Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

T-Mobile US, Inc.

TMUS

Valuace

43

Růst

78

Zdraví

61

Cena

$ 203.08

-4.34 (-2.28%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		88.31	88.31	81.40	78.56	79.57	80.12	68.40	45.00	43.31	40.60	37.49	32.05	29.56	24.42	5.10	4.85	4.07
Cost of Revenues		39.91	46.24	29.65	32.67	36.21	36.61	28.27	18.52	18.35	17.71	16.55	14.90	15.41	12.26	2.93	2.91	2.32
Gross Profit		48.40	42.07	51.75	45.89	43.37	43.51	40.13	26.48	24.96	22.90	20.94	17.16	14.16	12.17	2.17	1.93	1.75

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		24.33	21.96	21.13	20.89	21.87	20.16	19.77	19.59	20.48	19.25
Cost of Revenues		14.00	11.13	7.38	7.40	8.79	7.03	6.75	7.09	8.40	7.14
Gross Profit		10.34	10.82	13.76	13.49	13.09	13.13	13.02	12.51	12.08	12.12

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	21.31	21.61	20.24	18.93	14.14	13.16	12.26	11.38	10.19	8.86	7.38	0.70	0.64	0.62
Depreciation & Amortization		13.51	13.51	12.92	12.82	15.18	16.20	14.19	6.63	6.49	5.98	6.24	4.69	4.41	3.63	0.64	0.54	0.45
Total Operating Expenses		29.66	23.32	33.74	31.62	35.26	36.62	33.08	20.76	19.65	18.24	17.62	14.88	13.28	11.01	1.34	1.18	1.03
Operating Income		18.74	18.74	18.01	14.27	6.54	6.89	6.64	5.72	5.31	4.89	4.05	2.07	1.42	1.00	0.82	0.75	0.72

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.28	5.33
Depreciation & Amortization		3.76	3.41	3.15	3.20	3.15	3.15	3.25	3.37	3.32	3.19
Total Operating Expenses		6.47	5.96	8.54	8.69	8.50	8.34	8.39	8.51	8.60	8.52
Operating Income		3.86	4.86	5.21	4.80	4.59	4.80	4.63	4.00	3.48	3.60

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.00	0.00	0.00	0.00	0.00	0.02	0.03	0.02	0.02	0.02	0.01	0.42	0.36	0.19	0.00	0.00	0.00
Interest Expense		3.65	3.52	3.41	3.34	3.36	3.36	2.73	1.14	1.36	1.67	1.73	1.50	1.35	1.22	0.28	0.26	0.26
Other Expense		-4.46	-4.46	-3.30	-3.27	-3.40	-3.54	-3.11	-1.12	-0.05	0.16	0.73	-0.22	0.53	-0.07	0.05	-0.01	0.41
IBT		14.28	14.28	14.71	11.00	3.15	3.35	3.53	4.60	3.92	3.16	2.33	0.98	0.41	0.05	0.61	0.48	0.31
Income Tax Expense		3.29	3.29	3.37	2.68	0.56	0.33	0.79	1.14	1.03	-1.38	0.87	0.25	0.17	0.02	0.21	0.18	0.12
Net Income		10.99	10.99	11.34	8.32	2.59	3.02	3.06	3.47	2.89	4.54	1.46	0.73	0.25	0.04	0.39	0.30	0.19

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79
Interest Expense		0.95	0.86	0.92	0.92	0.84	0.84	0.85	0.88	0.85	0.79
Other Expense		-1.23	-1.33	-0.93	-0.96	-0.75	-0.83	-0.86	-0.86	-0.84	-0.75
IBT		2.64	3.53	4.28	3.84	3.84	3.97	3.77	3.14	2.64	2.85
Income Tax Expense		0.53	0.81	1.06	0.89	0.86	0.91	0.84	0.76	0.63	0.71
Net Income		2.10	2.71	3.22	2.95	2.98	3.06	2.93	2.37	2.01	2.14

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$7.02	$2.07	$2.42	$2.68	$4.06	$3.40	$5.39	$1.71	$0.83	$0.31	$0.05	$2.16	$1.66	$1.08
EPS Diluted		$0.00	$0.00	$0.00	$6.93	$2.06	$2.41	$2.65	$4.02	$3.36	$5.20	$1.69	$0.82	$0.30	$0.05	$2.14	$1.64	$1.08
Shares Outstanding		1.12	1.13	1.17	1.19	1.25	1.25	1.14	0.85	0.85	0.83	0.82	0.81	0.81	0.67	0.18	0.18	0.18
Diluted Shares Outstanding		1.12	1.13	1.17	1.20	1.26	1.25	1.15	0.86	0.86	0.87	0.83	0.82	0.82	0.68	0.18	0.18	0.18

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.74	$1.83
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.67	$1.82
Shares Outstanding		1.12	1.12	1.13	1.14	1.17	1.17	1.17	1.19	1.16	1.17
Diluted Shares Outstanding		1.12	1.13	1.13	1.14	1.17	1.17	1.17	1.19	1.21	1.17

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		6.57	5.41	5.14	4.51	6.63	10.39	1.53	1.20	1.22	5.50	4.58	5.32	5.89	2.37	1.94	0.80
Short Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.00	0.00	0.00	0.24	0.30	0.37
Total Cash & ST Investments		6.57	5.41	5.14	4.51	6.63	10.39	1.53	1.20	1.22	5.50	7.58	5.32	5.89	2.61	2.24	1.17
Accounts Receivable		8.75	8.66	9.64	9.57	8.94	7.85	4.51	4.32	4.23	3.87	4.20	5.00	3.66	0.10	0.08	0.06
Inventory		1.32	1.61	1.68	1.88	2.57	2.53	0.96	1.08	1.57	1.11	1.30	1.09	0.59	0.26	0.24	0.16
Other Current Assets		2.66	2.73	2.56	2.44	2.01	2.50	2.31	1.68	1.90	1.54	1.81	1.59	1.25	0.07	0.04	0.06
Total Current Assets		19.30	18.40	19.02	19.07	20.89	23.89	9.31	8.28	8.92	14.22	14.89	13.98	12.23	3.19	2.74	1.59

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		3.58	10.26	12.00	5.41	9.75	6.42	6.71	5.14	5.03	6.65
Short Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments		3.58	10.26	12.00	5.41	9.75	6.42	6.71	5.14	5.03	6.65
Accounts Receivable		10.44	8.82	8.69	8.66	7.88	8.34	8.31	9.64	9.46	9.86
Inventory		2.37	1.69	1.94	1.61	1.79	1.32	1.52	1.68	1.69	1.37
Other Current Assets		5.32	6.00	4.82	2.73	3.11	3.22	2.75	2.56	2.49	2.36
Total Current Assets		21.70	26.77	27.44	18.40	22.53	19.30	19.30	19.02	18.67	20.24

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		67.73	67.02	70.84	74.06	70.08	72.22	35.63	23.36	22.20	20.94	20.00	16.25	15.35	4.29	4.02	3.66
Goodwill		13.02	13.01	12.23	12.23	12.19	11.12	1.93	1.90	1.68	1.68	1.68	1.68	1.68	0.00	0.00	0.00
Intangible Assets		101.64	103.07	99.33	99.31	97.34	88.13	36.58	35.76	35.58	27.39	24.55	22.83	19.33	2.56	2.54	2.52
Long-Term Investments		1.86	2.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.64	-0.84	0.00	0.01	0.02
Other Long-Term Assets		-93.65	4.25	6.27	6.67	6.06	4.81	3.47	3.17	2.19	1.66	1.31	0.29	1.37	0.14	0.17	0.12
Total Long-Term Assets		189.26	189.63	188.67	192.27	185.67	176.28	77.62	64.19	61.65	51.67	47.55	42.67	37.73	7.00	6.74	6.32
Total Assets		208.56	208.04	207.68	211.34	206.56	200.16	86.92	72.47	70.56	65.89	62.44	56.65	49.95	10.19	9.48	7.92

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		67.74	65.32	65.90	67.02	66.79	67.73	69.23	70.84	72.04	73.06
Goodwill		13.69	13.46	13.47	13.01	13.02	13.02	12.23	12.23	12.23	12.23
Intangible Assets		101.87	98.37	101.35	103.07	101.50	101.64	99.60	99.33	99.51	98.92
Long-Term Investments		2.40	2.06	0.00	0.00	0.00	0.00	0.00	2.11	1.95	2.04
Other Long-Term Assets		9.78	6.67	6.48	6.53	6.91	6.87	5.91	-15.75	6.13	6.15
Total Long-Term Assets		195.48	185.87	187.19	189.63	188.21	189.26	186.97	188.67	189.91	190.37
Total Assets		217.18	212.64	214.63	208.04	210.74	208.56	206.27	207.68	208.58	210.60

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		3.29	3.78	5.57	7.21	11.41	10.20	6.75	7.74	6.18	5.16	8.08	5.32	4.57	0.50	0.32	0.34
Short-Term Debt		10.32	8.98	13.25	9.84	10.17	9.51	3.27	0.84	1.61	0.35	0.18	0.09	0.24	0.04	0.03	0.02
Other Current Liabilities		8.33	4.66	-0.42	6.91	1.07	0.97	1.86	0.99	2.94	2.52	0.55	2.91	0.55	0.07	0.22	0.22
Current Liabilities		23.04	20.17	20.93	24.74	23.50	21.70	12.51	10.27	11.52	9.02	9.53	8.78	5.81	0.85	0.82	0.80

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		4.71	4.14	4.02	3.78	3.05	3.29	3.35	5.57	4.60	5.47
Short-Term Debt		11.04	10.91	12.66	8.98	10.43	10.32	10.06	13.25	13.10	16.75
Other Current Liabilities		7.06	4.44	4.12	4.66	4.67	6.69	4.61	-0.42	1.38	-0.13
Current Liabilities		24.30	22.10	23.63	20.17	20.96	23.04	20.56	20.93	21.71	24.57

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		75.42	105.42	104.65	98.02	95.84	94.71	22.84	12.12	12.12	21.83	20.48	18.79	16.84	4.72	4.71	3.76
Capital Leases		28.41	32.02	38.07	35.90	31.82	33.09	15.13	0.84	0.00	0.00	0.00	2.52	2.50	0.00	0.00	0.00
Def. Tax Liability		15.02	16.70	13.46	10.88	10.22	9.97	5.61	4.47	3.54	4.94	4.06	4.87	4.65	1.03	0.82	0.64
Total Liabilities		145.92	146.29	142.97	141.68	137.46	134.82	58.13	47.75	48.00	47.66	45.88	40.99	35.71	6.83	6.56	5.38

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		109.40	106.95	108.26	105.42	105.72	103.83	105.60	100.88	101.81	100.45
Capital Leases		32.67	31.33	31.53	35.68	36.28	28.41	28.99	38.07	34.78	34.82
Def. Tax Liability		19.22	18.47	17.51	16.70	15.85	15.02	14.19	13.46	12.90	12.23
Total Liabilities		156.70	151.54	153.53	146.29	146.49	145.92	144.19	142.97	143.88	144.85

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings		10.36	14.38	7.35	-0.22	-2.81	-5.84	-8.83	-12.95	-16.07	-20.61	-22.11	-22.84	-23.09	1.55	1.16	0.86
Comprehensive Income		-0.92	-0.86	-0.96	-1.05	-1.37	-1.58	-0.87	-0.33	0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	0.00
Total Common Equity		62.64	61.74	64.72	69.66	69.10	65.34	28.79	24.72	22.56	18.24	16.56	15.66	14.25	3.36	2.93	2.54

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings		20.16	18.58	16.34	14.38	12.40	10.36	8.20	7.35	5.34	3.94
Comprehensive Income		-0.88	-0.91	-0.99	-0.86	-0.89	-0.92	-0.93	-0.96	-0.95	-0.96
Total Common Equity		60.48	61.11	61.11	61.74	64.25	62.64	62.07	64.72	64.70	65.75

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		114.15	114.40	113.09	107.86	106.01	104.22	26.11	12.97	13.73	22.19	20.67	18.88	17.09	4.76	4.74	3.78
Book Value		62.64	61.74	64.72	69.66	69.10	65.34	28.79	24.72	22.56	18.24	16.56	15.66	14.25	3.36	2.93	2.54

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book Value		60.48	61.11	61.11	61.74	64.25	62.64	62.07	64.72	64.70	65.75

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		9.46	10.99	11.34	8.32	2.59	3.02	3.06	3.47	2.89	4.54	1.46	0.73	0.25	0.04	0.39	0.30	0.19
Depreciation & Amortization		13.12	13.51	12.92	12.82	13.65	16.38	14.15	6.62	6.49	5.98	6.24	4.69	4.41	3.63	0.64	0.54	0.45
Stock-Based Compensation		0.63	0.83	0.65	0.67	0.60	0.54	0.69	0.50	0.42	0.31	0.24	0.20	0.20	0.10	0.04	0.04	0.05
Change Working Capital		-6.39	-1.95	-7.01	-7.06	-3.06	-7.11	-11.89	-5.56	-7.53	-6.32	-2.75	-1.35	-0.84	-1.07	-0.09	-0.04	0.04
Change In Accounts Receivable		-3.53	-1.63	-3.61	-5.04	-5.16	-3.23	-3.27	-3.71	-4.62	-3.93	-0.60	-0.26	-0.09	-1.32	-0.02	-0.02	-0.01
Change In Accounts Payable		-1.08	1.54	-2.04	-1.13	0.13	0.55	-9.86	-3.13	-0.87	1.08	-1.20	0.69	2.40	0.61	-0.05	0.03	0.04
Change In Inventories		0.10	-0.62	0.13	0.20	0.74	0.20	-2.22	-0.62	-0.20	-0.84	-0.80	-2.50	-0.50	0.04	-0.02	-0.08	-0.01
Other Non-cash Items		17.31	1.71	1.28	1.22	2.51	0.89	1.79	0.71	0.65	0.73	0.04	0.89	0.01	0.84	-0.01	0.04	0.15
Cash from Operations		20.76	0.00	0.00	18.56	16.78	13.92	8.64	6.82	3.90	3.83	6.14	5.41	4.15	3.55	1.18	1.06	0.99

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		2.10	2.71	3.22	2.95	2.98	3.06	2.93	2.37	2.01	2.14
Depreciation & Amortization		3.76	3.41	3.15	3.20	3.15	3.15	3.25	3.37	3.32	3.19
Stock-Based Compensation		0.22	0.23	0.20	0.19	0.18	0.17	0.16	0.14	0.17	0.16
Change Working Capital		-0.23	-0.32	-0.80	-0.78	-1.72	-1.49	-1.92	-1.88	-1.54	-1.18
Change In Accounts Receivable		-0.97	-0.32	-0.27	-0.09	-1.54	-0.81	-1.13	-0.14	-1.21	-1.05
Change In Accounts Payable		0.81	0.89	0.11	-0.27	0.00	0.00	0.00	0.00	0.41	0.21
Change In Inventories		-0.02	-0.54	0.26	-0.32	0.19	-0.45	0.22	0.17	0.02	-0.31
Other Non-cash Items		0.45	0.63	0.28	0.52	0.12	0.43	0.36	0.36	0.29	0.32
Cash from Operations		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.86	5.29

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-9.80	-9.96	-8.84	-9.80	-17.30	-21.69	-12.37	-7.36	-5.67	-11.07	-8.67	-6.66	-7.22	-4.41	-0.84	-0.96	-0.79
Acquisitions		-0.39	-3.52	-0.37	0.00	-0.05	-1.92	-3.78	-0.03	-0.34	0.00	0.00	0.00	-0.04	2.11	-0.02	-0.01	-0.05
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.00	-0.01	0.00	-0.69	-0.60	-0.72
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.00	0.00	2.90	0.00	0.76	0.68	0.57
Other Investing Activities		4.11	0.00	0.00	3.97	4.99	4.22	3.43	3.26	5.43	4.32	-0.01	0.10	-2.88	0.20	0.07	0.00	0.04
Cash from Investing		-6.08	0.00	0.00	-5.83	-12.36	-19.39	-12.72	-4.13	-0.58	-6.75	-5.68	-9.56	-7.25	-2.09	-0.72	-0.89	-0.95

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.47	-2.64	-2.40	-2.45	-2.21	-1.96	-2.04	-2.63	-2.37	-2.54
Acquisitions		0.00	-2.80	0.00	-0.73	0.02	0.00	-0.39	0.00	0.00	0.00
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.15	1.15
Cash from Investing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.22	-1.39

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-9.18	0.00	0.00	2.17	-6.80	-12.40	-40.85	-4.51	-10.61	-13.93	-0.38	-0.62	-1.44	-0.24	-0.03	-0.03	-2.14
Debt Issued		10.64	114.40	1.32	7.40	8.64	14.19	118.95	17.66	9.85	5.47	1.90	2.41	3.23	12.57	0.05	1.00	5.92
Issuance of Common Stock		0.75	0.00	0.00	0.00	0.00	0.00	19.84	0.00	0.00	0.00	0.00	0.00	0.00	1.79	0.00	0.00	0.00
Repurchase of Common Stock		-10.85	-9.97	-11.23	-13.07	-3.00	0.00	-19.54	0.00	-1.07	-0.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid		-2.28	0.00	0.00	-0.75	0.00	0.00	0.00	0.00	0.00	-0.06	-0.06	-0.06	0.00	-0.04	0.00	0.00	0.00
Other Financing Activities		0.86	0.00	0.00	-0.44	3.34	14.10	53.55	2.14	8.35	-0.37	-0.13	0.06	-0.04	-0.09	-0.01	-0.55	-0.04
Cash from Financing		-14.84	0.00	0.00	-12.10	-6.45	1.71	13.01	-2.37	-3.34	-1.37	0.46	3.41	2.52	4.04	-0.03	0.97	-0.18

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.80
Debt Issued		120.44	2.58	-3.05	6.51	-1.75	2.00	-1.51	2.58	3.01	0.19
Issuance of Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock		-2.45	-2.48	-2.56	-2.49	-4.69	-0.56	-2.39	-3.59	-2.18	-2.68
Dividends Paid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.75	0.00
Other Financing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.60	-0.03
Cash from Financing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.53	-5.51

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.17	0.26	0.41	0.63	-2.03	-3.76	8.94	0.33	-0.02	-4.28	0.92	-0.73	-0.58	5.50	0.43	1.15	-0.13
Closing Cash Balance		6.57	5.98	5.71	5.31	4.67	6.70	10.46	1.53	1.20	1.22	5.50	4.58	5.32	5.89	2.37	1.94	0.80

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.31	-6.92	-1.77	6.63	-4.27	3.34	-0.29	1.63	0.11	-1.61
Closing Cash Balance		5.98	3.58	10.50	12.34	5.71	9.99	6.65	6.94	5.31	5.20

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		10.96	18.00	9.98	7.75	-0.52	-7.78	-3.73	-0.53	-1.77	-7.23	-2.54	-1.25	-3.07	-0.86	0.34	0.11	0.20
Real Free Cash Flow		10.33	17.17	9.33	7.08	-1.12	-8.32	-4.42	-1.03	-2.19	-7.54	-2.77	-1.45	-3.27	-0.96	0.30	0.06	0.16

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.19	4.82	4.60	4.40	2.50	1.76	3.33	2.40	2.49	2.75
Real Free Cash Flow		3.97	4.59	4.40	4.21	2.33	1.59	3.16	2.26	2.32	2.60

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií