Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Taseko Mines Limited

TGB

Valuace

100

Růst

23

Zdraví

86

Cena

$ 6.81

-0.10 (-1.33%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		672.9	672.9	608.1	525.0	391.6	433.3	343.3	329.2	343.9	378.3	263.9	289.3	371.2	290.1	253.6	251.9	278.5
Cost of Revenues		497.8	497.8	490.9	317.6	337.4	269.5	319.5	368.3	302.6	248.3	262.1	288.0	366.1	247.1	201.9	176.0	163.1
Gross Profit		175.2	175.2	117.2	207.4	54.2	163.8	23.7	-39.1	41.2	130.0	1.8	1.3	5.1	42.9	51.7	75.9	115.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		243.8	173.9	116.1	139.1	167.8	155.6	137.7	146.9	154.6	143.8
Cost of Revenues		119.7	134.7	120.6	122.8	134.9	124.8	108.6	122.5	95.5	94.4
Gross Profit		124.1	39.2	-4.5	16.4	32.9	30.8	29.1	24.4	59.1	49.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	21.1	15.9	22.4	19.7	16.8	12.4	19.8	19.8	15.8	16.1	16.2	19.1	21.1	24.3
Depreciation & Amortization		111.1	111.1	74.3	56.9	52.0	66.6	95.3	109.8	70.8	47.7	53.0	49.6	47.3	34.5	19.5	12.8	10.3
Total Operating Expenses		37.1	37.1	40.9	21.1	15.0	20.9	20.2	21.0	12.7	20.4	20.5	14.9	19.7	25.0	36.0	19.9	22.8
Operating Income		138.1	138.1	76.2	186.2	32.8	136.0	-1.4	-63.1	23.3	108.1	-20.7	-14.7	-13.5	21.9	20.1	56.0	107.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6	3.2
Depreciation & Amortization		35.2	28.0	25.5	22.4	25.1	20.5	13.7	15.0	14.0	16.6
Total Operating Expenses		12.1	10.3	5.2	9.5	3.4	11.7	17.0	8.8	5.6	3.4
Operating Income		111.9	28.9	-9.7	6.9	29.5	19.0	12.1	15.6	53.5	44.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.9	3.9	5.2	3.0	1.8	0.7	0.2	1.2	1.3	0.9	1.1	1.4	4.2	5.9	6.7	6.9	18.3
Interest Expense		87.8	87.8	78.5	43.4	38.4	38.9	37.3	34.6	34.4	33.3	30.0	25.9	27.4	25.4	14.2	14.0	4.5
Other Expense		-187.6	-187.6	-58.1	-53.4	-51.9	-65.2	-31.3	-22.6	-26.5	-13.7	2.2	-29.9	-24.8	-30.6	-26.7	1.9	89.1
IBT		-49.5	-49.5	18.1	132.9	-19.1	70.8	-32.6	-85.7	-35.3	63.4	-46.1	-68.0	-62.7	-32.2	-18.6	50.8	195.4
Income Tax Expense		-19.4	-19.4	31.5	50.1	6.8	34.3	-9.1	-32.3	0.4	29.2	-14.7	-5.6	-8.8	2.7	-2.9	23.8	46.8
Net Income		-30.1	-30.1	-13.4	82.7	-26.0	36.5	-23.5	-53.4	-35.8	34.3	-31.4	-62.4	-53.9	-34.8	-15.7	27.0	148.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.1	1.4	0.1	1.3	1.7	1.5	0.0	-1.0	1.0	0.3
Interest Expense		29.6	21.7	21.0	15.5	18.7	23.3	7.3	17.7	10.2	11.8
Other Expense		-94.4	-53.9	4.1	-43.4	-39.0	-19.4	-26.3	26.5	34.9	-33.1
IBT		17.6	-24.9	-5.6	-36.5	-9.5	-0.4	-14.2	42.2	101.5	12.9
Income Tax Expense		13.1	2.9	-27.4	-8.0	11.7	-0.2	-3.2	23.3	34.1	12.0
Net Income		4.5	-27.8	21.9	-28.6	-21.2	-0.2	-11.0	18.9	67.4	0.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.28	$-0.09	$0.13	$-0.09	$-0.22	$-0.16	$0.15	$-0.14	$-0.28	$-0.27	$-0.18	$-0.08	$0.14	$0.80
EPS Diluted		$0.00	$0.00	$0.00	$0.28	$-0.09	$0.13	$-0.09	$-0.22	$-0.16	$0.15	$-0.14	$-0.28	$-0.27	$-0.18	$-0.08	$0.14	$0.74
Shares Outstanding		350.7	350.7	295.3	295.5	286.2	283.6	250.5	243.9	227.9	225.7	221.8	221.8	197.7	192.2	192.6	193.2	186.1
Diluted Shares Outstanding		350.7	350.7	295.3	291.0	286.2	287.5	250.5	243.9	227.9	232.0	221.8	221.8	197.7	192.2	192.6	197.7	203.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.23	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.23	$0.00
Shares Outstanding		350.7	316.8	316.0	295.3	295.3	295.1	273.8	290.5	289.0	288.7
Diluted Shares Outstanding		350.7	316.8	318.9	295.3	295.3	295.1	291.8	292.0	290.7	290.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		198.6	172.7	96.5	120.9	236.8	85.1	53.2	45.7	80.2	89.0	76.0	53.3	82.9	135.0	277.8	211.8
Short Term Investments		1.0	0.9	1.3	2.6	3.1	1.8	0.7	3.6	2.4	1.4	0.9	1.0	5.0	17.3	0.1	18.5
Total Cash & ST Investments		199.7	173.6	97.8	123.4	239.9	86.9	53.9	49.2	82.7	90.4	77.0	54.3	87.8	152.3	277.8	230.3
Accounts Receivable		34.4	5.6	16.5	13.2	9.6	6.7	13.8	14.7	21.6	12.9	13.2	39.8	86.3	42.1	47.3	27.4
Inventory		135.7	138.9	122.9	92.8	79.9	58.8	43.6	39.0	39.6	60.6	40.6	36.1	47.2	27.6	23.3	21.3
Other Current Assets		10.3	35.1	12.2	11.4	7.9	4.8	2.5	1.5	1.8	1.4	2.3	6.5	7.6	6.9	86.1	2.3
Total Current Assets		380.1	353.2	249.5	240.9	337.2	157.2	113.9	104.4	145.7	165.3	133.1	136.6	228.9	228.8	436.9	281.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		90.8	122.0	120.8	172.7	208.8	198.6	157.7	96.5	82.0	85.6
Short Term Investments		1.8	1.6	1.1	0.9	1.0	1.0	1.4	1.3	1.4	1.7
Total Cash & ST Investments		92.6	123.6	121.9	173.6	209.7	199.7	159.1	97.8	83.5	87.3
Accounts Receivable		9.7	6.3	7.0	5.6	9.6	4.6	13.3	11.0	13.7	4.9
Inventory		117.0	95.7	110.3	138.9	142.4	135.7	140.6	122.9	129.2	104.8
Other Current Assets		6.1	9.8	9.3	35.1	7.1	40.1	9.5	17.7	8.6	15.1
Total Current Assets		225.3	235.3	248.5	353.2	368.9	380.1	322.5	249.5	235.0	212.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,554.9	1,770.1	1,286.0	1,029.2	837.8	742.6	758.0	821.3	797.3	730.2	794.8	793.7	678.6	632.0	440.6	310.8
Goodwill		5.6	5.9	5.5	5.6	5.2	5.3	5.4	5.6	5.2	5.5	5.7	4.8	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.4	5.4	0.0
Long-Term Investments		1.7	0.5	1.2	1.2	1.2	1.2	2.4	2.4	2.4	10.3	10.3	12.4	12.4	17.2	0.0	0.0
Other Long-Term Assets		35.2	40.0	24.3	1.8	1.7	4.1	4.4	39.0	38.1	38.0	46.3	29.1	50.3	25.7	111.8	95.6
Total Long-Term Assets		1,597.3	1,841.8	1,316.9	1,037.8	846.0	753.2	770.1	868.3	843.0	784.1	857.1	855.9	741.3	757.6	557.8	406.3
Total Assets		1,977.4	2,195.0	1,566.4	1,278.7	1,183.2	910.4	884.0	972.7	988.7	949.4	990.2	992.5	970.2	986.4	994.7	687.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		2,024.3	1,954.2	1,901.3	1,770.1	1,631.7	1,554.9	1,475.0	1,286.0	1,185.2	1,164.3
Goodwill		5.7	5.6	5.9	5.9	5.6	5.6	5.6	5.5	5.6	5.5
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.5	0.5	0.5	0.5	1.2	1.2	1.2	7.9	1.2	1.2
Other Long-Term Assets		55.0	53.2	38.9	40.0	40.0	35.6	31.7	17.6	22.7	24.0
Total Long-Term Assets		2,102.5	2,027.4	1,972.5	1,841.8	1,678.5	1,597.3	1,513.5	1,316.9	1,224.7	1,206.9
Total Assets		2,327.8	2,262.8	2,221.0	2,195.0	2,047.4	1,977.4	1,835.9	1,566.4	1,459.6	1,419.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		110.3	45.4	28.6	31.7	30.1	32.8	24.2	21.9	23.9	28.2	26.3	36.9	22.8	40.0	36.3	23.1
Short-Term Debt		28.5	26.2	27.7	18.4	18.3	17.6	16.5	9.9	11.3	16.2	59.8	20.2	22.6	18.1	13.8	17.8
Other Current Liabilities		32.8	117.5	81.8	50.4	41.6	22.5	22.1	21.8	24.9	9.3	9.4	9.4	71.4	17.0	10.8	25.5
Current Liabilities		182.1	206.8	141.2	112.6	103.5	78.5	67.3	57.4	61.4	54.8	95.5	66.4	116.9	75.2	61.0	66.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		113.8	128.8	134.2	45.4	136.1	110.3	96.6	28.6	71.7	76.7
Short-Term Debt		29.9	29.9	28.3	26.2	22.8	28.5	30.4	27.7	38.6	38.7
Other Current Liabilities		72.5	50.4	47.5	117.5	49.9	38.5	32.4	81.8	4.8	14.4
Current Liabilities		232.2	230.7	230.9	206.8	215.7	182.1	163.4	141.2	124.3	142.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		694.5	764.4	610.2	569.1	514.8	345.8	357.0	345.6	317.9	373.1	305.4	293.5	259.5	234.8	218.5	59.8
Capital Leases		30.8	13.3	18.0	20.3	23.1	29.4	30.4	14.1	23.8	20.0	27.6	33.3	46.8	35.2	46.0	38.3
Def. Tax Liability		150.0	184.0	0.0	76.3	70.2	39.1	50.7	83.8	89.0	62.2	94.1	100.1	97.4	71.5	76.1	62.7
Total Liabilities		1,515.9	1,691.8	1,132.2	922.3	824.7	593.0	582.3	625.6	621.6	610.5	619.9	570.3	544.0	523.2	497.9	217.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		833.9	794.1	758.3	764.4	713.5	725.3	623.0	610.2	615.5	578.3
Capital Leases		20.2	19.0	14.9	13.3	16.0	14.8	17.8	33.8	20.7	23.5
Def. Tax Liability		147.0	141.6	176.3	184.0	148.5	0.0	153.9	114.7	91.5	83.2
Total Liabilities		1,780.3	1,702.8	1,712.9	1,691.8	1,565.9	1,515.9	1,370.8	1,132.2	1,084.6	1,055.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		491.0	529.4	486.1	479.9	476.6	472.9	436.3	423.4	422.1	418.0	417.9	417.9	372.3	368.1	0.0	0.0
Retained Earnings		-115.4	-136.8	-123.4	-206.1	-180.1	-216.6	-193.1	-139.7	-102.9	-137.1	-105.7	-43.4	10.5	63.0	86.8	70.0
Comprehensive Income		30.3	52.8	16.6	26.8	6.6	7.7	6.8	14.1	0.4	12.4	15.6	6.8	4.9	-5.4	-1.4	6.2
Total Common Equity		461.5	503.2	434.1	356.4	358.5	317.4	301.7	347.1	367.1	338.9	370.3	422.3	426.2	463.3	496.8	470.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		565.4	562.4	560.5	529.4	514.1	491.0	487.2	486.1	484.6	484.5
Retained Earnings		-112.2	-84.0	-165.4	-136.8	-115.6	-115.4	-104.5	-123.4	-190.8	-191.7
Comprehensive Income		33.7	21.4	53.7	52.8	26.2	30.3	26.7	16.6	27.0	17.7
Total Common Equity		547.5	559.9	508.1	503.2	481.5	461.5	465.1	434.1	375.0	363.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		753.8	790.6	632.4	587.5	533.1	363.4	373.5	355.5	329.2	389.3	365.2	313.7	282.1	252.9	232.3	77.6
Book Value		461.5	503.2	434.1	356.4	358.5	317.4	301.7	347.1	367.1	338.9	370.3	422.3	426.2	463.3	496.8	470.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		547.5	559.9	508.1	503.2	481.5	461.5	465.1	434.1	375.0	363.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		76.2	-30.1	-13.4	82.7	-26.0	36.5	-23.5	-53.4	-35.8	34.3	-31.4	-62.4	-53.9	-34.8	-15.7	27.0	148.6
Depreciation & Amortization		79.7	103.2	0.0	59.3	52.0	86.3	89.0	97.4	70.8	47.7	53.0	49.6	47.3	34.5	19.5	12.8	10.3
Stock-Based Compensation		10.6	22.5	9.4	6.3	4.2	5.8	5.3	3.1	-1.3	7.1	3.7	2.0	3.7	2.7	5.4	8.2	10.4
Change Working Capital		-52.8	-3.1	5.9	-48.1	-5.4	-32.0	-3.3	-6.6	1.8	15.9	-14.0	-14.8	17.4	14.0	1.5	-12.3	-16.1
Change In Accounts Receivable		-29.2	0.0	8.7	-2.8	-3.6	-2.9	7.4	0.7	7.0	-9.2	-1.8	1.5	-7.9	24.4	10.9	-18.0	-7.6
Change In Accounts Payable		-8.9	0.0	4.1	-12.2	14.7	-13.0	3.0	-0.5	-1.8	9.0	4.0	-12.3	13.4	6.9	-2.1	12.5	0.5
Change In Inventories		-10.0	0.0	-6.0	-24.0	-14.0	-16.7	-11.3	-4.6	0.7	16.3	-16.0	-4.5	8.3	-19.7	-4.3	-2.0	-4.7
Other Non-cash Items		55.7	127.0	199.2	3.8	49.7	43.9	47.8	34.5	58.1	76.9	37.2	82.9	44.8	48.6	45.0	3.0	-106.1
Cash from Operations		149.7	0.0	0.0	151.1	81.3	174.8	106.2	42.6	94.1	211.1	33.9	51.7	50.6	67.6	52.9	11.7	89.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		4.5	-27.8	21.9	-28.6	-21.2	-0.2	-11.0	18.9	67.4	0.9
Depreciation & Amortization		23.3	28.0	25.5	0.0	0.0	20.5	0.0	15.0	14.0	35.6
Stock-Based Compensation		6.6	6.3	4.8	4.2	-0.3	1.5	2.6	5.7	1.6	0.7
Change Working Capital		-4.4	-25.2	10.1	25.5	-0.1	21.8	-25.5	9.7	-2.5	-34.5
Change In Accounts Receivable		4.0	-3.4	0.8	-1.4	4.0	22.3	-19.4	1.8	-2.8	-8.8
Change In Accounts Payable		0.0	0.0	0.0	-1.5	-8.6	14.6	0.0	-1.9	-7.1	0.1
Change In Inventories		-4.1	-15.9	-3.3	23.4	1.6	-12.3	-4.0	8.7	7.2	-21.8
Other Non-cash Items		71.3	52.3	-8.9	62.7	83.2	21.6	71.9	-13.0	-54.0	12.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	59.5	27.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-196.3	-428.3	-83.1	-173.1	-79.7	-87.7	-65.5	-50.8	-94.9	-97.2	-18.8	-19.0	-38.8	-98.5	-182.0	-63.9	-55.3
Acquisitions		-6.7	0.0	-9.7	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	-1.9	1.7	1.5	0.0	186.8
Investments		-19.6	0.0	-6.8	-3.2	-7.3	-15.8	-7.8	-2.8	-1.3	-5.3	-3.8	-5.8	-11.9	-7.6	-27.8	0.0	-24.0
Sales of Investment		1.8	0.0	0.0	1.8	22.5	0.0	13.4	0.2	0.9	0.0	3.4	21.4	0.3	20.1	54.4	0.0	16.4
Other Investing Activities		-18.8	0.0	0.0	3.9	-102.0	-44.1	0.3	36.4	0.9	0.8	0.2	0.2	12.9	-9.5	-0.9	-60.1	1.9
Cash from Investing		-230.0	0.0	0.0	-167.6	-166.4	-147.7	-59.6	-16.9	-94.4	-101.8	-19.1	-2.8	-39.4	-93.9	-154.7	-124.0	125.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-84.1	-21.9	-46.9	-51.7	-29.1	-16.5	-72.4	-21.8	-59.0	-11.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-4.5	-5.1	2.9	0.0
Investments		0.0	-1.5	0.0	0.0	0.0	0.0	-4.8	-2.0	-3.2	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.6	-19.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-59.0	-31.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-125.5	0.0	0.0	41.1	-26.4	-345.7	-14.4	-18.9	-12.3	-373.7	-60.4	-13.6	-26.0	-22.9	-14.5	-10.7	-56.8
Debt Issued		209.0	790.6	158.2	86.0	80.8	515.4	4.3	36.9	38.6	313.6	84.4	65.2	57.5	52.2	35.1	165.4	134.4
Issuance of Common Stock		77.9	0.0	0.0	0.0	0.0	0.0	34.3	0.0	0.0	0.0	0.0	0.0	2.6	2.8	1.6	8.4	3.8
Repurchase of Common Stock		1.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.9	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		87.8	0.0	0.0	-48.1	-8.8	471.5	-31.9	2.2	-21.3	260.8	66.6	-17.0	-20.7	-8.4	-2.3	175.8	14.1
Cash from Financing		181.0	0.0	0.0	-7.1	-35.2	125.8	-11.9	-16.7	-33.6	-112.9	6.3	-30.6	-44.1	-28.5	-36.1	173.5	-38.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.9	21.4
Debt Issued		863.8	39.8	37.4	-3.9	54.3	-17.5	100.5	15.4	-56.6	58.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.1
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	-20.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.9	0.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		113.1	15.2	76.3	-24.4	-115.9	151.7	31.9	7.5	-34.6	-8.8	20.5	22.7	-29.6	-52.1	-142.8	66.0	176.7
Closing Cash Balance		198.6	188.0	172.7	96.5	120.9	236.8	85.1	53.2	45.7	80.2	89.0	76.0	53.3	82.9	135.0	277.8	211.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		97.2	-31.2	1.2	-52.0	-36.0	10.1	41.0	61.2	14.5	-3.5
Closing Cash Balance		188.0	90.8	122.0	120.8	172.7	208.8	198.6	157.7	96.5	82.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-46.6	-208.7	149.5	33.2	1.6	87.0	40.7	-8.1	-0.8	113.9	15.0	32.7	11.8	-30.9	-129.1	-52.3	34.5
Real Free Cash Flow		-57.1	-231.3	140.1	26.8	-2.6	81.3	35.4	-11.2	0.5	106.8	11.3	30.7	8.0	-33.6	-134.5	-60.5	24.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		17.2	14.5	-20.9	4.2	44.2	48.6	19.0	37.7	0.5	15.1
Real Free Cash Flow		10.6	8.2	-25.7	0.0	44.5	47.1	16.4	32.1	-1.1	14.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií