Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Tellurian Inc.

TELL

Valuace

70

Růst

23

Zdraví

75

Cena

$ 1.00

+0.00 (0.16%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		108.7	166.1	391.9	71.3	37.4	28.8	10.3	5.4	0.0	4.5	7.6	7.1	13.7	18.2	28.5
Cost of Revenues		86.5	98.4	176.0	47.9	34.5	27.5	7.7	8.0	0.1	6.2	7.4	8.6	12.9	9.2	11.4
Gross Profit		22.2	67.7	215.9	23.4	3.0	1.3	2.6	-2.6	-0.1	-1.8	0.2	-1.5	0.8	8.9	17.1

Revenue		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Total Revenues		0.0	25.5	40.0	43.3	32.0	50.9	102.5	81.1	61.4	146.9
Cost of Revenues		1.1	34.4	27.4	23.7	25.2	22.2	21.6	12.9	5.9	139.8
Gross Profit		-1.1	-8.9	12.6	19.6	6.8	28.7	80.9	68.2	55.5	7.1

Operating Income		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		12.0	35.6	68.8	50.2	27.5	59.6	44.0	59.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		38.4	101.9	126.4	85.9	47.3	87.5	81.8	98.9	5.2	8.6	9.1	11.8	13.1	15.9	14.0
Depreciation & Amortization		73.4	98.4	44.4	17.4	17.2	20.4	1.6	0.5	0.1	1.1	1.1	1.5	1.7	2.3	4.7
Total Operating Expenses		134.4	215.7	233.1	136.1	74.8	147.1	125.8	158.4	5.3	10.2	12.6	20.1	21.1	21.1	11.9
Operating Income		-112.8	-148.7	-35.3	-112.7	22.9	-145.9	-127.7	-238.6	-5.3	-30.3	-12.3	-22.5	19.8	-28.2	2.5

Operating Income		TTM	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
R&D Expenses		0.0	0.0	2.0	10.0	11.5	12.1	20.5	12.9	17.7	17.7
Selling General & Admin Expenses		0.0	0.0	16.2	22.2	31.3	32.3	29.1	41.5	23.5	32.3
Depreciation & Amortization		1.1	21.2	27.4	23.7	25.2	22.2	21.6	12.9	5.9	-17.4
Total Operating Expenses		23.8	20.3	36.3	54.0	63.7	61.8	68.9	62.8	47.1	50.0
Operating Income		-24.9	-29.2	-24.4	-34.4	-56.9	-33.0	31.8	-7.3	4.5	-42.9

Net Income		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	1.6	0.0	0.0	0.0	-0.2	0.6	0.7	0.0	0.0
Interest Expense		16.5	18.0	13.9	9.4	-43.4	-16.4	1.6	147.9	0.0	0.1	-0.2	0.6	0.7	30.2	8.1
Other Expense		-48.7	-17.5	-14.5	-2.0	-233.6	-5.9	-4.3	-70.3	2.0	-31.3	2.5	-0.1	40.1	-15.1	-4.1
IBT		-161.5	-166.2	-49.8	-114.7	-210.7	-151.8	-125.9	-231.3	-3.3	-43.4	-10.0	-21.0	20.5	-27.3	1.2
Income Tax Expense		-22.0	50.9	0.6	15.3	138.2	16.4	-0.2	0.2	12.3	31.1	-30.0	-1.3	-6.0	5.1	2.6
Net Income		-262.9	-166.2	-50.4	-130.1	-348.9	-168.1	-125.7	-231.5	-17.6	-43.0	15.5	-19.8	26.5	-32.4	-1.4

Net Income		TTM	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		2.4	4.3	5.9	4.0	4.2	4.0	0.1	6.9	4.6	2.3
Other Expense		-13.6	-14.8	10.7	-31.0	-2.7	5.5	-0.7	-6.9	-4.6	-23.7
IBT		-38.4	-44.0	-13.6	-65.4	-59.6	-27.5	31.1	-14.2	0.0	-66.6
Income Tax Expense		0.0	0.0	-28.4	6.4	5.6	16.4	0.6	6.9	4.6	23.7
Net Income		-139.8	-44.0	-13.6	-65.4	-59.6	-27.5	31.1	-21.2	-4.6	-90.3

Per Share Data		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$-0.14	$-0.29	$-0.10	$-0.32	$-1.30	$-0.77	$-0.59	$-1.23	$-3.06	$-7.53	$2.44	$-3.19	$3.92	$-4.95	$-0.23
EPS Diluted		$-0.14	$-0.29	$-0.10	$-0.32	$-1.30	$-0.77	$-0.59	$-1.23	$-3.06	$-7.53	$2.44	$-3.19	$3.92	$-4.95	$-0.22
Shares Outstanding		827.8	565.7	526.9	407.6	267.6	218.5	211.6	188.5	5.7	5.7	5.7	6.2	6.7	6.5	6.4
Diluted Shares Outstanding		827.8	565.7	526.9	407.6	267.6	218.5	211.6	188.5	5.7	5.7	5.7	6.2	6.8	6.5	6.6

Per Share Data		TTM	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
EPS		$0.00	$0.00	$-0.02	$-0.12	$-0.11	$-0.05	$0.06	$-0.04	$-0.01	$-0.18
EPS Diluted		$0.00	$0.00	$-0.02	$-0.12	$-0.11	$-0.05	$0.06	$-0.04	$-0.01	$-0.18
Shares Outstanding		827.8	754.2	703.7	560.0	540.4	537.7	526.9	538.5	534.5	491.3
Diluted Shares Outstanding		827.8	754.2	703.7	560.0	540.4	537.7	526.9	538.5	534.5	491.3

Current Assets		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		19.2	75.8	474.2	305.5	78.3	64.6	133.7	128.3	1.7	1.1	16.4	32.5	41.2	20.4	33.6
Short Term Investments		0.0	5.2	0.0	0.0	0.0	5.1	0.0	0.0	0.6	4.2	11.9	0.0	0.0	0.0	0.2
Total Cash & ST Investments		19.2	75.8	474.2	305.5	78.3	69.7	133.7	128.3	2.3	5.3	28.4	32.5	41.2	20.4	33.8
Accounts Receivable		22.6	25.8	76.7	9.3	4.5	6.3	2.8	2.0	0.0	0.6	0.9	0.9	1.4	4.8	4.6
Inventory		0.0	6.5	22.2	12.9	2.1	6.1	0.0	0.0	26.0	0.7	0.7	0.6	0.5	0.7	0.8
Other Current Assets		1.9	16.0	1.2	0.1	0.0	0.1	3.9	3.5	2.1	2.1	2.1	1.4	0.0	10.8	2.4
Total Current Assets		43.7	117.5	574.3	327.7	84.9	82.2	140.4	133.7	30.4	8.6	32.1	35.3	43.6	37.3	41.8

Current Assets		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Cash And Equivalents		19.2	51.8	75.8	59.3	106.7	149.8	474.2	607.5	823.5	295.7
Short Term Investments		0.0	0.0	5.2	0.3	0.3	0.3	0.0	0.0	0.0	0.0
Total Cash & ST Investments		19.2	51.8	75.8	59.3	106.7	149.8	474.2	607.5	823.5	295.7
Accounts Receivable		22.6	18.0	25.8	23.7	15.7	39.0	76.7	62.6	32.0	14.7
Inventory		0.0	0.0	6.5	6.9	11.6	22.7	22.2	31.4	22.2	25.3
Other Current Assets		1.9	3.9	16.0	13.1	17.7	23.9	1.2	0.1	0.0	0.1
Total Current Assets		43.7	73.7	117.5	96.1	140.1	212.7	574.3	701.6	877.7	335.8

Long-Term Assets		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		799.2	1,149.1	802.4	160.7	73.1	168.9	130.6	115.9	0.5	37.1	48.0	37.2	40.4	29.2	25.9
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.5	1.2	2.2	2.2	4.7	4.7
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		94.6	6.1	6.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.0
Other Long-Term Assets		2.2	51.3	43.9	133.4	135.0	131.2	137.5	27.3	0.2	0.5	0.2	0.4	0.2	0.2	13.1
Total Long-Term Assets		896.0	1,206.5	852.4	294.1	208.1	300.1	268.1	143.1	1.1	38.1	49.3	47.0	49.0	34.3	48.9
Total Assets		939.7	1,324.0	1,426.7	621.8	293.0	382.3	408.5	276.8	31.6	46.7	81.4	82.3	92.6	71.6	90.7

Long-Term Assets		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Net Property, Plant & Equipment		799.2	1,136.1	1,149.1	1,112.3	1,063.4	983.7	802.4	684.8	422.0	364.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	14.0	0.0	0.0	0.0	0.0
Long-Term Investments		94.6	54.7	6.1	6.1	6.1	6.1	6.1	11.1	6.1	6.1
Other Long-Term Assets		2.2	2.2	51.3	51.3	50.7	27.0	43.9	32.8	35.1	25.8
Total Long-Term Assets		896.0	1,193.0	1,206.5	1,169.7	1,120.1	1,054.4	852.4	728.7	463.2	396.4
Total Assets		939.7	1,266.7	1,324.0	1,265.8	1,260.3	1,267.1	1,426.7	1,430.3	1,340.9	732.2

Current Liabilities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		55.1	55.5	4.8	2.9	24.5	21.0	11.6	0.0	0.8	2.5	3.6	1.9	3.7	3.9	2.4
Short-Term Debt		52.0	4.7	166.4	2.3	74.8	82.3	0.0	0.0	0.8	0.0	0.0	0.4	0.5	0.6	0.9
Other Current Liabilities		52.8	117.5	126.3	3.1	5.3	2.7	41.2	52.3	10.6	2.1	2.9	3.4	3.3	2.1	0.2
Current Liabilities		160.5	179.2	297.5	88.8	119.3	132.6	52.8	52.3	15.0	4.7	6.5	5.8	7.5	6.5	6.1

Current Liabilities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Accounts Payable		55.1	55.3	55.5	36.1	50.0	9.9	4.8	17.4	5.1	7.8
Short-Term Debt		52.0	29.8	4.7	4.6	4.3	3.7	166.4	166.0	165.5	2.5
Other Current Liabilities		52.8	72.6	117.5	114.1	78.6	82.8	126.3	147.2	67.4	74.0
Current Liabilities		160.5	159.5	179.2	156.0	133.8	97.4	297.5	330.6	237.9	84.3

Long-Term Liabilities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		87.0	493.6	432.2	53.7	38.3	58.1	57.0	0.0	0.0	5.5	0.0	0.0	0.4	0.9	0.2
Capital Leases		129.7	126.2	52.8	2.3	2.0	3.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2
Total Liabilities		384.9	699.1	754.1	203.5	183.9	216.0	110.6	52.9	15.0	12.9	11.0	16.3	19.7	19.0	16.9

Long-Term Liabilities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Long-Term Debt		216.7	447.2	493.6	505.8	518.2	516.4	432.2	431.6	431.1	54.9
Capital Leases		129.7	131.0	126.2	126.3	126.2	125.8	52.8	52.7	52.6	2.5
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		384.9	621.2	699.1	695.6	660.9	621.6	754.1	789.7	687.2	207.6

Total Common Equity		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		8.8	6.9	5.5	4.8	3.3	2.2	2.2	2.0	0.1	0.1	0.6	0.5	0.5	0.5	0.5
Retained Earnings		-1,330.8	-1,147.0	-980.9	-931.1	-816.3	-605.6	-453.9	-328.1	-96.2	-81.0	-36.3	-50.1	-29.6	-56.1	-23.6
Comprehensive Income		-0.1	-0.1	0.0	0.0	0.0	0.0	-1.9	0.0	4.9	5.3	-2.0	10.5	11.2	12.5	3.1
Total Common Equity		554.8	624.9	672.5	418.3	109.1	166.3	297.9	223.9	16.5	33.8	70.5	65.9	72.9	50.5	71.9

Total Common Equity		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Common Stock		8.8	7.8	6.9	5.8	5.6	5.5	5.5	5.5	5.5	5.2
Retained Earnings		-1,330.8	-1,191.1	-1,147.0	-1,133.4	-1,068.0	-1,008.4	-980.9	-1,011.9	-997.7	-997.7
Comprehensive Income		-0.1	-0.1	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		554.8	645.5	624.9	570.2	599.4	645.5	672.5	640.6	653.7	524.7

Other		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		268.8	487.6	598.6	56.0	113.0	140.4	57.0	0.0	0.8	5.5	0.0	0.4	0.9	1.4	1.2
Book Value		554.8	624.9	672.5	418.3	109.1	166.3	297.9	223.9	16.5	33.8	70.5	65.9	72.9	52.5	73.8

Other		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		554.8	645.5	624.9	570.2	599.4	645.5	672.5	640.6	653.7	524.7

Cash Flow From Operating Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-161.5	-166.2	-49.8	-114.7	-210.7	-151.8	-125.7	-231.5	-3.3	-43.4	15.5	-19.8	26.5	-32.4	-1.5
Depreciation & Amortization		144.4	98.4	44.4	11.5	17.2	20.4	1.6	0.5	0.1	1.1	1.1	1.5	1.7	2.3	4.7
Stock-Based Compensation		0.7	1.5	4.3	6.2	3.3	5.1	5.1	42.4	0.7	0.9	2.0	0.8	1.6	1.7	6.6
Change Working Capital		-32.9	20.9	-16.0	41.0	-1.6	11.2	10.5	7.4	2.1	0.3	0.9	-2.9	2.9	2.6	-1.5
Change In Accounts Receivable		-8.0	50.9	-67.5	-4.8	0.5	-3.5	-1.0	-0.4	0.0	0.5	0.1	0.4	3.0	0.6	2.7
Change In Accounts Payable		-32.5	-18.0	2.0	-6.4	-0.2	0.0	23.3	11.3	1.7	-0.1	1.7	-3.3	-0.1	614.0	-1,689.1
Change In Inventories		-12.1	0.0	0.0	53.3	0.1	0.0	-0.4	-1.2	-1.7	-0.1	-0.2	0.0	0.1	0.1	0.6
Other Non-cash Items		118.7	10.1	-5.4	6.0	139.0	22.5	6.3	-2.2	-3.7	-1.7	-1.4	3.5	-37.2	16.0	-6.0
Cash from Operations		-70.4	-11.2	-22.5	-61.6	-70.0	-113.0	-103.8	-109.2	-4.3	-8.6	-11.7	-18.0	-10.4	-4.5	3.2

Cash Flow From Operating Activities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Net Income		-38.4	-44.0	-13.6	-65.4	-59.6	-27.5	31.1	-14.2	0.0	-66.6
Depreciation & Amortization		1.1	21.2	98.4	23.7	25.2	22.2	0.0	0.0	5.9	4.0
Stock-Based Compensation		0.5	-0.4	0.2	1.0	5.2	2.0	0.9	1.1	1.0	1.3
Change Working Capital		-15.9	-0.3	-11.2	-5.5	48.0	-10.3	10.8	16.9	-1.8	-41.9
Change In Accounts Receivable		-5.8	7.8	-2.1	-8.0	23.3	37.7	-14.1	-30.6	-17.3	-5.4
Change In Accounts Payable		-4.9	18.8	-33.5	-12.9	23.4	5.1	-12.6	12.3	-2.9	5.1
Change In Inventories		0.0	0.0	-12.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		31.4	30.3	4.9	52.0	37.2	27.2	0.3	14.0	-0.1	24.6
Cash from Operations		0.0	0.0	-8.5	-18.8	26.2	-10.2	43.2	17.8	-0.9	-82.6

Cash Flow From Investing Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-162.7	-317.5	-377.1	-42.7	-1.3	-48.1	-11.9	-91.2	0.0	-9.1	-20.9	-2.9	-9.6	-4.9	-6.9
Acquisitions		249.4	0.0	-6.1	0.0	0.0	0.0	0.0	0.1	0.0	0.0	18.6	0.0	10.1	0.0	-20.7
Investments		-18.0	-18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.7	-7.0	-13.5
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.6	2.6	0.0	0.0	0.0	5.7	7.0	17.3
Other Investing Activities		19.1	-21.7	-182.4	-15.2	0.0	-17.9	-9.8	-9.0	2.3	-0.3	-1.4	0.0	35.1	-8.5	7.2
Cash from Investing		86.4	-335.5	-565.6	-57.9	-1.3	-65.9	-21.7	-95.6	4.9	-9.3	-3.8	-2.9	35.6	-13.5	-16.7

Cash Flow From Investing Activities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Capital Expenditure		-23.7	-32.8	-40.1	-66.1	-144.3	-67.0	-121.1	-172.0	-15.1	-68.9
Acquisitions		249.4	0.0	0.0	0.0	0.0	0.0	5.0	-5.0	0.0	-6.1
Investments		0.0	0.0	-18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	18.0	1.4	62.5	-80.5	-63.3	-50.3	-68.7	0.0
Cash from Investing		0.0	0.0	-40.1	-66.1	-81.9	-147.5	-179.4	-227.4	-83.8	-75.0

Cash Flow From Financing Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-406.0	-166.7	-0.1	-121.7	-61.9	-2.2	0.0	0.0	-0.2	-4.5	-1.4	-2.5	-6.6	-4.6	-0.8
Debt Issued		165.0	55.6	542.8	64.6	34.5	85.6	57.0	-0.8	-4.5	10.0	1.0	2.0	6.1	4.9	2.0
Issuance of Common Stock		169.3	115.6	309.0	421.8	103.7	0.0	133.8	318.2	0.0	0.1	0.2	23.0	0.0	0.0	10.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	0.0	-9.3	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	-0.4	-23.0	0.0	0.0	0.0
Other Financing Activities		161.6	-5.3	480.4	44.8	42.7	66.1	47.0	-6.5	0.6	9.0	1.0	24.2	2.6	5.1	0.6
Cash from Financing		-75.0	-56.4	789.3	345.0	84.5	63.8	180.8	311.7	0.4	3.2	-0.7	12.4	-3.9	0.6	9.7

Cash Flow From Financing Activities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Debt Repaid		0.0	0.0	0.0	0.0	0.0	-166.7	-0.1	0.0	0.0	0.0
Debt Issued		-208.2	-10.6	-11.1	-11.1	1.1	76.7	1.2	1.0	539.2	1.4
Issuance of Common Stock		0.0	0.0	68.0	34.5	13.2	0.0	0.0	0.0	132.0	177.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	65.1	-1.8	-0.6	-0.1	0.1	3.0	481.6	-4.2
Cash from Financing		0.0	0.0	65.1	32.7	12.6	-166.8	0.0	3.0	613.6	172.8

Cash position		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-96.9	-403.1	201.2	225.5	13.3	-115.1	55.3	106.9	0.9	-15.4	-16.0	-8.7	20.8	-13.2	-1.1
Closing Cash Balance		19.2	105.4	508.5	307.3	81.7	68.5	183.6	128.3	1.7	1.1	16.4	32.5	41.2	20.4	33.6

Cash position		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Net Change in Cash		-32.7	-28.7	16.5	-52.1	-43.1	-324.4	-136.3	-206.6	528.9	15.2
Closing Cash Balance		19.2	51.8	105.4	88.9	141.0	184.0	508.5	644.8	851.4	322.5

Free Cash Flow		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-233.1	-328.7	-399.6	-104.2	-71.3	-161.1	-115.6	-200.4	-4.3	-17.7	-32.6	-21.0	-20.0	-9.4	-3.7
Real Free Cash Flow		-233.8	-330.2	-403.9	-110.4	-74.5	-166.2	-120.7	-242.9	-5.0	-18.6	-34.6	-21.8	-21.6	-11.1	-10.3

Free Cash Flow		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Free Cash Flow		-58.4	-41.3	-48.6	-84.8	-118.1	-77.2	-77.9	-154.3	-16.0	-151.4
Real Free Cash Flow		-58.8	-40.9	-48.8	-85.8	-123.3	-79.1	-78.8	-155.4	-17.0	-152.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií