Tiptree Inc.
Tiptree Inc.
TIPT
Valuace
83
Růst
53
Zdraví
78
Cena
$ 16.83
Dnes
-0.33 (-1.86%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,547.00.52,042.91,649.01,397.81,202.4810.3772.7625.8579.8567.2440.180.397.716.014.534.0
Cost of Revenues33.833.8841.21,204.8182.7207.3172.7129.5414.6115.9139.61.90.0-3.31.40.00.0
Gross Profit-33.4-33.41,201.6444.21,215.1995.1637.6643.2211.3463.9427.5438.380.3100.914.514.534.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues-0.1523.4527.0496.7503.1494.0547.4504.7442.2416.5
Cost of Revenues-764.2362.2226.5209.3196.1203.4234.0207.7318.645.7
Gross Profit-782.4161.2300.5287.4306.9290.6313.4297.1123.7370.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0396.0182.7288.3172.7129.5113.6157.4189.2130.343.044.14.87.830.1
Depreciation & Amortization1.41.421.723.523.024.417.613.612.630.028.545.110.94.54.03.60.1
Total Operating Expenses5.65.61,052.3396.01,161.1-1,189.3-905.0-805.2204.1548.7391.4363.780.461.49.211.430.2
Operating Income107.0-38.9149.3249.350.213.1-94.7-32.545.0-13.823.1-5.6-6.21.85.33.13.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.069.2100.1
Depreciation & Amortization-13.65.34.94.95.45.45.35.66.06.3
Total Operating Expenses-627.1122.9247.8262.0264.8253.8272.8267.4246.3100.1
Operating Income-9.338.352.725.442.236.840.629.7-9.3270.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income57.60.062.50.024.228.322.432.313.716.218.919.914.816.50.10.0-0.1
Interest Expense31.90.032.227.730.237.732.627.127.025.629.723.512.517.56.35.80.0
Other Expense0.7-7.80.0-166.23.852.255.861.638.14.161.843.119.75.80.419.20.0
IBT107.7-46.7149.383.154.065.3-38.929.1-19.8-3.343.3-12.40.86.2-0.516.5-2.8
Income Tax Expense57.3-5.761.743.150.521.3-13.69.0-5.9-12.611.01.44.16.96.624.90.1
Net Income21.734.953.414.03.638.1-25.218.423.93.625.35.8-1.7-9.2-0.516.53.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.020.718.118.817.916.914.013.725.78.0
Interest Expense0.010.710.910.48.37.68.08.37.56.7
Other Expense0.70.00.00.00.00.00.00.0-45.5-249.6
IBT-8.638.352.725.442.236.840.629.730.121.1
Income Tax Expense0.622.721.612.412.916.318.713.813.912.3
Net Income-9.36.419.05.619.611.912.99.16.98.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.34$0.10$1.13$-0.74$0.52$0.69$0.12$0.79$0.17$-0.10$-0.90$-0.05$1.63$0.37
EPS Diluted$0.00$0.00$0.00$0.33$0.10$1.09$-0.74$0.50$0.69$0.11$0.78$0.17$-0.10$-0.90$-0.05$1.60$0.37
Shares Outstanding37.837.636.936.735.533.233.934.634.729.131.733.216.810.310.310.210.1
Diluted Shares Outstanding37.837.637.937.635.533.733.934.634.737.331.833.216.810.310.310.310.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.19$0.24
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.18$0.24
Shares Outstanding37.837.637.537.336.936.836.836.836.836.7
Diluted Shares Outstanding37.838.638.638.438.437.837.837.837.737.7
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents605.4320.1468.7538.1175.7136.9133.186.0110.763.069.453.0120.646.452.30.2
Short Term Investments109.51,107.9246.5612.0577.4377.1335.2283.6182.4146.2184.7171.117.80.00.00.0
Total Cash & ST Investments631.61,428.0472.51,150.0753.2514.1468.3369.6293.1209.2254.1224.1138.346.452.30.2
Accounts Receivable1,684.91,822.30.01,678.41,355.01,098.5826.8643.5553.7472.0528.8351.90.00.00.00.2
Inventory-2,101.70.00.00.00.00.00.013.00.00.00.00.00.00.00.00.0
Other Current Assets1,503.8-3,250.32,507.80.00.00.00.0-2.5-704.6-548.1-694.7-495.08.60.00.00.2
Total Current Assets1,503.80.02,980.31,652.42,108.21,612.51,295.11,023.5142.2133.188.281.0147.046.452.30.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents366.1383.8342.3320.1396.2497.3474.6492.6514.7372.4
Short Term Investments1,305.4350.6271.61,107.9282.1134.3133.6246.5270.6361.1
Total Cash & ST Investments1,671.5734.4613.91,428.0678.3631.6608.21,271.3785.3733.5
Accounts Receivable813.62,132.61,943.91,822.31,723.31,684.91,634.00.00.00.0
Inventory0.00.00.00.00.00.00.0-2,911.1-1,783.7-1,417.0
Other Current Assets0.0-2,867.0-2,557.8-3,250.3-2,401.6-2,316.4-2,242.113.012.01,429.6
Total Current Assets2,485.10.00.00.00.00.00.01,424.91,880.82,867.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment58.355.161.153.338.743.136.16.14.35.97.00.0316.4118.8122.30.8
Goodwill206.0206.7206.2186.6179.1179.299.191.691.692.892.895.34.30.0-6,932.10.0
Intangible Assets152.9145.5159.6117.0152.6138.248.052.164.085.593.3119.9154.76.36,939.06.5
Long-Term Investments894.71,216.576.9697.8715.9501.0490.6406.5208.0194.8224.8203.763.78.02.50.0
Other Long-Term Assets-82.8-1,623.91,500.4-751.1-1,086.4-861.5-673.8114.3448.524.3960.47,695.36,191.16.24.4-5.6
Total Long-Term Assets1,934.00.02,004.2303.61,086.4861.5673.8841.41,847.52,757.02,413.18,114.36,733.5139.4141.91.6
Total Assets3,437.95,694.85,139.34,039.63,599.12,995.82,198.31,864.91,989.72,890.12,501.28,195.36,880.4185.8194.22.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.055.455.955.156.358.359.161.162.661.9
Goodwill207.8207.7206.5206.7208.6206.0205.9206.2205.0205.7
Intangible Assets93.7138.4141.6145.5148.1152.9156.6159.6166.1170.0
Long-Term Investments0.01,307.71,292.01,216.51,105.4894.7839.676.9764.7926.4
Other Long-Term Assets0.0-1,709.2-1,695.9-1,623.9-1,518.3-1,311.9-1,261.2668.6-232.3-1,364.0
Total Long-Term Assets301.50.00.00.00.00.00.01,860.0327.61,364.0
Total Assets6,416.36,147.95,819.55,694.85,505.75,304.75,189.93,284.94,827.44,634.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable479.3529.1580.3305.1446.6224.7143.9117.6165.4154.3142.911.70.01.82.20.8
Short-Term Debt176.663.741.960.6158.5147.8114.8158.2147.3414.6191.4140.854.90.00.00.0
Other Current Liabilities69.2-592.8768.1-365.7-534.9-399.2-94.6-109.7262.0567.4562.66,846.71,120.70.11.81.7
Current Liabilities1,408.60.01,390.3649.2605.1372.5258.7241.8631.41,188.5960.07,044.61,175.61.94.08.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.0569.5458.1529.1560.8585.6620.9580.3499.3473.6
Short-Term Debt0.0171.0161.863.7167.2176.6198.20.00.032.0
Other Current Liabilities0.0-740.5-619.9-592.8-727.9-762.2-819.12,717.92,589.4-505.5
Current Liabilities654.50.00.00.00.00.00.01,380.6678.2716.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt423.9365.0433.1259.4300.9366.2374.5354.1198.8378.5481.8242.0305.795.296.15.9
Capital Leases38.936.640.438.029.432.929.50.00.00.00.00.00.00.00.00.1
Def. Tax Liability167.9170.8316.290.440.024.232.325.422.732.322.745.60.00.00.0-0.1
Total Liabilities2,819.85,038.04,562.73,506.03,199.02,622.21,786.91,465.71,593.02,499.92,103.57,793.66,314.697.8100.667.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.0358.8370.5365.0224.2214.6211.3442.8325.9216.1
Capital Leases0.036.837.136.637.838.938.840.439.938.5
Def. Tax Liability0.0201.4181.3170.8188.9167.9150.8139.8119.2112.2
Total Liabilities5,674.95,424.55,136.05,038.04,849.54,686.64,591.32,708.34,283.84,088.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings78.195.760.754.168.135.470.257.238.138.015.813.418.93.910.0-2.5
Comprehensive Income-29.2-27.8-26.1-39.4-2.75.71.7-2.11.00.6-0.10.00.0-8.0-4.5-0.2
Total Common Equity436.4457.7416.9397.4383.0356.1398.1387.1300.1293.4312.8284.5119.988.093.6-65.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings119.9115.899.195.787.878.167.560.755.655.3
Comprehensive Income-7.8-11.6-19.6-27.8-15.2-29.2-27.9-26.1-40.6-33.2
Total Common Equity505.2499.8473.7457.7461.9436.4424.7416.9396.1401.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt462.9428.7475.0320.0459.5366.2374.5354.1346.1793.0673.2382.9360.695.296.15.9
Book Value618.1656.8576.6533.6400.2373.5411.4399.3396.8390.1397.7401.7565.988.093.6-65.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt236.2223.5209.7199.1194.3181.6173.9159.7147.5144.2
Book Value505.2499.8473.7457.7461.9436.4424.7416.9396.1401.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income44.434.987.740.03.644.1-25.220.129.95.232.38.84.616.4-0.516.53.8
Depreciation & Amortization23.20.221.723.523.024.417.613.612.630.028.545.110.96.54.03.60.1
Stock-Based Compensation11.411.317.78.39.711.18.16.46.76.62.62.49.02.60.30.113.9
Change Working Capital-210.12.7-852.9-12.5-1,961.9-3,683.4-2,975.4-1,985.6-1,503.0-1,598.3-1,775.5-1,144.1-31.3-5.4-3.12.00.0
Change In Accounts Receivable-187.80.0-149.90.0-295.3-152.8-116.8-119.5-67.4-53.3-35.2-103.00.00.00.00.00.1
Change In Accounts Payable34.50.0-100.5238.539.540.953.726.327.020.04.748.00.00.0-279.0600.0-0.1
Change In Inventories-109.70.00.00.00.0-3,707.1-3,034.4-1,908.8-1,481.6-1,569.1-1,737.8-1,106.20.00.00.00.00.3
Other Non-cash Items236.0125.7935.5-24.82,341.23,790.33,104.41,962.51,507.51,614.71,742.21,101.098.2-40.70.1-1.55.9
Cash from Operations144.70.00.071.5463.1204.3140.223.757.746.936.6-6.391.0-18.40.67.81.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income11.215.631.113.029.320.512.915.96.88.9
Depreciation & Amortization-9.95.34.94.95.45.45.35.96.06.3
Stock-Based Compensation-5.75.62.39.24.56.03.43.82.31.9
Change Working Capital-33.3-139.0-280.1-272.3-211.3-236.9-221.935.3-45.4-209.6
Change In Accounts Receivable0.0-34.9-211.6-147.6-70.0-46.6-41.90.0-214.3-22.7
Change In Accounts Payable0.020.288.6-81.4-15.5-19.6-61.20.072.427.5
Change In Inventories0.00.00.00.00.00.00.00.0101.7-211.4
Other Non-cash Items127.0232.7246.3206.1252.6255.0229.51.8-2.1238.1
Cash from Operations0.00.00.00.00.00.00.00.0-22.157.2
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.10.0-4.0-14.0-10.7-2.8-6.7-8.5-3.7-2.9-7.2-5.7-0.20.00.0-0.3-0.3
Acquisitions7.30.00.0-19.7-15.00.3-4.813.715.7-71.7-102.368.6-71.2-8.80.0-29,539.00.0
Investments-1,170.4-90.5-955.3-1,492.2-1,197.4-1,430.9-1,494.7-389.2-327.6-220.0-269.9-377.9-425.0-216.20.0-21.4-0.2
Sales of Investment1,238.384.3642.81,296.31,260.61,172.01,400.2394.3190.9296.9205.183.0591.382.50.151.00.0
Other Investing Activities9.70.00.0-15.0-28.0-12.4-17.5-18.615.6203.4-145.816.8-589.1-546.60.329,539.00.0
Cash from Investing45.00.00.0-244.79.5-273.8-123.5-8.3-109.1205.7-320.0-215.1-494.2-689.20.429.3-0.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure4.4-2.1-1.2-1.1-1.8-0.5-0.9-0.8-1.5-0.9
Acquisitions0.00.00.00.00.00.0-0.20.0-1.20.0
Investments815.9-558.0-176.0-172.5-341.0-203.2-128.5-282.6-461.5-297.9
Sales of Investment-676.2420.7203.8136.1165.033.1117.9326.8366.3427.3
Other Investing Activities0.00.00.00.00.00.00.00.0-3.2-0.6
Cash from Investing0.00.00.00.00.00.00.00.0-101.2127.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-483.60.00.0143.4-2,666.1-3,993.4-3,321.8-2,181.7-1,617.3-1,816.5-1,957.2-1,185.7-150.3-10.5-16.4-1.0-0.1
Debt Issued514.8428.7-46.3298.42,526.64,086.63,313.62,202.11,625.31,369.62,077.01,476.1172.6275.915.591.16.0
Issuance of Common Stock0.00.00.00.098.44,084.33,379.72,237.31,632.51,865.72,085.11,433.80.53.715.70.00.0
Repurchase of Common Stock0.00.00.00.0-1.7-8.1-13.9-9.1-14.1-7.3-43.8-4.021.50.0-0.10.0-1.4
Dividends Paid-14.60.00.0-13.7-7.8-5.4-5.6-5.5-4.8-3.5-3.2-3.3-0.4-0.4-5.6-4.10.0
Other Financing Activities510.70.00.0-16.32,462.0-3.6-6.7-4.11.8-232.7195.9-2.9492.7746.7-0.515.20.0
Cash from Financing19.10.00.0113.4-115.273.731.736.9-2.0-194.4277.0237.8363.9739.6-6.910.2-1.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.078.5-37.8
Debt Issued0.0-529.8-2.5103.737.40.1-18.3-65.4155.93.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-3.4-3.4
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.075.0-41.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash207.411.3-76.3-58.3346.4-5.143.545.2-56.247.7-6.416.4-67.632.0-5.947.3-0.5
Closing Cash Balance605.4397.4416.3492.6550.8195.1195.3144.696.5110.763.069.453.0120.646.452.30.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-448.84.547.111.7-88.1-101.02.4110.4-44.8139.4
Closing Cash Balance397.4479.6475.0428.0416.3504.4605.4603.0492.6537.4
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow140.5-27.2236.757.4452.3201.6133.515.254.044.029.5-11.990.8-18.40.67.61.2
Real Free Cash Flow129.1-38.5219.049.1442.6190.4125.48.947.337.526.9-14.381.8-21.00.37.5-12.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow49.2133.420.1-34.468.260.746.061.9-23.656.3
Real Free Cash Flow54.9127.817.8-43.763.754.742.658.1-26.054.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader