Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Thor Industries, Inc.

THO

Valuace

35

Růst

0

Zdraví

71

Cena

$ 77.36

-0.65 (-0.56%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		9,933.8	9,580.0	10,043.4	11,121.6	16,312.5	12,317.4	8,167.9	7,864.8	8,328.9	7,247.0	4,582.1	4,006.8	3,525.5	3,242.0	3,084.7	2,755.5	2,276.6
Cost of Revenues		8,594.4	8,383.3	8,591.4	9,525.3	13,506.5	10,422.4	7,049.7	6,891.7	7,164.2	6,203.4	3,855.8	3,449.3	3,055.1	2,817.4	2,727.9	2,422.4	1,969.5
Gross Profit		1,339.4	1,196.8	1,452.0	1,596.4	2,806.0	1,895.0	1,118.2	973.1	1,164.7	1,043.6	726.3	557.5	470.4	424.5	356.8	333.1	307.1

Revenue		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues		2,125.9	2,389.2	2,523.9	2,894.9	2,018.1	2,143.2	2,534.2	2,801.4	2,207.6	2,500.8
Cost of Revenues		1,902.4	2,096.1	2,183.3	2,412.7	1,750.3	1,829.4	2,132.8	2,327.3	1,902.5	2,142.8
Gross Profit		223.5	293.1	340.6	482.2	267.8	313.8	401.3	474.1	305.1	357.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	36.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	870.1	1,116.5	869.9	634.1	536.0	477.4	419.8	306.3	250.9	208.7	194.7	169.2	180.9	147.4
Depreciation & Amortization		268.5	271.2	277.1	276.9	156.9	117.2	196.2	75.6	55.1	63.9	52.6	16.0	12.9	10.5	25.0	24.0	13.2
Total Operating Expenses		1,010.8	897.1	1,028.1	1,010.9	1,273.4	987.1	731.4	611.7	532.6	483.8	334.2	266.9	221.6	205.1	180.3	191.1	166.6
Operating Income		328.6	299.6	423.9	596.8	1,532.6	938.9	180.9	359.6	632.1	559.8	392.1	290.6	248.8	219.4	176.5	142.0	140.5

Operating Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		64.9	66.0	71.4	66.2	66.0	67.7	73.6	68.2	68.1	67.3
Total Operating Expenses		212.0	254.0	237.9	306.9	258.1	302.0	280.4	310.8	286.6	250.2
Operating Income		11.4	39.1	102.7	175.3	9.7	11.9	135.5	163.3	18.5	140.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	97.4	1.1	0.8	3.1	8.1	2.1	0.9	0.7	1.1	1.6	2.6	3.8	3.9	5.5
Interest Expense		39.7	48.4	88.7	97.4	91.2	94.3	104.2	60.0	5.2	8.8	1.6	0.2	0.0	0.0	0.6	0.2	0.4
Other Expense		23.8	-3.4	-75.0	-190.4	-72.8	-94.3	92.0	-174.9	4.0	5.4	-7.9	1.1	2.5	-0.1	1.0	-2.5	-0.5
IBT		352.4	296.2	348.8	499.4	1,459.9	844.6	272.9	184.7	633.0	556.4	383.3	292.9	252.8	222.0	180.7	152.6	171.4
Income Tax Expense		54.1	39.6	83.4	125.1	321.6	183.7	51.5	52.2	202.9	182.1	125.3	90.9	77.3	70.3	59.0	46.4	61.3
Net Income		300.4	258.6	265.3	374.3	1,137.8	659.9	223.0	133.3	430.2	374.3	256.5	199.4	179.0	152.9	121.7	106.3	110.1

Net Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		9.4	9.0	10.1	11.2	12.0	15.2	18.4	21.8	28.0	20.2
Other Expense		9.6	-6.6	40.6	-19.7	-11.3	-13.0	-8.5	-53.0	-43.8	-67.5
IBT		21.0	32.5	143.4	155.6	-1.6	-1.2	127.0	142.4	6.9	72.6
Income Tax Expense		6.4	9.3	16.7	21.7	1.5	-0.3	35.6	28.8	1.6	17.5
Net Income		17.8	21.7	125.8	135.2	-0.6	-1.8	90.0	114.5	7.2	53.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$7.00	$20.67	$11.92	$4.04	$2.47	$8.17	$7.12	$4.89	$3.75	$3.36	$2.88	$2.26	$1.92	$2.08
EPS Diluted		$0.00	$0.00	$0.00	$6.95	$20.59	$11.92	$4.02	$2.47	$8.14	$7.09	$4.88	$3.74	$3.35	$2.88	$2.26	$1.92	$2.07
Shares Outstanding		52.7	53.1	53.2	53.5	55.0	55.4	55.2	53.9	52.7	52.6	52.5	53.2	53.3	53.0	53.8	55.3	53.0
Diluted Shares Outstanding		52.8	53.4	53.7	53.9	55.3	55.4	55.4	54.0	52.9	52.8	52.6	53.3	53.4	53.1	53.9	55.4	53.1

Per Share Data		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		52.7	52.7	53.0	53.2	53.2	53.0	53.1	53.3	53.3	53.3
Diluted Shares Outstanding		52.8	53.0	53.3	53.4	53.2	53.0	53.7	53.7	53.7	53.9

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		501.3	586.6	501.3	441.2	311.7	445.9	541.4	451.3	275.2	223.3	209.9	183.5	289.3	236.6	218.6	215.4	247.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		501.3	586.6	501.3	441.2	311.7	445.9	541.4	451.3	275.2	223.3	209.9	183.5	289.3	236.6	218.6	215.4	247.8
Accounts Receivable		700.9	541.7	700.9	643.2	944.2	949.9	814.2	716.2	487.2	484.8	392.5	278.1	281.2	252.8	233.1	177.1	167.8
Inventory		1,366.6	1,351.8	1,366.6	1,653.1	1,754.8	1,369.4	716.3	828.0	537.9	460.5	403.9	246.1	216.4	153.0	186.1	184.5	142.7
Other Current Assets		81.2	297.9	81.2	56.1	52.0	38.4	30.4	41.9	762.5	708.1	10.5	453.2	569.1	483.0	47.1	46.8	43.6
Total Current Assets		2,650.0	2,778.0	2,650.0	2,793.6	3,062.5	2,803.5	2,102.3	2,037.4	1,311.7	1,180.2	1,016.9	775.8	844.0	830.7	684.9	623.8	601.8

Current Assets		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Cash And Equivalents		586.6	508.3	373.8	445.2	501.3	371.8	340.2	425.8	441.2	353.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		586.6	508.3	373.8	445.2	501.3	371.8	340.2	425.8	441.2	353.2
Accounts Receivable		707.4	855.9	653.3	638.4	700.9	830.0	625.6	616.6	643.2	811.5
Inventory		1,351.8	1,353.6	1,379.4	1,371.8	1,366.6	1,578.1	1,776.3	1,714.2	1,653.1	1,864.8
Other Current Assets		132.2	118.0	117.9	77.5	81.2	90.3	97.2	48.9	56.1	55.2
Total Current Assets		2,778.0	2,835.8	2,524.5	2,533.0	2,650.0	2,870.2	2,839.3	2,805.5	2,793.6	3,084.8

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,390.7	1,315.7	1,390.7	1,387.8	1,258.2	1,185.1	1,107.6	1,092.5	522.1	425.2	344.3	234.0	169.9	143.8	164.4	168.2	139.2
Goodwill		1,787.0	1,841.1	1,787.0	1,800.4	1,804.2	1,563.3	1,476.5	1,358.0	377.7	377.7	377.7	312.6	256.6	238.1	245.2	244.5	150.9
Intangible Assets		861.1	758.8	861.1	997.0	1,117.5	937.2	914.7	970.8	388.3	443.5	507.4	169.0	119.8	97.8	114.2	125.3	14.9
Long-Term Investments		137.3	136.8	137.3	126.9	-157.9	-123.8	-91.5	46.2	48.5	-821.2	0.0	0.0	-427.8	-354.4	1.7	4.8	7.8
Other Long-Term Assets		166.3	199.3	166.3	149.4	157.9	123.8	91.5	-46.2	0.0	821.2	25.8	11.7	394.8	353.8	-8.3	6.7	34.7
Total Long-Term Assets		4,370.8	4,287.3	4,370.8	4,467.3	4,345.7	3,850.6	3,669.2	3,623.1	1,467.0	1,377.8	1,308.6	727.4	564.7	497.6	558.2	574.3	362.3
Total Assets		7,020.8	7,065.3	7,020.8	7,260.8	7,408.1	6,654.1	5,771.5	5,660.4	2,778.7	2,557.9	2,325.5	1,503.2	1,408.7	1,328.3	1,243.1	1,198.1	964.1

Long-Term Assets		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Property, Plant & Equipment		1,315.7	1,380.0	1,319.8	1,380.4	1,390.7	1,379.5	1,382.2	1,377.6	1,387.8	1,360.1
Goodwill		1,841.1	1,834.7	1,748.9	1,791.7	1,787.0	1,777.3	1,787.8	1,768.8	1,800.4	1,796.7
Intangible Assets		758.8	787.1	789.6	833.1	861.1	889.4	925.5	950.5	997.0	1,030.8
Long-Term Investments		371.7	136.2	136.2	137.8	137.3	132.3	128.6	130.1	126.9	128.3
Other Long-Term Assets		0.0	168.8	174.6	170.8	166.3	157.3	153.0	137.3	149.4	-128.3
Total Long-Term Assets		4,287.3	4,334.5	4,189.7	4,340.2	4,370.8	4,347.9	4,386.6	4,366.9	4,467.3	4,469.2
Total Assets		7,065.3	7,170.3	6,714.1	6,873.2	7,020.8	7,218.2	7,225.8	7,172.5	7,260.8	7,554.0

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		628.1	738.1	628.1	736.3	822.4	915.0	636.5	551.8	287.0	328.6	263.8	162.6	164.6	135.0	143.1	119.5	108.6
Short-Term Debt		32.7	3.4	32.7	23.4	13.2	12.4	13.8	17.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		72.1	-741.5	831.3	856.2	920.3	25.7	35.9	44.1	482.4	452.4	387.9	215.7	206.1	226.6	168.0	159.1	148.1
Current Liabilities		1,567.0	132.2	1,567.0	1,716.5	1,755.9	1,794.8	1,515.3	1,448.3	769.3	781.0	651.7	378.3	370.7	361.7	311.1	278.6	256.8

Current Liabilities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Accounts Payable		0.0	795.0	698.7	571.6	628.1	802.0	762.1	748.9	736.3	794.0
Short-Term Debt		3.4	5.4	27.7	32.2	32.7	127.5	28.8	22.7	23.4	23.6
Other Current Liabilities		-3.4	812.5	701.8	800.1	831.3	723.0	765.8	845.0	856.2	841.3
Current Liabilities		132.2	1,655.1	1,474.4	1,481.5	1,567.0	1,739.1	1,626.5	1,716.8	1,716.5	1,720.5

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,101.3	919.6	1,135.1	1,330.8	1,754.2	1,594.8	1,652.8	1,885.3	0.0	145.0	360.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		0.0	0.0	46.1	39.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		74.4	54.4	74.4	75.7	115.9	113.6	123.8	135.7	0.0	0.0	0.0	20.6	19.4	18.6	20.9	24.9	35.7
Total Liabilities		2,946.8	1,191.0	2,946.8	3,277.4	3,807.5	3,706.0	3,425.9	3,565.2	840.9	981.4	1,060.2	438.1	431.0	435.7	392.2	361.8	306.8

Long-Term Liabilities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Long-Term Debt		919.6	1,042.4	1,003.4	0.0	1,135.1	1,243.9	1,426.0	1,308.7	1,330.8	1,683.0
Capital Leases		0.0	44.4	0.0	0.0	46.1	34.9	35.5	36.9	39.5	41.9
Def. Tax Liability		54.4	70.2	66.9	72.1	86.8	76.7	84.4	76.5	75.7	103.2
Total Liabilities		1,191.0	2,946.2	2,760.6	2,811.2	2,946.8	3,209.9	3,283.2	3,248.9	3,277.4	3,655.7

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		6.7	6.7	6.7	6.6	6.6	6.6	6.5	6.5	6.3	6.3	6.2	6.2	6.2	6.2	6.2	6.2	5.7
Retained Earnings		4,254.7	4,407.2	4,254.7	4,091.6	3,813.3	2,770.4	2,201.3	2,066.7	2,023.0	1,670.8	1,366.0	1,172.4	1,030.4	953.7	918.6	829.1	745.2
Comprehensive Income		-93.7	10.4	-93.7	-68.5	-181.6	44.6	27.0	-57.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-0.3
Total Common Equity		4,067.4	4,288.5	4,067.4	3,976.0	3,574.4	2,921.8	2,345.6	2,095.2	1,937.7	1,576.5	1,265.2	1,065.2	977.7	892.6	850.8	836.3	657.3

Total Common Equity		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Common Stock		6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.6	6.6
Retained Earnings		4,407.2	4,307.8	4,199.2	4,226.4	4,254.7	4,190.1	4,101.2	4,119.6	4,091.6	4,025.3
Comprehensive Income		10.4	-2.4	-157.9	-81.8	-93.7	-110.5	-92.9	-128.5	-68.5	-74.9
Total Common Equity		4,288.5	4,223.7	3,951.8	4,054.3	4,067.4	4,003.2	3,936.4	3,915.5	3,976.0	3,898.3

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,133.9	923.0	1,133.9	1,302.7	1,754.2	1,594.8	1,652.8	1,885.3	0.0	145.0	360.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		4,074.1	5,874.2	4,074.1	3,983.4	3,600.7	2,948.1	2,345.6	2,095.2	1,937.7	1,576.5	1,265.2	1,065.2	977.7	892.6	850.8	836.3	657.3

Other		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Debt		1.1	0.4	1.7	7.6	6.6	5.1	6.2	8.1	7.4	6.4
Book Value		4,288.5	4,223.7	3,951.8	4,054.3	4,067.4	4,003.2	3,936.4	3,915.5	3,976.0	3,898.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		268.2	258.6	265.4	374.2	1,138.2	660.9	221.4	132.5	430.2	374.3	256.5	199.4	179.0	152.9	121.7	106.3	110.1
Depreciation & Amortization		277.1	271.2	277.1	276.9	284.5	230.6	196.2	148.8	93.2	98.3	52.6	31.4	25.8	25.0	25.0	24.0	13.2
Stock-Based Compensation		37.9	30.9	37.9	39.5	31.4	30.5	19.9	19.0	17.0	12.5	9.4	6.8	5.2	2.8	0.7	2.7	1.4
Change Working Capital		-18.6	65.9	-18.6	317.3	-415.7	-403.0	89.9	139.2	-88.5	-25.5	28.0	17.8	-49.4	-38.4	-24.8	-16.2	-18.4
Change In Accounts Receivable		-60.2	6.7	-60.2	313.4	39.2	-234.7	-115.2	136.1	-2.4	-92.3	-15.8	41.3	-9.4	-46.6	-62.6	14.6	-49.2
Change In Accounts Payable		-101.9	90.4	-101.9	-120.7	-116.6	229.2	60.5	-120.5	-40.7	67.1	28.6	-26.6	13.6	15.4	23.4	-15.4	25.2
Change In Inventories		236.9	29.1	236.9	110.0	-381.5	-538.8	133.3	283.3	-77.4	-56.6	-15.6	14.8	-44.8	-37.0	-1.6	-17.4	-30.0
Other Non-cash Items		136.1	-19.1	8.7	8.1	3.8	16.5	24.8	77.7	0.1	-0.7	8.9	-0.2	-9.2	12.7	-0.3	0.8	-2.1
Cash from Operations		545.5	0.0	0.0	981.6	990.3	526.5	540.9	508.0	466.5	419.3	341.2	247.9	149.3	145.1	118.8	114.8	100.7

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		14.6	23.2	125.8	133.9	-3.1	-0.9	91.5	114.5	7.2	55.0
Depreciation & Amortization		64.9	66.0	73.9	66.2	66.0	67.7	73.6	68.2	68.1	67.3
Stock-Based Compensation		7.9	11.0	4.1	8.2	8.1	10.5	8.9	9.4	9.2	10.5
Change Working Capital		-193.4	-145.6	100.4	56.4	46.1	-46.1	166.6	66.6	-173.4	-78.4
Change In Accounts Receivable		-106.5	55.1	151.7	-185.6	-23.9	64.4	131.3	-206.7	-5.8	21.0
Change In Accounts Payable		86.0	-80.0	-55.6	58.3	145.4	-57.7	-181.7	45.9	8.7	25.2
Change In Inventories		-118.2	-100.7	7.2	71.5	-44.7	-4.8	210.8	175.8	-55.2	-94.5
Other Non-cash Items		-7.9	-2.8	-45.5	1.9	-89.8	-0.1	3.7	130.5	-0.8	2.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-139.6	-123.0	-139.6	-208.2	-242.4	-128.8	-106.7	-130.2	-138.2	-115.0	-52.0	-42.3	-30.4	-24.3	-10.1	-33.7	-12.3
Acquisitions		17.1	0.0	-7.3	-6.2	-782.0	-310.9	0.0	-1,735.9	-50.4	-5.0	-557.7	-194.5	19.0	1.3	-0.2	-99.6	-19.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.7	0.4	0.6	0.7	5.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.8	0.7	3.7	115.9
Other Investing Activities		-24.5	0.0	0.0	-8.1	-24.9	11.3	22.4	0.6	5.1	3.4	8.2	1.8	5.0	7.8	1.1	2.6	-5.8
Cash from Investing		-146.8	0.0	0.0	-222.5	-1,049.3	-428.5	-84.2	-1,865.5	-183.5	-116.7	-601.5	-235.0	2.9	-14.0	-7.9	-126.4	83.0

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-28.4	-31.6	-37.9	-33.5	-26.3	-25.3	-33.6	-27.2	-40.7	-38.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-3.5	11.8	12.8	-4.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-445.6	0.0	0.0	-515.5	-904.6	-299.2	-669.9	-498.4	-145.4	-215.3	-0.3	-0.1	0.0	0.0	0.0	0.0	0.0
Debt Issued		276.9	-210.9	-168.8	64.0	1,064.0	241.2	437.5	2,383.6	0.4	0.3	360.3	0.1	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		79.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	3.2	5.8	1.4	1.0	0.0
Repurchase of Common Stock		-68.4	-52.6	-68.4	-42.0	-165.1	0.0	0.0	0.0	0.0	0.0	0.0	-60.0	0.0	-2.0	-77.0	0.0	-115.4
Dividends Paid		-102.1	0.0	0.0	-96.0	-94.9	-90.8	-88.3	-84.1	-78.0	-69.4	-63.0	-57.4	-102.3	-117.7	-32.3	-22.3	-42.4
Other Financing Activities		225.1	0.0	0.0	17.8	1,116.8	201.6	365.3	2,121.6	-7.7	-4.6	350.0	-1.4	-0.3	0.7	0.1	0.5	0.0
Cash from Financing		-337.7	0.0	0.0	-635.7	-47.8	-188.4	-392.9	1,539.1	-231.0	-289.3	286.7	-118.8	-99.5	-113.1	-107.8	-20.8	-157.8

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	923.0	-93.1	-15.0	998.9	-1,101.7	-225.5	-163.9	240.5	-19.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-25.2	-5.0	-50.9	1.7	-1.7	0.0	-25.4	-13.0	0.0	-30.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		60.1	85.3	60.1	129.7	-137.2	-95.5	87.3	176.0	52.0	13.4	26.4	-105.9	52.7	18.0	3.2	-32.3	26.1
Closing Cash Balance		501.3	586.6	501.3	441.2	311.6	445.9	538.5	451.3	275.2	223.3	209.9	183.5	289.3	236.6	218.6	215.4	247.8

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-267.7	-76.7	78.3	134.5	-71.4	-56.1	129.5	31.6	-85.6	-15.4
Closing Cash Balance		242.2	509.9	586.6	508.3	373.8	445.2	501.3	371.8	340.2	425.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		405.9	454.9	405.9	773.4	747.9	397.6	434.2	377.8	328.3	304.3	289.2	205.6	118.9	120.8	108.8	81.1	88.4
Real Free Cash Flow		368.0	424.1	368.0	733.9	716.5	367.1	414.4	358.8	311.3	291.8	279.8	198.8	113.6	117.9	108.1	78.3	87.0

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		-140.7	-76.4	220.7	224.2	4.6	5.5	304.5	224.6	-144.6	21.5
Real Free Cash Flow		-148.6	-87.4	216.7	216.0	-3.5	-5.1	295.6	215.2	-153.8	11.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií