Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Turkcell Iletisim Hizmetleri A.S.

TKC

Valuace

100

Růst

Zdraví

Cena

$ 6.07

+0.21 (3.57%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	231.9	262.0	166.7	107.1	53.9	35.9	29.1	25.1	21.3	17.6	14.3	12.8	12.8	12.7	10.5	10.6	9.3
Cost of Revenues	166.2	187.9	125.5	84.4	36.8	25.2	20.3	17.1	14.1	11.4	9.2	7.8	7.9	7.8	6.5	6.7	5.2
Gross Profit	65.7	74.2	41.2	22.7	17.1	10.7	8.8	8.1	7.1	6.3	5.0	5.0	5.0	4.8	4.0	3.9	4.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	71.4	59.5	53.0	48.0	52.1	40.2	47.2	42.6	42.2	26.0
Cost of Revenues	51.2	42.1	38.6	34.3	38.9	29.2	35.8	33.4	35.4	15.6
Gross Profit	20.2	17.4	14.4	13.6	13.2	11.0	11.3	9.2	6.8	10.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	9.0	4.2	2.7	2.1	2.3	2.3	2.6	2.4	2.5	2.7	2.7	2.2	2.4	2.2
Depreciation & Amortization	62.4	67.6	26.3	33.5	9.3	8.3	6.7	5.6	4.3	2.6	2.2	1.7	1.7	1.8	1.4	1.7	1.1
Total Operating Expenses	28.4	30.7	6.0	14.9	4.4	2.7	2.1	2.3	2.3	2.6	2.4	2.5	2.7	2.7	2.2	2.6	2.3
Operating Income	37.3	43.5	35.1	7.8	14.1	7.4	5.8	5.0	4.4	2.9	2.2	2.2	2.2	2.1	1.7	1.3	1.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	2.3
Depreciation & Amortization	16.8	17.9	15.0	12.7	14.2	11.5	15.5	13.8	24.5	3.4
Total Operating Expenses	9.1	7.6	5.8	5.9	8.4	4.6	5.3	4.6	4.2	4.3
Operating Income	11.1	9.8	8.6	7.8	4.8	6.4	6.0	4.6	2.7	8.0

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.3	0.3	7.5	3.1	1.7	0.7	0.4	0.3	0.7	0.5	0.7	0.8	1.0	0.8	0.7	0.6	0.4
Interest Expense	53.6	53.6	11.5	5.8	3.1	0.9	0.8	0.9	0.8	0.7	0.4	0.3	0.1	0.1	0.2	0.5	0.2
Other Expense	-7.3	-9.7	-19.2	-1.9	-6.6	-2.8	-1.1	-1.7	-2.0	-0.9	-0.9	-0.3	-0.8	0.4	0.3	0.5	0.2
IBT	30.0	33.8	16.0	5.9	7.5	4.5	4.6	3.3	2.7	2.6	2.0	2.6	2.3	3.3	2.6	1.9	2.3
Income Tax Expense	12.9	14.5	4.9	-4.7	-3.5	-0.5	0.4	0.8	0.5	0.6	0.4	0.7	0.8	0.7	0.5	0.6	0.5
Net Income	16.9	19.1	23.5	12.6	11.1	5.0	4.2	2.5	2.0	2.0	1.5	2.1	2.0	2.6	2.1	1.4	1.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	-7.5	2.5	2.0	3.3	2.5	2.0	2.2	0.1	0.8	1.1
Interest Expense	43.6	3.2	3.4	3.5	0.0	4.5	3.6	0.1	2.2	1.4
Other Expense	-1.8	-1.7	-2.5	-1.2	-0.6	-1.0	-3.0	0.1	-11.3	-2.4
IBT	9.3	8.1	6.1	6.5	4.2	5.4	3.0	4.7	-8.6	5.6
Income Tax Expense	5.0	2.7	1.7	3.5	1.2	2.3	-0.2	1.8	-6.1	0.2
Net Income	4.2	5.4	4.2	3.1	3.0	14.3	3.9	3.6	1.1	5.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$5.75	$12.65	$5.00	$5.25	$2.87	$2.31	$2.25	$1.70	$2.35	$2.13	$2.97	$2.37	$1.60	$2.06
EPS Diluted	$0.00	$0.00	$0.00	$5.75	$12.65	$5.00	$5.25	$2.87	$2.31	$2.25	$1.70	$2.35	$2.13	$2.97	$2.37	$1.60	$2.06
Shares Outstanding	0.8	0.9	0.9	2.2	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Diluted Shares Outstanding	0.8	0.9	0.9	2.2	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.25	$6.28
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.25	$6.28
Shares Outstanding	0.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Diluted Shares Outstanding	0.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	50.2	68.9	50.0	26.1	18.6	11.9	10.2	7.4	4.7	6.1	2.9	9.1	8.1	7.0	4.7	5.1
Short Term Investments	9.2	7.6	8.9	4.8	0.1	0.7	0.4	0.1	0.0	0.0	0.0	0.0	0.1	0.0	1.6	0.0
Total Cash & ST Investments	59.4	76.6	58.8	30.9	18.7	12.6	10.6	7.5	4.7	6.1	2.9	9.1	8.1	7.1	6.3	5.2
Accounts Receivable	26.5	31.4	21.6	13.1	8.1	6.6	7.3	7.1	6.1	4.9	4.9	3.8	3.0	2.3	1.7	1.4
Inventory	0.7	0.7	0.5	0.3	0.3	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0
Other Current Assets	5.1	5.0	21.6	0.0	0.0	0.1	0.2	0.2	0.1	0.2	0.1	0.1	0.1	0.0	0.4	0.3
Total Current Assets	112.9	113.7	102.5	46.8	29.5	20.6	19.3	18.3	14.1	13.4	8.8	13.4	11.6	9.8	8.4	6.9

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	116.6	108.4	68.9	81.0	50.2	48.8	50.8	39.1	35.0	27.3
Short Term Investments	10.5	5.5	7.6	6.7	9.2	10.3	8.9	14.0	11.0	5.4
Total Cash & ST Investments	127.1	113.9	76.6	87.7	59.4	59.1	59.6	53.1	46.1	32.7
Accounts Receivable	35.9	34.0	31.4	28.4	26.9	23.8	22.0	19.3	16.7	15.7
Inventory	0.7	0.8	0.7	0.7	0.7	0.6	0.5	0.6	0.5	0.4
Other Current Assets	10.3	10.2	5.0	7.3	25.9	26.0	20.3	6.3	6.2	4.0
Total Current Assets	173.9	158.8	113.7	124.1	112.9	109.4	102.5	79.2	69.4	52.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	91.8	120.4	72.8	24.2	21.2	16.4	13.9	12.7	9.7	8.4	6.8	6.1	5.8	5.5	5.1	4.8
Goodwill	0.5	0.6	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Intangible Assets	71.1	81.3	58.1	18.5	15.3	12.7	11.7	10.3	8.3	8.2	8.2	2.4	2.3	2.3	2.3	2.4
Long-Term Investments	13.2	24.9	6.5	3.2	2.1	0.1	0.0	0.0	0.0	1.5	1.0	0.7	0.5	0.5	0.8	0.7
Other Long-Term Assets	8.4	0.9	6.7	3.5	0.8	0.8	0.5	1.2	1.8	0.0	1.3	1.1	0.8	0.6	0.5	0.2
Total Long-Term Assets	186.8	237.9	144.5	54.5	41.2	30.9	26.4	24.4	19.9	18.2	17.4	10.4	9.6	9.0	8.7	8.3
Total Assets	299.7	351.6	247.1	101.3	70.7	51.5	45.7	42.8	34.0	31.6	26.2	23.8	21.2	18.8	17.2	15.2

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	139.9	129.5	114.8	100.8	91.8	84.2	72.8	31.0	29.1	25.9
Goodwill	0.7	0.6	0.6	0.6	0.5	0.5	0.4	0.0	0.0	0.0
Intangible Assets	102.2	89.9	81.3	76.0	70.5	66.4	58.1	25.4	24.1	19.6
Long-Term Investments	24.5	25.2	23.1	15.4	14.8	12.7	8.3	3.4	4.2	3.7
Other Long-Term Assets	8.6	7.8	0.9	7.8	7.3	7.0	3.8	5.5	4.3	3.2
Total Long-Term Assets	283.5	259.3	230.6	202.5	186.8	172.8	150.1	70.0	66.8	57.0
Total Assets	457.4	418.1	351.6	326.7	299.7	282.3	252.7	149.2	136.2	109.8

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	24.0	22.8	14.2	6.9	4.6	3.6	2.7	2.4	2.5	1.7	1.6	1.2	1.0	0.9	1.8	1.5
Short-Term Debt	35.2	51.9	26.1	16.7	8.8	5.2	7.6	7.0	4.3	2.8	0.7	2.5	1.8	1.9	1.5	0.7
Other Current Liabilities	11.1	9.0	15.6	4.8	3.1	2.3	2.0	2.1	2.2	2.7	3.9	1.2	1.3	1.2	0.4	0.4
Current Liabilities	72.1	90.8	57.7	29.3	17.1	11.6	12.7	11.7	9.2	7.4	6.3	5.0	4.3	4.2	3.9	2.8

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	31.4	29.2	22.8	24.0	13.4	18.7	12.7	9.8	9.5	8.3
Short-Term Debt	59.4	55.9	51.9	35.7	35.2	32.9	26.1	28.2	25.3	19.4
Other Current Liabilities	6.5	2.9	9.0	5.2	21.5	7.9	17.1	8.0	5.2	3.9
Current Liabilities	102.6	92.0	90.8	68.2	72.1	61.6	57.7	47.4	41.4	33.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	64.0	52.4	57.9	37.1	27.9	16.4	12.7	13.1	8.3	6.9	3.5	1.3	1.5	1.1	2.0	2.2
Capital Leases	3.1	4.8	2.4	3.1	2.9	2.1	1.5	1.4	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	4.1	12.6	2.3	0.2	0.9	1.3	1.2	0.9	0.7	0.5	0.1	0.1	0.1	0.1	0.1	0.1
Total Liabilities	147.4	164.7	124.8	70.4	48.1	30.7	27.6	26.7	18.9	15.5	11.8	7.0	6.5	6.0	6.3	5.5

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	113.4	94.8	52.4	71.0	64.0	65.2	57.9	55.3	51.9	39.0
Capital Leases	37.0	6.4	4.8	3.9	3.1	1.8	1.7	4.2	3.9	3.4
Def. Tax Liability	11.0	11.7	12.6	4.9	4.1	4.3	7.9	0.0	0.2	0.2
Total Liabilities	237.7	208.3	164.7	152.2	147.4	138.8	130.5	108.2	98.6	76.0

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	40.3	2.2	32.3	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	3.8	3.5	2.9	3.1	2.6
Retained Earnings	107.4	142.4	87.1	27.7	18.2	16.4	13.2	11.4	11.3	12.8	11.3	21.6	17.9	12.9	11.4	7.2
Comprehensive Income	5.4	-0.9	3.5	1.1	2.2	2.3	2.8	2.5	1.5	1.1	0.9	-8.3	-6.6	-2.9	-6.1	-5.4
Total Common Equity	152.3	187.0	122.2	30.9	22.6	20.8	18.0	15.9	15.0	16.0	14.4	17.1	14.8	13.0	10.9	9.7

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	54.5	51.4	2.2	43.9	40.3	37.2	2.2	2.2	2.2	2.2
Retained Earnings	165.4	159.9	142.4	130.3	107.4	102.9	87.1	36.6	33.6	30.5
Comprehensive Income	1.3	0.1	-0.9	1.5	5.4	4.2	3.5	2.3	1.9	1.3
Total Common Equity	219.7	209.8	187.0	174.5	152.3	143.5	122.2	41.0	37.5	33.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		99.2	104.3	84.1	53.9	36.8	21.6	20.3	20.2	12.5	9.8	4.2	3.7	3.3	3.1	3.5	2.9
Book Value		152.3	187.0	122.2	30.9	22.6	20.8	18.1	16.1	15.0	16.1	14.4	16.8	14.7	12.8	10.8	9.7

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		219.7	209.8	187.0	174.5	152.3	143.5	122.2	41.0	37.5	33.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	9.8	19.3	23.5	12.6	11.1	5.0	4.2	3.3	2.2	2.0	1.6	1.9	1.6	2.6	2.1	1.4	1.8
Depreciation & Amortization	49.6	67.6	47.4	33.6	9.3	7.3	6.0	5.0	4.3	2.6	2.2	1.7	1.7	1.8	1.4	1.7	1.1
Stock-Based Compensation	0.0	0.0	1.4	0.0	0.0	9.4	1.3	-1.3	-0.4	-0.1	-0.2	-0.5	-0.2	-1.4	-0.3	-0.3	0.5
Change Working Capital	-9.0	-5.9	-3.7	-1.6	-3.2	-1.9	0.3	-0.2	-1.7	-2.3	-3.2	-1.3	-1.0	-0.8	-0.9	-0.4	-0.9
Change In Accounts Receivable	5.9	-2.4	-0.1	-0.7	-2.6	-0.9	-0.6	-0.9	0.3	0.6	1.2	-0.8	-1.1	-0.8	-0.9	-0.5	0.0
Change In Accounts Payable	-9.1	3.0	-0.2	-1.2	2.1	0.4	0.6	0.1	-0.5	-0.5	-2.7	0.3	0.2	0.0	0.0	0.1	0.0
Change In Inventories	0.1	0.0	0.1	-0.1	0.0	-0.1	0.0	0.0	-0.1	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	72.9	40.7	1.2	2.6	11.5	0.7	0.9	1.4	1.0	0.3	-0.1	-0.5	-1.0	-0.7	-0.6	-0.6	-0.4
Cash from Operations	48.4	0.0	0.0	41.7	25.2	19.9	13.1	9.0	5.8	3.1	0.6	1.9	1.9	2.1	2.1	1.7	2.0

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	4.2	0.1	0.1	3.1	0.1	0.1	0.1	3.6	-0.9	5.5
Depreciation & Amortization	16.8	0.4	0.4	12.7	0.4	0.3	0.4	13.8	24.5	3.4
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	12.4	0.0	-0.1	-11.5	0.3	-0.1	-0.1	-11.4	3.8	-2.5
Change In Accounts Receivable	-0.1	0.0	0.0	-1.3	0.0	0.0	0.0	-0.3	7.1	-1.1
Change In Accounts Payable	13.4	0.0	0.0	-4.3	0.3	-0.1	0.0	-8.2	-2.6	0.2
Change In Inventories	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.1	0.2	-0.1
Other Non-cash Items	5.6	0.2	0.3	4.9	0.0	0.4	0.1	-0.2	41.0	0.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.8	12.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-38.5	-77.9	-30.7	-14.2	-14.1	-9.9	-7.8	-6.0	-5.4	-4.1	-3.6	-4.6	-2.4	-1.8	-1.7	-1.6	-1.6
Acquisitions	0.3	0.0	0.0	-0.5	-0.5	-0.6	-0.1	2.2	0.1	0.0	0.0	-0.3	0.0	0.0	-0.4	0.0	-0.2
Investments	-31.6	0.0	-66.9	-16.7	-1.0	-1.0	-1.0	-0.4	0.0	0.0	0.0	-2.5	0.0	0.0	0.0	-1.6	0.0
Sales of Investment	26.5	0.0	54.0	15.3	1.0	0.7	1.0	0.1	0.0	0.0	0.0	0.0	0.1	0.0	1.6	0.0	0.1
Other Investing Activities	1.4	0.0	0.0	-4.8	-5.0	1.7	1.1	1.1	0.8	0.8	0.7	3.5	1.0	0.8	1.1	0.6	0.6
Cash from Investing	-34.0	0.0	0.0	-20.9	-19.6	-9.1	-6.8	-3.0	-4.5	-3.3	-3.0	-3.8	-1.3	-1.0	0.5	-2.7	-1.1

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-29.6	-0.4	-0.4	-7.5	-0.6	-0.3	-0.3	-10.2	-12.1	-5.4
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.1	-0.2
Investments	0.0	-0.7	-0.7	-17.5	-0.7	-0.7	-0.2	-10.5	-10.6	-3.4
Sales of Investment	0.0	0.4	0.6	17.8	0.3	0.7	0.0	4.1	10.7	3.4
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.7	-2.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.0	-7.5

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-23.3	0.0	0.0	6.3	-27.3	-14.3	-28.1	-32.5	-45.4	-22.8	-4.6	-6.9	-4.8	-2.2	-1.5	-1.0	-1.2
Debt Issued	45.3	104.3	20.3	36.5	44.4	29.5	29.4	32.7	53.0	25.6	10.1	7.4	5.2	2.4	1.0	1.6	4.1
Issuance of Common Stock	-1.9	0.0	0.0	0.0	0.0	0.0	23.5	29.4	46.5	0.0	9.5	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	-0.3	-0.3	-0.1	0.0	0.0	0.0	0.0	-0.1	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-2.5	0.0	0.0	-2.5	-1.2	-2.6	-0.8	-1.0	-1.9	-3.0	-0.1	-4.0	0.0	0.0	0.0	0.0	-0.9
Other Financing Activities	18.4	0.0	0.0	3.0	30.3	12.9	1.2	0.7	0.3	24.3	0.0	6.3	4.9	1.9	1.2	1.0	1.6
Cash from Financing	7.5	0.0	0.0	6.8	1.8	-3.9	-4.3	-3.5	-0.5	-1.6	4.8	-4.6	0.1	-0.3	-0.3	0.1	-0.5

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	-1.9
Debt Issued	0.0	172.9	22.1	46.4	-2.4	7.5	1.1	14.0	1.1	8.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.2	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.6	4.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	2.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		14.8	8.1	-9.1	11.1	7.3	6.8	1.6	2.8	2.7	-1.3	3.1	-6.1	0.2	-0.2	2.5	-1.5	0.3
Closing Cash Balance		55.2	91.8	68.7	53.8	25.9	18.6	11.9	10.2	7.4	4.7	6.1	2.9	9.1	8.1	7.0	4.7	5.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-34.6	0.0	0.1	32.7	-0.4	0.8	0.0	-11.5	11.1	4.0
Closing Cash Balance		91.8	2.9	2.9	108.3	1.9	2.4	1.5	74.0	50.8	39.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		9.9	73.9	44.3	12.2	11.1	10.1	5.3	3.0	0.4	-1.0	-3.0	-2.7	-0.5	0.3	0.4	0.1	0.4
Real Free Cash Flow		9.9	73.9	42.9	12.2	11.1	0.7	4.0	4.3	0.8	-1.0	-2.8	-2.2	-0.3	1.7	0.7	0.4	-0.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		20.4	0.5	0.5	-0.3	0.5	0.6	0.3	-5.1	5.7	6.7
Real Free Cash Flow		20.4	0.5	0.5	-0.3	0.5	0.6	0.3	-5.1	5.7	6.7