	391.0	346.4	315.8	293.8	243.2	233.5	215.3	221.9	200.1
Total Assets	1,967.2	2,061.8	1,957.0	1,917.5	1,728.7	1,715.9	1,415.3	1,334.9	1,279.0	1,177.0	1,104.4	944.7	862.0	811.1	686.4	619.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	9.9	9.7	10.2	9.8	9.6	9.5	9.5	9.4	9.2	9.4
Goodwill	18.8	18.7	19.6	18.9	18.7	18.7	18.1	18.6	17.8	18.2
Intangible Assets	3.3	3.2	3.2	3.0	3.0	2.9	2.8	2.8	2.7	2.7
Long-Term Investments	1,297.8	1,328.5	557.9	536.0	528.0	92.1	70.1	531.3	533.7	564.6
Other Long-Term Assets	410.0	-6.5	2,060.7	2,030.0	1,326.0	1,323.4	1,306.2	-4.0	-3.3	-3.1
Total Long-Term Assets	1,745.5	1,358.8	1,788.6	1,831.3	1,890.0	1,451.4	1,410.6	562.1	563.4	594.8
Total Assets	2,035.2	2,064.3	2,093.6	2,061.8	1,967.2	1,966.7	1,910.9	1,957.0	1,887.1	1,926.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	25.1	39.9	43.6	32.1	37.2	35.1	23.7	28.4	32.9	17.9	22.7	15.0	12.8	10.1	13.8	14.2
Short-Term Debt	193.7	251.3	217.9	216.0	129.1	121.5	140.3	132.3	116.1	0.0	99.2	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	877.4	1,342.2	-261.7	-248.1	-166.3	-156.7	-164.0	-166.9	-154.4	5.4	-126.7	-15.0	0.0	-10.1	-13.8	-14.2
Current Liabilities	1,096.1	1,633.5	-0.1	248.1	166.3	156.7	164.0	166.9	154.4	23.2	126.7	15.0	12.8	10.1	13.8	14.2

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	32.5	45.0	39.8	39.9	25.1	44.0	44.9	43.7	31.1	36.5
Short-Term Debt	416.1	197.9	205.4	213.0	231.1	217.2	219.1	254.7	216.6	258.6
Other Current Liabilities	1,161.6	1,359.3	1,165.5	1,140.4	1,123.6	-220.5	-222.0	-0.2	-0.2	-0.2
Current Liabilities	1,610.9	1,602.5	1,639.5	1,633.5	1,096.1	1,104.4	1,095.1	298.4	247.6	295.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	47.6	209.3	183.9	158.1	127.7	41.0	37.9	36.0	38.4	41.3	42.4	43.9	55.5	11.3	11.7	12.5
Capital Leases	5.1	5.0	5.1	5.3	5.5	6.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.3	0.3	0.2	0.2	0.2	0.3	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.2	0.5
Total Liabilities	1,855.6	1,946.6	1,844.9	1,806.1	1,628.9	1,620.4	1,327.6	1,254.9	1,203.8	1,102.8	1,037.3	888.5	810.6	762.1	638.0	575.8

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	213.0	219.7	225.4	209.3	197.2	195.6	180.8	183.9	175.8	172.2
Capital Leases	5.1	5.0	5.2	5.0	5.1	5.1	5.1	5.1	5.0	5.2
Def. Tax Liability	0.3	0.3	0.4	0.3	0.3	0.2	0.2	0.2	0.2	0.3
Total Liabilities	1,909.8	1,938.2	1,974.6	1,946.6	1,855.6	1,854.7	1,798.5	1,844.9	1,774.4	1,810.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	25.2	25.4	25.4	24.4	23.1	22.5	21.7	21.2	20.9	20.7	20.3	19.8	19.3	18.7	18.4	16.7
Retained Earnings	69.3	70.8	73.0	73.7	63.9	53.8	49.5	46.1	40.5	35.5	32.1	27.6	24.0	21.8	24.3	21.0
Comprehensive Income	6.0	7.9	2.8	2.0	7.1	13.4	10.6	6.6	8.0	11.8	10.2	4.9	3.2	3.6	0.5	1.0
Total Common Equity	111.6	115.2	112.1	111.4	99.8	95.5	87.7	79.0	74.2	72.6	65.4	54.7	49.9	47.5	46.9	42.3

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	25.0	25.1	25.5	25.4	25.2	25.3	25.3	25.4	25.8	25.9
Retained Earnings	78.7	78.6	71.7	70.8	69.3	71.9	72.3	73.0	74.7	74.8
Comprehensive Income	10.7	11.0	10.5	7.9	6.0	4.2	3.8	2.8	0.7	4.1
Total Common Equity	125.4	126.1	119.0	115.2	111.6	112.0	112.4	112.1	112.7	116.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		246.4	460.7	401.8	374.0	256.8	41.0	37.9	36.0	38.4	41.3	42.4	43.9	55.5	11.3	11.7	12.5
Book Value		111.6	115.2	112.1	111.4	99.8	95.5	87.7	80.0	75.2	74.2	67.0	56.2	51.4	49.0	48.3	43.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		125.4	126.1	119.0	115.2	111.6	112.0	112.4	112.1	112.7	116.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	8.1	20.5	8.8	10.6	17.4	14.3	13.0	14.4	14.5	12.8	11.1	9.5	9.4	7.8	7.6	5.9	4.6
Depreciation & Amortization	2.0	2.2	2.0	1.9	1.8	2.1	2.1	1.4	1.4	1.3	1.3	1.3	1.1	1.0	1.0	1.2	1.2
Stock-Based Compensation	1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	0.0	0.0	0.0	0.0	-6.4	0.6	1.0
Change Working Capital	5.6	-88.6	42.2	-83.2	20.2	34.5	213.1	-17.3	-12.2	19.2	29.8	23.6	14.3	23.0	5.5	-8.4	-3.8
Change In Accounts Receivable	0.7	0.0	0.0	0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	4.1	-3.0	2.9	6.6	-1.0	-1.0	4.6	1.8	1.6	-0.2	1.8	1.2	1.1	0.2	6.3	0.1	0.1
Cash from Operations	17.9	0.0	0.0	-65.3	38.9	50.1	231.8	0.3	5.7	34.9	44.1	35.3	26.0	31.6	14.0	-0.8	3.2

Cash Flow From Operating Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income	4.0	3.3	3.3	11.1	2.8	3.6	-0.2	2.6	2.8	2.9
Depreciation & Amortization	0.0	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3
Change Working Capital	29.6	-14.8	-26.5	8.1	-55.4	75.4	-10.9	2.0	-24.2	10.7
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	2.0	1.4	1.3	-7.6	1.9	0.2	0.9	0.9	0.9	-0.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.5

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-2.0	-2.1	-2.2	-1.8	-1.5	-1.1	-1.8	-0.8	-0.6	-0.4	-0.8	-1.0	-0.8	-0.8	-0.8	-0.3	-0.8
Acquisitions	0.1	20.8	3.4	-0.6	2.5	-1.9	0.0	-0.5	0.0	-2.1	0.0	-2.9	-2.8	-6.5	-6.8	-3.3	2.0
Investments	-69.4	-130.6	-53.8	-51.3	-180.7	-175.0	-197.3	-76.1	-71.9	-83.6	-73.8	-73.9	-48.2	-73.5	-64.9	-72.3	-80.8
Sales of Investment	83.0	136.6	78.3	88.6	117.3	133.4	113.5	77.8	53.6	64.7	49.5	44.2	44.3	63.0	60.9	59.9	64.2
Other Investing Activities	-4.6	0.0	0.0	41.4	30.5	-0.7	-138.6	5.1	20.5	-45.8	0.1	-13.5	-25.9	-2.2	-12.9	-32.4	-27.5
Cash from Investing	-40.9	0.0	0.0	76.2	-31.9	-45.3	-224.1	5.5	1.5	-67.3	-25.0	-47.1	-33.5	-20.0	-24.5	-48.5	-42.8

Cash Flow From Investing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure	-0.5	-0.6	-0.6	-0.4	-0.5	-0.7	-0.6	-0.4	-0.5	-0.6
Acquisitions	0.0	0.0	0.1	20.6	0.0	3.4	0.0	0.0	0.1	0.0
Investments	-39.9	-20.9	-37.6	-44.0	-28.1	-23.6	-11.0	-8.8	-10.5	-9.4
Sales of Investment	44.8	28.6	39.5	29.0	39.5	18.0	30.6	16.4	13.3	14.9
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-39.9	0.0	0.0	-2.4	-0.7	-0.6	-3.1	-2.6	-2.5	-2.5	-1.0	-1.7	-0.2	-3.4	-0.2	-1.8	0.0
Debt Issued	-106.1	460.7	58.9	30.1	117.9	216.4	6.2	4.4	0.1	-0.4	-0.1	0.1	-11.4	47.6	-0.2	1.0	12.5
Issuance of Common Stock	10.6	0.0	0.0	8.6	11.3	11.1	8.9	10.1	8.6	9.8	6.1	5.6	4.7	3.9	3.4	3.1	3.0
Repurchase of Common Stock	-18.0	-20.8	-15.2	-12.2	-14.3	-11.8	-9.9	-12.2	-10.4	-11.2	-6.4	-6.2	-6.8	-4.9	-3.3	-2.2	-3.1
Dividends Paid	-7.1	0.0	0.0	-5.8	-6.7	-5.6	-5.0	-5.2	-4.6	-4.2	-3.8	-3.4	-3.2	-2.6	-1.9	-1.8	-1.8
Other Financing Activities	22.0	0.0	0.0	-25.5	5.5	1.7	3.0	4.1	2.4	40.7	-13.4	17.6	12.0	-4.4	12.7	52.5	41.7
Cash from Financing	22.6	0.0	0.0	-38.3	-4.8	-5.0	-6.1	-5.7	-6.5	32.6	-18.5	11.9	6.6	-11.5	10.8	49.8	39.8

Cash Flow From Financing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9
Debt Issued	0.0	629.1	367.9	37.1	-236.6	32.4	174.6	26.6	-184.3	20.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0
Repurchase of Common Stock	-5.9	-5.6	-4.9	-5.7	-5.1	-3.4	-4.9	-3.9	-4.9	-5.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.2	1.1	-0.3	-1.8	2.6	-0.5	1.6	0.1	0.8	0.1	0.8	0.4	-0.8	0.1	0.3	0.5	0.2
Closing Cash Balance		7.2	7.5	6.4	6.7	8.6	5.9	6.4	4.9	4.7	4.0	3.9	3.2	2.8	3.6	3.4	3.1	2.6

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-1.2	2.0	0.0	-1.1	0.1	-0.8	0.9	0.0	-0.4	-0.7
Closing Cash Balance		6.3	7.5	5.5	5.5	6.6	6.4	7.2	6.3	6.3	6.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		15.8	-71.8	52.8	-67.1	37.5	49.0	230.0	-0.5	5.1	34.4	43.3	34.3	25.1	30.8	13.2	-1.1	2.5
Real Free Cash Flow		14.5	-71.8	52.8	-67.1	37.5	49.0	230.0	-0.5	5.1	32.8	43.3	34.3	25.1	30.8	19.6	-1.6	1.5

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		35.1	-10.1	-22.3	11.3	-50.8	79.0	-10.5	4.9	-20.6	14.0
Real Free Cash Flow		35.1	-10.1	-22.3	11.3	-50.8	79.0	-10.5	4.9	-20.6	12.7