Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

First Financial Corporation

THFF

Valuace

Růst

Zdraví

Cena

$ 64.13

-0.45 (-0.71%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	326.4	326.4	307.5	202.7	211.8	185.5	188.8	170.1	154.8	143.8	151.9	143.7	148.6	147.7	148.5	132.6	130.7
Cost of Revenues	72.9	72.9	105.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	253.6	253.6	201.6	202.7	211.8	185.5	188.8	170.1	154.8	143.8	151.9	143.7	148.6	147.7	148.5	132.6	130.7

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	70.6	87.8	84.6	83.5	85.1	82.9	70.7	68.8	50.8	52.8
Cost of Revenues	2.4	24.0	23.5	23.0	25.3	33.9	24.4	22.3	0.0	0.0
Gross Profit	68.2	63.8	61.1	60.5	59.8	49.0	46.2	46.6	50.8	52.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	71.4	67.9	65.8	62.2	55.5	51.6	52.2	54.0	61.9	57.9	57.1	58.2	45.4	44.9
Depreciation & Amortization	9.1	9.1	9.9	0.0	6.1	6.2	6.1	4.8	4.2	4.4	5.0	5.5	6.0	5.5	5.1	3.9	4.6
Total Operating Expenses	154.2	154.2	144.4	91.9	-99.2	-119.9	-123.3	-109.0	-87.4	-87.7	-89.2	-98.9	-95.1	-93.5	-88.4	45.5	49.1
Operating Income	99.4	99.4	57.2	72.5	112.6	65.6	65.5	61.1	67.4	56.1	62.7	44.8	53.5	54.3	60.0	68.7	67.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.2	17.8
Depreciation & Amortization	0.0	2.6	3.2	3.3	3.3	3.3	1.7	1.7	1.6	1.7
Total Operating Expenses	41.2	38.0	38.3	36.8	39.8	38.6	32.7	33.4	9.5	-33.5
Operating Income	27.0	25.8	22.8	23.8	20.0	10.4	13.6	13.1	50.8	19.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	295.7	295.7	264.7	228.4	183.3	152.2	160.5	149.1	126.2	114.2	109.4	108.7	113.4	116.2	122.3	116.3	123.6
Interest Expense	75.8	75.8	89.8	61.1	18.3	8.8	14.1	17.5	9.6	6.3	4.4	4.2	5.5	9.0	13.4	17.1	27.0
Other Expense	0.0	0.0	0.0	0.0	-24.8	0.0	0.0	0.0	-9.6	-6.3	-4.4	-4.2	-5.5	-9.0	-13.4	-17.1	-27.0
IBT	99.4	99.4	57.2	72.5	87.8	65.6	65.5	61.1	57.7	49.8	58.3	40.6	48.0	45.3	46.6	51.6	40.0
Income Tax Expense	20.1	20.1	9.9	11.8	16.7	12.6	11.7	12.2	11.1	20.6	19.9	10.4	14.2	13.8	13.8	14.4	12.0
Net Income	79.2	79.2	47.3	60.7	71.1	53.0	53.8	48.9	46.6	29.1	38.4	30.2	33.8	31.5	32.8	37.2	28.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	71.8	76.6	74.2	73.0	72.9	71.7	60.8	59.4	58.7	58.7
Interest Expense	11.2	22.0	21.5	21.1	23.3	24.5	21.5	20.5	19.2	17.6
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	81.3	-9.1
IBT	27.0	25.8	22.8	23.8	20.0	10.4	13.6	13.1	16.6	19.3
Income Tax Expense	5.5	5.0	4.2	5.4	3.8	1.7	2.2	2.2	1.7	3.0
Net Income	21.5	20.8	18.6	18.4	16.2	8.7	11.4	10.9	16.6	16.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$5.08	$5.18	$4.02	$3.93	$3.80	$3.80	$2.38	$3.12	$2.35	$2.55	$2.37	$2.48	$2.83	$2.14
EPS Diluted	$0.00	$0.00	$0.00	$5.08	$5.18	$4.02	$3.93	$3.80	$3.80	$2.38	$3.12	$2.35	$2.55	$2.37	$2.48	$2.83	$2.14
Shares Outstanding	11.9	11.9	11.8	11.9	13.7	13.2	13.7	12.9	12.3	12.2	12.3	12.8	13.2	13.3	13.2	13.2	13.1
Diluted Shares Outstanding	11.9	11.9	11.8	11.9	13.7	13.2	13.7	12.9	12.3	12.2	12.3	12.8	13.2	13.3	13.2	13.2	13.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.41	$1.37
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.41	$1.37
Shares Outstanding	11.9	11.8	11.9	11.8	11.8	11.8	11.8	11.8	11.8	11.9
Diluted Shares Outstanding	11.9	11.8	11.9	11.8	11.8	11.8	11.8	11.8	11.8	11.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	75.1	93.5	76.8	220.0	682.8	657.5	127.4	74.4	74.1	75.0	88.7	78.1	71.0	87.2	146.0	58.5
Short Term Investments	1,205.8	727.0	1,259.1	1,332.9	1,364.7	1,020.7	926.7	784.9	814.9	853.7	891.1	897.1	914.6	691.0	666.3	0.0
Total Cash & ST Investments	99.1	820.5	77.0	1,553.0	2,047.5	1,678.2	1,054.1	859.3	889.0	928.7	979.8	975.2	985.6	778.2	146.0	58.5
Accounts Receivable	23.7	26.9	24.9	21.3	16.9	17.0	18.5	14.0	12.9	12.3	11.7	11.6	11.6	12.0	12.9	11.2
Inventory	51.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	123.0	0.0	0.0	-1,553.0	0.0	0.0	0.0	1,268.4	1,199.5	1,108.1	1,003.8	1,023.5	1,011.1	1,325.3	2,046.7	1,774.6
Total Current Assets	123.0	847.4	101.9	21.3	2,064.5	1,695.2	1,072.7	2,141.7	2,101.5	2,049.1	1,995.3	2,010.2	2,008.3	2,115.6	2,205.6	1,844.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	87.4	97.3	86.2	93.5	77.3	75.1	69.2	76.8	74.7	82.1
Short Term Investments	1,186.1	713.7	1,182.9	727.0	1,273.3	1,205.8	1,218.3	1,259.1	1,225.2	1,299.2
Total Cash & ST Investments	1,273.5	810.9	1,269.1	820.5	1,350.7	1,280.8	1,287.5	-76.8	1,299.9	1,381.3
Accounts Receivable	26.5	25.9	25.6	26.9	25.4	23.7	23.9	24.9	22.5	21.3
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.9	-98.0	-103.9
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	1,300.1	836.8	1,294.7	847.4	1,376.0	1,304.6	1,311.4	102.0	1,322.4	1,402.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	71.1	89.2	67.3	66.1	69.5	62.1	62.6	46.6	48.3	49.2	50.5	51.8	51.4	47.3	40.1	34.7
Goodwill	87.0	100.0	87.0	87.0	86.1	78.6	78.6	34.4	34.4	34.4	39.5	39.5	39.5	37.6	36.9	7.1
Intangible Assets	5.1	21.5	5.6	6.7	8.0	9.0	10.6	1.2	1.6	2.1	3.2	3.9	4.9	3.9	5.1	4.1
Long-Term Investments	15.4	4,301.6	1,259.1	1,332.9	1,364.7	1,020.7	926.7	784.9	814.9	853.7	891.1	897.1	914.6	691.0	666.3	560.8
Other Long-Term Assets	212.9	200.5	0.0	-1,332.9	-1,528.4	-1,170.4	-1,078.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	4,768.1	4,712.9	1,419.0	159.8	1,528.4	1,170.4	1,078.5	867.0	899.2	939.4	984.3	992.2	1,010.4	779.8	748.4	606.8
Total Assets	4,891.1	5,560.3	4,851.1	4,989.3	5,170.8	4,557.5	4,023.3	3,008.7	3,000.7	2,988.5	2,979.6	3,002.5	3,018.7	2,895.4	2,954.1	2,451.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	79.4	79.7	80.3	89.2	82.2	71.1	66.8	67.3	67.4	67.1
Goodwill	98.2	98.2	100.0	100.0	97.3	87.0	87.0	87.0	87.0	87.0
Intangible Assets	17.4	18.5	20.0	21.5	23.1	5.1	5.4	5.6	5.8	6.1
Long-Term Investments	0.0	4,305.8	3,807.2	4,301.6	3,669.1	3,196.8	3,151.9	18.2	1,225.2	1,299.2
Other Long-Term Assets	0.0	263.9	246.8	200.5	236.9	226.4	230.1	178.2	-1,385.4	-1,459.4
Total Long-Term Assets	195.0	4,766.2	4,254.4	4,712.9	4,108.6	3,586.5	3,541.2	4,749.1	1,385.4	1,459.4
Total Assets	5,669.7	5,603.0	5,549.1	5,560.3	5,484.6	4,891.1	4,852.6	4,851.1	4,784.8	4,877.2

Current Liabilities	TTM	2024	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	117.8	187.1	70.9	93.4	116.1	80.1	69.7	57.7	81.0	33.8	48.0	59.6	40.6	100.0	34.1
Other Current Liabilities	751.7	4,718.9	0.0	-93.4	-116.1	-80.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities	869.5	4,906.0	70.9	93.4	116.1	80.1	69.7	57.7	81.0	33.8	48.0	59.6	40.6	100.0	34.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	182.5	149.5	137.6	187.1	84.4	38.2	88.9	67.2	0.0	0.0
Other Current Liabilities	0.0	4,662.9	4,640.0	4,718.9	4,717.5	4,132.3	4,105.1	-67.2	0.0	0.0
Current Liabilities	182.5	4,812.4	4,777.6	4,906.0	4,801.9	4,170.5	4,194.0	817.6	132.7	128.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	30.0	28.1	6.0	9.6	15.9	11.7	31.0	0.0	0.0	0.1	12.7	12.9	58.3	119.7	146.4	125.8
Capital Leases	4.5	0.0	4.6	0.0	6.2	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	4,360.4	5,011.3	4,323.2	4,514.0	4,588.2	3,960.6	3,465.6	2,566.0	2,587.1	2,574.1	2,569.3	2,608.3	2,632.5	2,523.3	2,607.1	2,129.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	122.7	124.9	28.1	30.5	108.6	58.6	108.6	84.6	134.6
Capital Leases	0.0	0.0	0.0	0.0	0.0	4.5	4.7	4.6	4.8	4.9
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	5,047.5	5,015.3	4,977.1	5,011.3	4,918.7	4,360.4	4,331.8	4,323.2	4,314.6	4,380.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	2.0	2.0	2.0	2.0	2.0	2.0	2.0	1.8	1.8	1.8	1.8	1.8	1.8	1.8	1.8	1.8
Retained Earnings	673.7	687.4	663.7	614.8	559.1	521.1	492.1	456.7	420.3	421.8	395.6	378.0	357.1	338.3	318.1	293.3
Comprehensive Income	-134.5	-132.3	-127.1	-140.0	-2.4	9.8	-7.5	-23.5	-14.7	-14.2	-9.4	-14.5	-14.0	-7.5	-10.5	-9.4
Total Common Equity	530.7	549.0	528.0	475.3	582.6	597.0	557.6	442.7	413.6	414.4	410.3	394.2	386.2	372.1	347.0	321.7

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0
Retained Earnings	727.0	712.3	699.7	687.4	677.2	673.7	667.7	663.7	656.6	640.3
Comprehensive Income	-98.6	-118.2	-121.2	-132.3	-102.8	-134.5	-138.1	-127.1	-176.0	-141.3
Total Common Equity	622.2	587.7	571.9	549.0	566.0	530.7	520.8	528.0	470.2	496.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		152.3	215.2	108.6	80.5	109.3	116.1	80.1	69.7	57.7	81.1	46.5	60.9	117.9	160.3	246.4	159.9
Book Value		530.7	549.0	528.0	475.3	582.6	597.0	557.6	442.7	413.6	414.4	410.3	394.2	386.2	372.1	347.0	321.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		622.2	587.7	571.9	549.0	566.0	530.7	520.8	528.0	470.2	496.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	51.0	79.2	47.3	60.7	71.1	53.0	53.8	48.9	46.6	29.1	38.4	30.2	33.8	31.5	32.8	37.2	28.0
Depreciation & Amortization	6.6	0.0	9.9	6.5	6.1	6.2	6.1	4.8	4.2	4.4	5.0	5.5	6.0	5.5	5.1	3.9	4.6
Stock-Based Compensation	2.4	0.0	3.0	2.4	2.3	2.2	2.3	2.1	1.8	1.8	2.0	2.0	2.3	2.0	1.9	4.5	9.4
Change Working Capital	-2.5	-0.8	-2.1	-3.6	-4.3	1.0	1.6	-0.9	-1.1	-0.6	-0.6	-0.1	0.0	0.5	0.9	0.5	0.8
Change In Accounts Receivable	-3.6	-0.8	-2.1	0.0	-4.3	1.0	1.6	-0.9	-1.1	-0.6	-0.6	-0.1	0.0	0.5	0.9	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	27.6	12.0	-1.1	20.5	6.8	-5.7	17.4	-2.1	8.4	19.7	-2.1	4.7	12.9	23.3	14.0	-6.2	11.6
Cash from Operations	69.5	0.0	0.0	86.1	78.8	55.1	77.4	49.9	57.4	50.1	41.2	41.3	57.8	62.7	54.7	40.6	48.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	21.5	20.8	18.6	18.4	16.2	8.7	11.4	10.9	12.4	16.3
Depreciation & Amortization	0.0	5.6	3.2	3.3	3.3	3.3	1.7	1.7	1.6	1.7
Stock-Based Compensation	-0.7	0.2	0.2	0.2	2.4	0.2	0.2	0.2	1.7	0.2
Change Working Capital	-15.4	15.4	-11.8	-3.6	0.0	1.1	-8.3	-3.2	0.9	8.1
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.6	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	24.5	-15.2	2.5	2.8	-6.1	10.0	3.8	2.8	3.6	10.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.8	28.5

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.2	-6.1	-6.5	-1.4	-3.8	-3.9	-1.1	-2.0	-3.0	-3.0	-3.5	-5.3	-2.5	-11.1	-1.5	-2.4
Acquisitions	-36.2	28.2	0.0	0.0	-28.3	60.3	-32.8	-52.9	-65.5	16.9	11.0	-3.4	177.6	20.4	-13.8	3.7
Investments	-33.1	-40.1	-30.5	-345.2	-589.8	-366.0	-129.5	-124.3	-111.1	-150.9	-149.2	-100.0	-418.0	-194.5	-139.3	-211.1
Sales of Investment	105.7	163.7	111.5	179.6	271.6	288.8	185.0	143.2	151.6	168.5	154.1	136.5	163.4	168.3	144.2	238.6
Other Investing Activities	0.4	0.0	-96.6	-266.7	33.0	4.5	-54.5	1.8	1.4	-75.5	7.3	7.7	63.1	13.0	14.8	-0.6
Cash from Investing	-9.8	0.0	-22.1	-433.7	-317.4	-16.2	-32.9	-34.3	-26.7	-44.1	19.7	35.5	-16.4	-3.9	4.5	28.2

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	1.7	-1.1	-0.6	-1.0	-3.8	-0.3	-1.0	-1.3	-1.7
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-51.2	15.0
Investments	-22.6	-19.9	0.0	0.0	-31.5	-8.6	0.0	-0.8	0.0
Sales of Investment	30.9	35.4	27.0	30.8	82.7	25.0	25.2	27.9	27.3
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.3	40.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-870.5	0.0	0.0	95.3	-6.4	-1.0	-42.0	-217.0	-115.6	-170.1	-66.7	-36.8	-617.0	-196.1	-26.1	-4.0	-208.9
Debt Issued	759.3	215.2	106.6	123.5	-22.4	-5.8	78.0	227.5	127.6	146.7	101.3	22.4	560.0	153.7	-60.1	90.5	368.8
Issuance of Common Stock	62.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	2.7	-0.8	-0.4	-11.5	-27.7	-42.5	-9.2	-0.3	-0.4	-0.5	-19.4	-8.7	-14.6	-0.2	0.0	0.0	-0.6
Dividends Paid	-10.6	0.0	0.0	-15.4	-14.5	-14.2	-14.3	-12.6	-12.5	-30.6	-12.4	-12.6	-12.9	-12.8	-12.4	-12.2	-11.9
Other Financing Activities	767.3	0.0	0.0	-278.2	-62.0	345.3	534.4	266.0	105.6	176.8	87.6	7.8	558.3	146.5	-59.3	46.9	118.9
Cash from Financing	-66.7	0.0	0.0	-209.8	-110.6	287.6	468.9	36.0	-22.8	-24.4	-10.8	-50.3	-86.3	-62.5	-97.8	30.7	-102.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.5	-50.0
Debt Issued	182.5	-89.7	9.7	47.3	100.4	-32.0	-0.7	-28.3	0.0	3.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	62.7	0.0
Repurchase of Common Stock	-0.8	0.0	0.8	-0.8	0.0	0.0	0.0	-0.4	11.5	-8.4
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.1	-18.2
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.6	-76.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.0	36.8	16.8	-145.8	-465.5	25.3	530.0	53.0	0.3	-0.9	-13.7	10.6	7.1	-16.2	-47.1	75.8	-25.9
Closing Cash Balance		75.1	130.4	93.5	76.8	222.5	682.8	657.5	127.4	74.4	74.1	75.0	88.7	78.1	71.0	87.2	134.3	58.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		42.9	-9.8	11.1	-7.3	16.2	2.2	5.8	-7.5	2.1	-7.4
Closing Cash Balance		130.4	87.4	97.3	86.2	93.5	77.3	75.1	69.2	76.8	74.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		65.2	85.3	54.3	79.5	77.4	51.2	73.5	48.8	55.4	47.2	38.1	37.8	52.5	60.2	43.6	39.1	46.2
Real Free Cash Flow		62.8	85.3	51.3	77.1	75.1	49.0	71.2	46.7	53.6	45.4	36.1	35.8	50.2	58.2	41.7	34.6	36.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		27.5	28.6	11.6	20.5	14.8	19.5	8.4	11.5	18.5	26.8
Real Free Cash Flow		28.2	28.3	11.4	20.3	12.4	19.4	8.2	11.2	16.8	26.6