Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Gentherm Incorporated

THRM

Valuace

15

Růst

38

Zdraví

78

Cena

$ 28.29

-1.18 (-3.10%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,494.6	1,494.6	1,456.1	1,469.1	1,204.7	1,046.2	913.1	971.7	1,038.3	985.7	917.6	856.4	811.3	662.1	555.0	369.6	112.4
Cost of Revenues		1,142.9	1,142.9	1,089.7	1,117.5	931.0	742.5	645.0	683.3	743.6	674.6	622.6	580.1	569.6	487.3	413.1	274.8	79.7
Gross Profit		351.7	351.7	366.4	351.6	273.7	303.6	268.1	288.3	294.6	311.1	295.0	276.4	241.7	174.8	141.9	94.7	32.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		382.8	382.9	375.1	353.9	352.9	371.5	375.7	356.0	366.9	366.2
Cost of Revenues		298.5	291.7	285.3	267.4	266.8	276.6	279.0	267.3	270.6	280.0
Gross Profit		84.3	91.2	89.8	86.5	86.1	94.9	96.7	88.8	96.3	86.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	94.4	85.7	75.2	68.0	72.5	79.9	82.5	72.9	59.6	57.5	49.9	41.0	28.4	9.7
Selling General & Admin Expenses		0.0	0.0	0.0	155.6	132.7	109.6	105.0	118.7	127.2	130.5	115.3	95.5	84.6	72.9	64.9	42.1	11.0
Depreciation & Amortization		53.3	53.3	53.0	50.9	52.5	42.8	49.3	57.3	50.6	45.0	37.8	31.0	35.0	31.2	30.6	23.4	1.4
Total Operating Expenses		273.6	273.6	259.4	274.2	218.4	184.8	173.1	191.2	207.1	213.0	188.2	155.1	142.2	122.8	105.9	70.6	20.6
Operating Income		78.1	78.1	107.0	77.4	48.3	115.0	89.2	84.3	72.8	97.3	106.1	121.3	98.4	49.6	36.1	18.9	12.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.4	23.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.9	38.2
Depreciation & Amortization		13.9	13.3	13.2	12.9	12.9	13.4	12.9	13.8	12.4	12.5
Total Operating Expenses		71.2	67.3	65.8	69.4	62.5	62.5	63.7	70.7	63.3	61.4
Operating Income		13.1	23.9	24.0	17.1	23.6	32.3	33.0	18.0	31.7	23.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		13.8	13.8	15.3	14.6	4.3	2.8	4.6	4.8	4.9	4.9	3.3	2.6	3.3	3.5	4.1	-3.5	0.0
Other Expense		-42.2	-42.2	-4.8	-22.5	-9.9	-1.2	-7.7	-25.1	-24.5	-24.0	7.0	10.2	-2.0	-2.2	0.8	-3.7	0.1
IBT		35.8	35.8	102.3	55.0	38.4	113.9	81.6	59.2	58.1	69.3	110.6	128.9	94.2	46.2	32.7	16.9	12.3
Income Tax Expense		17.6	17.6	37.3	14.6	13.9	20.4	21.9	21.6	16.2	34.0	34.0	33.5	24.1	11.1	8.4	5.1	2.9
Net Income		18.3	18.3	64.9	40.3	24.4	93.4	59.7	37.5	41.9	35.2	76.6	95.4	70.1	33.8	17.9	10.3	10.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.4
Interest Expense		3.2	3.3	3.7	3.6	3.3	4.7	4.0	3.2	0.0	3.4
Other Expense		-2.8	-3.0	-21.5	-15.0	12.5	-12.9	-4.6	0.3	-14.5	-1.0
IBT		10.3	20.9	2.5	2.1	36.1	19.4	28.4	18.3	17.2	22.8
Income Tax Expense		7.3	5.9	2.1	2.2	20.8	3.4	9.5	3.5	-0.9	6.9
Net Income		3.0	14.9	0.5	-0.1	15.3	16.0	18.9	14.8	18.1	15.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.23	$0.74	$2.82	$1.83	$1.13	$1.17	$0.96	$2.10	$2.65	$1.98	$0.96	$0.39	$0.09	$0.46
EPS Diluted		$0.00	$0.00	$0.00	$1.22	$0.73	$2.79	$1.81	$1.13	$1.16	$0.96	$2.09	$2.62	$1.95	$0.94	$0.39	$0.09	$0.44
Shares Outstanding		30.5	30.5	31.3	32.8	33.1	33.1	32.7	33.1	35.9	36.7	36.4	36.0	35.4	33.7	28.4	22.6	21.7
Diluted Shares Outstanding		30.9	30.9	31.5	33.1	33.5	33.5	33.0	33.3	36.2	36.8	36.6	36.5	36.0	34.1	28.9	23.5	22.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.57	$0.48
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.56	$0.48
Shares Outstanding		30.5	30.5	30.6	30.8	30.9	31.2	31.5	31.5	32.0	32.9
Diluted Shares Outstanding		30.9	30.7	30.7	30.8	31.1	31.4	31.7	31.7	32.2	33.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		123.5	134.1	149.7	153.9	190.6	268.3	50.4	39.6	103.2	177.2	144.5	85.7	54.9	58.2	23.8	26.6
Short Term Investments		2.1	0.0	0.0	0.0	0.0	0.0	1.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8
Total Cash & ST Investments		123.5	134.1	149.7	153.9	190.6	268.3	50.4	39.6	103.2	177.2	144.5	85.7	54.9	58.2	23.8	36.3
Accounts Receivable		311.1	291.0	292.2	247.1	183.0	211.7	159.7	166.9	185.1	170.1	142.6	136.2	118.3	102.3	82.4	18.9
Inventory		214.4	227.4	205.9	218.2	159.5	122.4	118.5	112.5	121.4	105.1	84.2	77.6	64.2	53.8	46.3	6.8
Other Current Assets		40.8	31.5	39.8	64.6	32.8	41.2	42.7	124.1	51.4	36.4	49.3	35.5	32.5	28.0	25.1	6.3
Total Current Assets		689.7	684.0	687.6	683.9	565.8	643.6	373.9	443.1	461.1	488.8	420.6	335.0	269.9	242.1	177.7	68.4

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		154.3	128.3	163.1	134.1	150.6	123.5	125.1	149.7	154.4	168.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.1	3.5	3.4
Total Cash & ST Investments		154.3	128.3	163.1	134.1	150.6	123.5	125.1	149.7	154.4	168.7
Accounts Receivable		291.3	330.5	324.6	291.0	270.9	311.1	307.0	292.2	301.3	289.7
Inventory		253.3	248.4	236.0	227.4	233.7	214.4	219.6	205.9	205.9	207.9
Other Current Assets		87.1	51.7	40.3	31.5	81.7	40.8	48.7	39.8	39.2	43.2
Total Current Assets		785.9	758.8	764.0	684.0	737.0	689.7	700.4	687.6	700.6	709.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		276.9	296.9	272.6	274.4	179.7	183.2	172.2	171.4	200.3	172.1	119.2	91.7	79.2	55.0	44.8	4.2
Goodwill		101.8	99.6	104.1	119.8	66.0	68.0	64.6	55.3	69.7	51.7	27.8	30.4	25.8	24.7	24.2	0.0
Intangible Assets		62.1	57.3	66.5	73.9	37.6	46.4	49.8	56.4	83.3	57.6	48.5	68.1	83.4	95.9	108.5	4.7
Long-Term Investments		3.9	3.9	5.7	0.0	0.0	0.0	0.0	0.6	0.9	1.2	0.3	1.8	3.0	6.0	2.4	0.0
Other Long-Term Assets		25.9	30.8	16.0	17.5	16.6	7.7	9.3	12.2	38.0	36.4	8.4	12.0	13.4	10.1	8.8	0.9
Total Long-Term Assets		550.9	563.5	546.8	555.4	369.5	379.2	353.5	360.0	422.3	354.3	226.2	222.9	209.9	197.1	200.1	11.0
Total Assets		1,240.6	1,247.6	1,234.4	1,239.3	935.3	1,022.8	727.4	803.0	883.4	843.0	646.8	557.9	479.9	439.2	377.8	79.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		315.6	321.9	310.7	296.9	282.9	276.9	276.4	272.6	264.1	269.8
Goodwill		108.7	108.9	102.4	99.6	104.8	101.8	102.2	104.1	100.6	100.9
Intangible Assets		54.3	56.1	56.3	57.3	61.1	62.1	63.2	66.5	66.4	69.1
Long-Term Investments		0.0	0.0	0.0	3.9	3.9	3.9	3.9	5.7	5.7	5.7
Other Long-Term Assets		38.5	37.4	34.9	30.8	26.6	25.9	25.2	16.0	14.9	14.4
Total Long-Term Assets		595.4	602.6	580.2	563.5	561.2	550.9	552.3	546.8	525.0	534.5
Total Assets		1,381.3	1,361.4	1,344.2	1,247.6	1,298.2	1,240.6	1,252.7	1,234.4	1,225.6	1,244.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		222.0	226.8	215.8	182.2	122.7	116.0	83.0	93.1	89.6	84.5	77.1	71.4	61.7	42.5	42.5	15.3
Short-Term Debt		7.4	7.7	16.0	9.6	8.2	8.5	7.1	3.4	3.5	2.1	4.9	5.3	21.4	17.2	14.6	0.0
Other Current Liabilities		76.3	79.4	73.8	24.0	82.2	81.4	66.6	72.4	1.1	1.4	0.7	2.5	2.6	3.3	5.1	5.9
Current Liabilities		326.1	340.3	325.0	285.6	213.1	206.0	156.7	175.4	171.3	193.6	143.8	147.6	153.1	117.2	111.7	21.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		263.6	254.1	243.2	226.8	254.6	222.0	226.2	215.8	213.9	207.7
Short-Term Debt		10.3	10.1	9.7	7.7	7.2	7.4	8.0	16.0	15.9	16.7
Other Current Liabilities		126.4	84.2	70.6	79.4	103.6	76.3	75.9	73.8	71.2	68.4
Current Liabilities		400.3	376.9	353.2	340.3	365.5	326.1	333.1	325.0	312.3	307.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		222.1	257.1	238.4	253.2	56.0	214.2	84.9	136.5	141.2	169.4	92.8	85.5	60.9	39.7	61.7	0.0
Capital Leases		21.9	44.6	23.9	27.7	25.5	30.3	11.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	1.4	1.2	6.3	8.1	14.3	10.8	18.0	21.8	23.7	0.0
Total Liabilities		600.2	630.6	589.6	567.0	281.5	436.5	254.7	323.3	329.5	382.6	262.5	263.7	249.8	224.0	270.1	21.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		49.7	260.1	312.8	257.1	244.0	244.1	245.3	238.4	223.8	235.5
Capital Leases		59.9	61.0	60.3	44.6	29.0	21.9	23.1	23.9	24.1	26.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		663.4	661.7	697.7	630.6	637.5	600.2	605.7	589.6	565.5	573.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		26.5	2.0	50.5	122.7	118.6	121.1	102.5	140.3	265.0	262.3	256.9	243.3	232.1	166.3	-50.1	0.0
Retained Earnings		664.5	695.8	624.4	590.7	566.2	472.8	401.7	364.0	293.6	256.9	180.3	84.9	14.8	-17.4	-25.7	-27.8
Comprehensive Income		-55.7	-85.2	-30.2	-46.5	-36.9	-15.0	-42.4	-39.5	-20.4	-69.1	-51.7	-25.7	-6.1	-10.9	-14.8	0.1
Total Common Equity		640.3	616.9	644.7	672.3	653.8	586.3	472.7	479.7	553.9	460.4	384.3	294.2	230.0	161.8	63.5	57.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	3.4	2.0	10.7	26.5	53.3	50.5	97.7	105.5
Retained Earnings		0.0	696.2	695.7	695.8	680.5	664.5	639.0	624.4	612.9	597.1
Comprehensive Income		1.4	2.0	-56.9	-85.2	-35.0	-55.7	-45.2	-30.2	-56.0	-37.4
Total Common Equity		717.9	699.7	646.5	616.9	660.7	640.3	647.1	644.7	660.1	670.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		251.4	264.8	246.7	262.8	64.2	222.7	92.0	139.9	144.7	171.5	97.7	90.8	82.3	57.0	76.2	0.0
Book Value		640.3	616.9	644.7	672.3	653.8	586.3	472.7	479.7	553.9	460.4	384.3	294.2	230.0	215.2	107.7	57.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		717.9	699.7	646.5	616.9	660.7	640.3	647.1	644.7	660.1	670.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		67.6	18.3	64.9	40.3	24.4	93.4	59.7	37.5	41.9	35.2	76.6	95.4	70.1	35.1	24.3	11.9	9.4
Depreciation & Amortization		51.6	53.4	53.0	50.9	44.4	38.8	41.1	44.2	50.6	45.0	37.8	31.0	35.0	31.2	30.6	23.4	1.4
Stock-Based Compensation		14.0	12.3	10.4	11.6	6.6	14.5	8.8	6.3	9.0	12.5	9.2	6.0	4.7	2.6	1.3	2.1	1.3
Change Working Capital		-47.7	10.6	-35.5	-0.6	-76.9	-4.2	-4.9	-3.6	-4.0	-48.5	-7.1	-17.7	-19.9	-4.1	-21.3	-7.3	-2.0
Change In Accounts Receivable		-6.9	-9.3	-12.1	-4.2	-44.2	25.1	-46.7	6.8	3.0	6.0	-18.0	-12.4	-16.9	-13.8	-18.4	-12.6	-4.6
Change In Accounts Payable		14.9	27.6	16.2	31.0	28.3	8.2	30.0	-10.3	12.4	-7.7	4.4	8.0	7.0	18.3	1.8	4.7	5.1
Change In Inventories		-14.8	-21.6	-34.2	6.9	-40.3	-39.9	-0.8	-3.9	-7.7	-4.3	-5.9	-11.0	-8.4	-9.6	-5.8	-4.6	-4.3
Other Non-cash Items		87.0	44.6	6.2	30.0	23.7	0.7	5.1	30.8	14.2	0.6	0.8	-9.3	1.5	-4.4	1.6	5.6	0.5
Cash from Operations		87.5	0.0	0.0	119.3	14.9	143.1	110.7	118.8	118.4	49.9	108.4	104.7	80.3	61.8	37.2	35.4	12.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		3.0	14.9	0.5	-0.1	15.3	16.0	18.9	14.8	18.1	15.8
Depreciation & Amortization		13.8	13.4	13.2	12.9	12.9	13.4	12.9	13.8	12.4	12.5
Stock-Based Compensation		0.0	4.0	4.0	2.6	0.1	2.9	3.6	3.8	3.2	3.4
Change Working Capital		14.2	22.6	4.7	-30.8	-9.2	19.0	-3.2	-42.1	12.6	-15.1
Change In Accounts Receivable		11.2	3.1	-1.1	-22.6	4.1	-1.9	0.5	-14.9	15.6	-8.2
Change In Accounts Payable		-6.0	13.0	6.2	14.3	-22.3	30.1	-3.9	12.3	-1.1	7.6
Change In Inventories		-1.5	-6.7	-7.3	-6.1	-6.4	-15.5	4.3	-16.6	3.2	-5.7
Other Non-cash Items		7.6	1.8	32.2	4.8	8.4	-2.1	0.4	-0.5	3.0	5.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	39.2	21.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-55.0	-55.7	-73.3	-37.6	-40.2	-46.0	-20.4	-23.7	-41.5	-50.8	-66.3	-55.5	-38.9	-35.9	-26.8	-11.8	-1.8
Acquisitions		0.4	0.0	0.0	0.0	-205.5	-2.8	0.0	29.4	0.0	-67.0	-73.6	0.1	-31.5	-48.8	0.0	-113.4	-1.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5	-7.6	0.0	0.0	-7.8	-0.8	-11.9
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8	8.6
Other Investing Activities		12.5	0.0	0.0	13.5	5.8	0.0	2.1	0.2	0.8	0.1	0.1	0.2	0.5	-0.3	-0.8	-0.9	-3.4
Cash from Investing		-42.0	0.0	0.0	-24.1	-239.9	-48.8	-18.2	5.8	-40.8	-117.7	-144.3	-62.7	-69.9	-84.9	-35.4	-117.1	-10.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-22.3	-9.7	-8.9	-14.9	-23.0	-19.7	-19.4	-11.3	-11.3	-13.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.3	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.8	2.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.2	-10.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-25.5	0.0	0.0	-12.3	-13.3	-153.2	-91.4	-97.0	-99.5	-27.2	-42.2	-5.1	-79.7	-24.5	-23.0	-110.8	0.0
Debt Issued		32.7	264.8	18.1	-3.8	211.8	-5.2	222.2	49.1	94.7	0.3	116.0	12.0	88.1	49.9	3.7	187.0	0.0
Issuance of Common Stock		2.5	0.0	0.0	0.0	1.7	0.0	0.0	0.0	5.8	0.0	3.7	3.7	42.5	75.5	75.5	61.4	2.4
Repurchase of Common Stock		-94.8	-10.0	-51.6	-91.1	0.0	-24.1	-10.2	-64.7	-149.3	-7.2	-1.2	-1.5	56.9	-8.4	-25.7	-7.8	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-104.9	0.0	-112.7	-20.5	-0.7	-0.7	-1.0	-1.4	0.0
Other Financing Activities		-2.7	0.0	0.0	-2.7	201.5	8.2	217.1	53.1	208.6	2.8	232.3	47.8	-0.4	-25.0	6.3	144.1	0.0
Cash from Financing		-88.5	0.0	0.0	-106.1	189.9	-169.1	115.5	-108.6	-139.3	-31.6	79.9	24.4	18.7	16.9	32.1	85.5	2.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.9	-10.2
Debt Issued		60.0	-210.2	-52.3	57.7	13.5	-0.1	-1.9	6.6	29.6	-2.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-10.0	-1.2	-10.0	-19.9	-21.7	0.0	-60.0	-11.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.3	-21.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-45.2	26.7	-15.5	-4.2	-36.7	-77.7	215.4	13.3	-63.6	-74.0	32.7	58.8	30.8	-3.3	34.3	-2.7	4.9
Closing Cash Balance		123.5	160.8	134.1	149.7	153.9	190.6	268.3	52.9	39.6	103.2	177.2	144.5	85.7	54.9	58.2	23.8	26.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		6.6	26.0	-34.8	29.0	-16.4	27.1	-1.6	-24.6	-4.7	-14.3
Closing Cash Balance		160.8	154.3	128.3	163.1	134.1	150.6	123.5	125.1	149.7	154.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		32.5	61.1	36.3	80.8	-25.3	97.1	90.3	95.1	76.9	-0.9	42.1	49.2	41.4	26.0	10.4	23.6	10.6
Real Free Cash Flow		18.6	48.8	25.9	69.2	-31.9	82.5	81.5	88.8	67.8	-13.4	32.9	43.2	36.8	23.3	9.2	21.5	9.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		6.7	46.5	36.2	-28.2	13.2	26.3	17.8	-21.6	28.0	8.4
Real Free Cash Flow		6.7	42.5	32.2	-30.8	13.1	23.4	14.2	-25.4	24.8	5.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií