Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Telos Corporation

TLS

Valuace

70

Růst

30

Zdraví

56

Cena

$ 4.25

+0.02 (0.35%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		164.8	164.8	108.3	145.4	216.9	242.4	179.9	159.2	138.0	107.7	134.9	120.6	127.6	207.4	226.1	189.9	225.8
Cost of Revenues		103.8	103.8	73.8	92.4	137.8	156.4	117.5	106.9	85.0	67.2	91.4	90.0	102.6	168.8	171.3	142.3	178.5
Gross Profit		61.0	61.0	34.4	52.9	79.0	86.0	62.4	52.3	53.1	40.6	43.4	30.7	25.0	38.6	54.8	47.5	47.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		46.8	51.4	36.0	30.6	26.4	23.8	28.5	29.6	41.1	36.2
Cost of Revenues		30.4	30.9	24.0	18.4	15.8	15.6	18.8	19.6	27.9	23.2
Gross Profit		16.4	20.5	11.9	12.2	10.6	8.2	9.7	10.0	13.2	13.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	12.2	16.9	19.1	14.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	81.0	116.0	108.4	47.9	47.3	44.0	40.2	41.3	34.3	36.6	32.5	37.1	34.9	32.3
Depreciation & Amortization		9.0	11.5	11.9	9.4	7.2	4.7	5.4	5.2	3.0	2.0	2.9	4.3	4.3	3.8	3.8	2.7	1.6
Total Operating Expenses		85.9	85.5	90.3	93.3	132.9	127.5	62.1	47.3	44.0	40.2	41.3	34.3	36.6	32.5	37.1	34.9	32.3
Operating Income		-25.0	-24.5	-55.9	-40.3	-53.9	-41.5	14.1	5.0	9.0	0.4	2.1	-3.6	-11.6	6.1	17.7	12.7	15.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.3	3.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.8	19.6
Depreciation & Amortization		3.4	0.7	2.5	2.3	2.5	2.7	3.5	3.1	3.1	3.2
Total Operating Expenses		19.8	23.0	21.8	21.2	20.5	24.9	18.4	18.5	18.2	22.7
Operating Income		-3.6	-2.5	-9.9	-9.0	-9.9	-16.8	-8.6	-8.4	-5.0	-9.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.6	0.6	0.6	0.8	0.9	0.8	7.3	7.5	7.3	6.7	5.5	5.6	5.4	5.5	6.6	6.3	6.2
Other Expense		-12.7	-12.7	3.4	5.9	0.5	-1.7	-7.3	-7.3	0.0	0.0	0.0	0.0	0.4	0.2	5.7	0.3	0.2
IBT		-37.2	-37.2	-52.5	-34.4	-53.4	-43.2	6.8	-2.2	1.8	-6.3	-3.3	-9.2	-16.6	0.9	16.7	6.7	9.0
Income Tax Expense		-0.7	-0.7	0.0	0.0	0.1	0.0	0.0	-0.1	0.0	-2.8	0.3	4.3	-6.0	1.7	7.2	3.2	4.7
Net Income		-36.5	-36.5	-52.5	-34.4	-53.4	-43.1	6.8	-2.1	-1.6	-5.8	-7.2	-15.9	-12.3	-2.6	7.4	1.5	3.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Interest Expense		-0.4	0.7	0.1	0.1	0.2	0.2	0.2	0.2	0.2	0.2
Other Expense		-13.9	0.4	0.4	0.4	0.6	-11.3	0.9	1.1	0.7	1.0
IBT		-17.0	-2.1	-9.5	-8.6	-9.4	-28.0	-7.7	-7.4	-7.0	-8.6
Income Tax Expense		-0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income		-16.3	-2.1	-9.5	-8.6	-9.3	-28.1	-7.8	-7.4	-7.0	-8.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.50	$-0.79	$-0.65	$0.16	$-0.04	$-0.03	$-0.11	$-0.16	$-0.36	$-0.28	$-0.06	$0.19	$0.04	$0.08
EPS Diluted		$0.00	$0.00	$0.00	$-0.50	$-0.79	$-0.65	$0.16	$-0.04	$-0.03	$-0.10	$-0.16	$-0.36	$-0.28	$-0.06	$0.19	$0.04	$0.08
Shares Outstanding		73.1	72.9	71.9	69.3	67.6	66.4	41.6	49.2	49.2	55.4	44.3	44.3	44.3	44.3	39.9	39.9	37.6
Diluted Shares Outstanding		73.1	72.9	71.9	69.3	67.6	66.4	42.9	49.2	49.2	57.2	44.3	44.3	44.3	44.3	39.9	39.9	37.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-0.12
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-0.12
Shares Outstanding		73.1	72.8	73.2	72.7	72.4	72.3	72.0	70.6	69.8	69.6
Diluted Shares Outstanding		73.1	72.8	73.2	72.7	72.4	72.3	72.0	70.6	69.8	69.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		80.1	54.6	99.3	119.3	126.6	106.0	6.8	0.1	0.6	0.7	0.1	0.0	0.1	0.2	0.2	0.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		80.1	54.6	99.3	119.3	126.6	106.0	6.8	0.1	0.6	0.7	0.1	0.0	0.1	0.2	0.2	0.1
Accounts Receivable		17.2	19.2	30.4	40.1	59.8	30.9	27.9	34.5	24.5	19.1	19.0	22.5	45.6	33.9	36.9	54.1
Inventory		1.4	1.8	1.4	2.9	1.2	3.3	2.0	4.4	13.5	3.6	2.9	3.3	4.9	10.3	14.7	7.3
Other Current Assets		11.5	15.9	8.9	0.9	0.7	0.8	2.9	2.0	1.4	1.5	3.1	6.1	1.3	2.3	2.9	2.9
Total Current Assets		110.2	91.4	140.0	168.0	191.7	144.1	40.2	41.2	42.2	25.0	25.8	34.4	52.5	52.1	57.9	67.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		59.1	57.0	57.8	54.6	69.8	80.1	93.9	99.3	100.0	103.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		59.1	57.0	57.8	54.6	69.8	80.1	93.9	99.3	100.0	103.4
Accounts Receivable		20.4	19.1	18.8	19.2	14.9	17.2	18.7	30.4	25.4	34.3
Inventory		3.4	4.2	1.5	1.8	1.4	1.4	1.5	1.4	1.0	1.8
Other Current Assets		20.0	22.5	16.1	15.9	13.3	11.5	9.1	8.9	9.9	9.2
Total Current Assets		102.8	102.8	94.1	91.4	99.3	110.2	123.1	140.0	136.2	148.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		9.6	10.3	10.3	13.0	16.0	23.9	21.5	17.4	16.3	16.1	17.3	18.9	14.6	3.9	4.8	5.7
Goodwill		17.9	17.9	17.9	17.9	17.9	14.9	14.9	14.9	14.9	14.9	14.9	14.9	14.9	14.9	15.1	0.0
Intangible Assets		40.7	30.4	39.6	37.4	19.2	0.0	0.0	0.0	0.0	0.0	1.1	3.4	5.6	7.9	10.2	0.0
Long-Term Investments		3.1	3.0	0.0	0.0	0.0	-0.7	-0.6	-0.8	-0.7	-3.4	-3.2	0.0	0.0	-0.2	0.0	0.0
Other Long-Term Assets		0.0	5.2	0.9	0.4	1.3	0.9	1.0	0.9	1.0	0.8	0.8	2.2	1.0	0.3	0.3	0.4
Total Long-Term Assets		72.2	66.8	68.7	69.4	54.4	39.7	37.4	33.3	32.3	31.8	34.1	39.4	36.2	27.0	32.0	7.8
Total Assets		182.4	158.2	208.7	237.4	246.1	183.8	77.7	74.5	74.4	56.8	60.0	73.8	88.6	79.2	89.8	74.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		8.7	8.8	9.5	10.3	9.9	9.6	10.0	10.3	10.6	11.4
Goodwill		17.9	17.9	17.9	17.9	17.9	17.9	17.9	17.9	17.9	17.9
Intangible Assets		31.2	31.6	31.2	30.4	29.6	40.7	40.5	39.6	39.0	37.8
Long-Term Investments		0.0	3.0	3.0	3.0	0.0	0.0	0.0	0.1	-0.8	-0.8
Other Long-Term Assets		3.6	1.0	2.3	5.2	9.5	4.0	3.8	0.7	1.0	1.1
Total Long-Term Assets		61.4	62.3	63.9	66.8	67.0	72.2	72.2	69.6	68.5	68.2
Total Assets		164.3	165.0	158.1	158.2	166.3	182.4	195.4	209.6	204.7	216.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		2.4	1.2	8.3	12.6	9.2	14.7	13.5	30.9	33.1	23.4	17.4	22.0	29.3	23.1	21.9	28.9
Short-Term Debt		2.0	2.1	1.8	3.2	2.0	2.0	1.2	1.1	1.0	3.9	2.2	3.1	1.3	1.6	4.9	1.3
Other Current Liabilities		12.9	12.1	22.3	23.3	33.3	16.6	16.2	1.9	2.0	1.4	1.6	1.8	1.8	6.2	11.5	11.1
Current Liabilities		23.2	22.1	39.2	45.5	50.9	38.9	37.3	39.1	46.2	33.6	24.8	30.2	35.2	37.1	42.7	45.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		2.8	12.3	1.0	1.2	2.8	2.4	2.2	8.3	2.8	12.0
Short-Term Debt		0.0	2.2	2.1	2.1	2.0	2.0	2.0	1.8	1.9	2.0
Other Current Liabilities		34.5	11.3	13.6	12.1	15.7	12.9	20.2	22.3	19.1	17.7
Current Liabilities		37.3	38.7	23.5	22.1	27.3	23.2	30.4	39.2	29.6	37.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		9.1	8.1	9.6	18.5	13.2	15.2	36.5	30.4	31.1	19.0	29.6	29.3	34.0	22.4	34.5	19.7
Capital Leases		9.1	10.1	11.5	13.2	15.3	17.3	18.4	18.0	19.0	19.9	20.7	21.5	15.6	5.0	6.0	6.9
Def. Tax Liability		0.8	0.8	0.0	0.8	0.7	0.7	0.6	0.8	0.7	3.4	3.2	0.0	0.2	0.0	0.0	0.0
Total Liabilities		33.2	31.1	49.7	65.0	65.8	56.7	214.3	206.6	210.5	186.8	184.3	182.3	188.0	176.0	194.2	180.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		6.4	7.0	7.5	8.1	8.6	9.1	9.6	9.6	10.0	10.4
Capital Leases		6.4	9.1	9.6	10.1	10.6	11.1	11.6	9.6	11.9	12.4
Def. Tax Liability		0.9	0.8	0.8	0.8	0.8	0.8	0.8	1.7	0.8	0.8
Total Liabilities		44.6	46.6	31.9	31.1	36.8	33.2	41.0	50.6	40.7	49.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	-3.9	0.1	0.1	0.1	0.1
Retained Earnings		-290.0	-327.3	-274.8	-240.4	-187.0	-143.8	-145.5	-139.1	-141.4	-135.5	-128.4	-112.4	-100.1	-97.5	-105.0	-106.4
Comprehensive Income		-0.1	-0.1	-0.1	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Total Common Equity		149.1	127.1	159.0	172.4	180.3	127.1	-141.1	-134.7	-137.0	-132.2	-125.0	-109.1	-99.9	-97.3	-104.7	-106.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-347.6	-345.5	-336.0	-327.3	-318.0	-290.0	-282.2	-274.8	-267.8	-259.2
Comprehensive Income		0.0	0.0	0.0	-0.1	-0.1	-0.1	-0.1	-0.1	0.0	-0.1
Total Common Equity		119.7	118.4	126.1	127.1	129.5	149.1	154.4	159.0	164.0	167.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		11.1	10.1	11.5	21.7	15.3	17.3	37.7	31.6	32.1	22.9	31.8	32.4	35.4	24.0	39.4	21.1
Book Value		149.1	127.1	159.0	172.4	180.3	127.1	-136.6	-132.1	-136.0	-130.0	-124.4	-108.5	-99.4	-96.8	-104.4	-105.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		119.7	118.4	126.1	127.1	129.5	149.1	154.4	159.0	164.0	167.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-30.8	-36.5	-52.5	-34.4	-53.4	-43.1	6.8	-2.1	1.7	-3.5	-3.7	-13.5	-10.6	-0.8	9.5	3.5	4.2
Depreciation & Amortization		12.9	11.5	11.9	9.4	5.9	5.6	5.4	5.0	3.0	2.0	2.9	4.3	4.3	3.8	3.8	2.7	1.6
Stock-Based Compensation		12.4	30.2	21.4	24.4	64.7	60.2	0.0	0.8	0.1	0.1	3.3	0.0	0.0	0.0	-3.1	1.2	1.0
Change Working Capital		2.8	11.2	-18.6	3.3	-0.8	-15.6	-5.1	4.1	-2.5	-0.5	10.3	2.6	11.2	-2.2	1.5	5.0	-8.6
Change In Accounts Receivable		17.1	2.2	11.3	9.5	19.7	-28.9	-2.6	6.2	-9.9	-5.4	0.0	3.4	23.1	-11.8	3.1	17.1	-1.4
Change In Accounts Payable		-10.3	2.7	-9.4	-8.8	-12.3	16.1	3.4	-6.7	-3.9	10.4	3.7	-3.8	-6.5	0.4	-0.1	-5.7	-32.1
Change In Inventories		0.4	0.6	-0.5	1.5	-1.6	2.1	-1.3	2.0	9.1	-10.0	-0.9	0.4	0.2	5.4	4.3	-7.2	25.2
Other Non-cash Items		13.0	14.7	11.9	-1.2	0.2	0.0	-9.2	4.3	3.9	4.1	0.8	4.2	5.4	3.8	2.3	3.2	3.4
Cash from Operations		-2.5	0.0	0.0	1.6	16.5	7.3	-2.1	11.8	6.3	-0.6	13.9	2.7	6.2	4.8	16.1	14.9	3.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-16.3	-2.1	-9.5	-8.6	-9.3	-28.1	-7.8	-7.4	-7.0	-8.7
Depreciation & Amortization		3.4	3.2	2.5	2.3	2.5	2.7	3.5	3.1	3.1	3.2
Stock-Based Compensation		6.0	9.4	7.8	7.0	7.4	0.0	2.2	3.0	1.9	5.2
Change Working Capital		1.1	-1.4	6.2	5.3	-11.2	-2.3	-5.9	0.8	6.8	1.0
Change In Accounts Receivable		3.4	-1.3	-0.3	0.4	-4.3	2.3	1.6	11.7	-5.0	8.9
Change In Accounts Payable		4.0	-8.8	6.0	1.5	-1.3	-0.4	-1.2	-6.5	6.1	-8.7
Change In Inventories		-0.4	2.2	-1.4	0.3	-0.5	0.0	0.1	0.0	-0.4	0.8
Other Non-cash Items		14.6	0.0	0.0	0.0	0.1	20.5	-0.1	0.1	0.0	0.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	0.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-13.7	-0.7	-2.3	-0.9	-13.7	-13.2	-7.5	-6.5	-4.1	-2.2	-0.6	-0.4	-0.7	-0.5	-0.6	-0.6	-0.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	-5.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.0	0.0
Investments		-3.0	0.0	-3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-13.5	0.0	0.0	-14.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-16.7	0.0	0.0	-15.5	-13.7	-19.1	-7.5	-6.5	-4.1	-2.2	-0.6	-0.4	-0.7	-0.5	-0.6	-8.6	-0.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	-0.5	-0.1	-0.1	-1.9	-2.8	-0.2	-3.3	-3.2	-3.8
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	-2.2	-0.9	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-3.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-3.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1.7	0.0	0.0	-1.6	-1.5	-1.3	-22.2	-1.1	-1.0	-0.9	-79.7	-142.2	-172.8	-245.3	-270.2	-257.7	-252.7
Debt Issued		0.4	10.1	-1.3	-8.6	7.9	-0.7	1.8	7.2	0.5	10.0	70.8	141.6	169.8	256.7	254.8	276.1	273.8
Issuance of Common Stock		0.1	0.0	0.0	0.0	0.0	64.3	272.8	0.0	0.0	13.3	0.0	0.0	0.0	248.7	264.8	259.9	256.1
Repurchase of Common Stock		-2.6	-13.6	0.0	-0.1	-11.1	-1.3	-108.9	0.0	0.0	-2.1	0.0	0.0	0.0	-2.0	-4.0	-2.1	-0.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-3.4	-3.4	-3.8	-3.8	-3.8	-3.9	-3.9	0.0	-3.9	-4.1	-4.2	-4.2
Other Financing Activities		-2.5	0.0	0.0	-4.4	2.7	-25.9	-29.5	6.3	2.2	-3.7	70.9	143.8	167.2	-1.8	-2.0	-2.1	-1.1
Cash from Financing		-4.1	0.0	0.0	-6.2	-9.9	32.3	108.9	1.4	-2.7	2.8	-12.6	-2.3	-5.6	-4.4	-15.5	-6.2	-2.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4
Debt Issued		6.4	-2.8	-0.5	-0.5	-0.5	-0.5	-0.5	0.1	-0.5	-0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-6.0	-3.6	-4.0	-0.1	0.0	0.0	0.0	-0.4	-2.1	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	-0.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-23.3	-1.4	-44.7	-20.0	-7.1	20.5	99.3	6.7	-0.5	-0.1	0.6	0.0	-0.1	-0.1	0.0	0.1	0.0
Closing Cash Balance		80.1	53.3	54.7	99.4	119.4	126.6	106.0	6.8	0.1	0.6	0.7	0.1	0.0	0.1	0.2	0.2	0.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-5.9	2.1	-0.8	3.2	-15.2	-10.3	-13.8	-5.3	-0.7	-3.5
Closing Cash Balance		53.3	59.2	57.1	57.9	54.7	69.8	80.2	93.9	99.3	100.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-16.2	29.4	-28.2	-13.9	2.8	-5.9	-9.6	5.3	2.2	-2.8	13.2	2.3	5.5	4.3	15.5	14.3	2.4
Real Free Cash Flow		-28.6	-0.7	-49.6	-38.3	-61.9	-66.1	-9.6	4.5	2.1	-2.9	9.9	2.3	5.5	4.2	18.6	13.1	1.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		8.0	6.6	6.8	6.0	-14.8	-7.1	-11.3	-3.6	1.8	-3.0
Real Free Cash Flow		2.0	-2.8	-0.9	-1.1	-22.2	-7.1	-13.6	-6.6	-0.1	-8.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií