TORO
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Total Revenues | | 21.1 | 22.4 | 78.5 | 111.9 | 29.3 |
|---|
| Cost of Revenues | | 17.3 | 17.7 | 25.2 | 61.2 | 29.1 |
|---|
| Gross Profit | | 3.8 | 4.7 | 53.2 | 50.7 | 0.2 |
| Revenue |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Revenues | | 6.3 | 4.1 | 5.5 | 5.2 | 5.3 | 5.5 | 6.4 | 12.8 | 10.5 | 11.5 |
|---|
| Cost of Revenues | | 4.4 | 2.2 | 4.8 | 6.0 | 2.5 | 4.4 | 4.6 | 7.8 | 9.7 | 26.0 |
|---|
| Gross Profit | | 1.9 | 1.9 | 0.8 | -0.8 | 2.8 | 1.0 | 3.0 | 5.0 | 0.9 | -14.6 |
| Operating Income |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 5.4 | 2.1 | 0.9 |
|---|
| Depreciation & Amortization | | 5.1 | 4.9 | 7.4 | 7.3 | 3.8 |
|---|
| Total Operating Expenses | | 9.4 | 10.2 | -83.6 | 2.4 | 0.9 |
|---|
| Operating Income | | -5.6 | -5.6 | 136.9 | 51.6 | -0.7 |
| Operating Income |
|
TTM |
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 1.2 | -0.3 |
|---|
| Depreciation & Amortization | | 1.4 | 1.0 | 1.3 | 1.4 | 1.2 | 1.3 | 1.3 | 1.5 | 1.8 | 1.9 |
|---|
| Total Operating Expenses | | 3.0 | 3.0 | 2.4 | 1.0 | 4.9 | 4.1 | 3.0 | 3.2 | 1.2 | -0.1 |
|---|
| Operating Income | | -1.1 | -1.2 | -1.6 | -1.7 | -2.0 | -1.6 | -0.2 | 1.8 | 33.3 | -14.5 |
| Net Income |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Interest Income | | 5.3 | 8.7 | 4.1 | 0.2 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.2 | 1.0 | 0.7 | 0.4 |
|---|
| Other Expense | | 11.0 | 11.1 | 4.1 | 3.2 | 0.0 |
|---|
| IBT | | 5.4 | 5.5 | 141.0 | 50.9 | -1.2 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.4 | 1.0 | 0.2 |
|---|
| Net Income | | 5.5 | 25.2 | 140.6 | 49.9 | -1.4 |
| Net Income |
|
TTM |
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Interest Income | | 0.0 | 1.4 | 1.8 | 2.1 | 2.3 | 2.3 | 2.1 | 2.0 | 2.7 | 0.4 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.3 | 0.0 |
|---|
| Other Expense | | 2.6 | 2.6 | 3.1 | 2.7 | 3.0 | 2.7 | 2.6 | 4.0 | 1.8 | -70.1 |
|---|
| IBT | | 1.5 | 1.4 | 1.5 | 1.0 | 1.0 | 1.2 | 2.3 | 30.4 | 35.1 | -15.0 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Net Income | | 1.5 | 1.4 | 1.6 | 1.0 | 1.0 | 1.1 | 22.1 | 28.2 | 35.1 | -15.3 |
| Per Share Data |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| EPS | | $0.00 | $0.00 | $9.05 | $5.28 | $-0.15 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $2.87 | $5.28 | $-0.15 |
|---|
| Shares Outstanding | | 17.9 | 17.4 | 15.4 | 9.5 | 9.5 |
|---|
| Diluted Shares Outstanding | | 66.9 | 17.4 | 48.7 | 9.5 | 9.5 |
| Per Share Data |
|
TTM |
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.46 | $1.92 | $-0.85 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.60 | $1.92 | $-0.85 |
|---|
| Shares Outstanding | | 17.9 | 17.7 | 17.7 | 17.7 | 17.1 | 17.7 | 17.7 | 18.0 | 19.2 | 18.0 |
|---|
| Diluted Shares Outstanding | | 66.9 | 90.6 | 87.3 | 17.7 | 17.1 | 17.1 | 17.7 | 49.0 | 19.2 | 18.0 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Cash And Equivalents | | 202.8 | 37.2 | 155.2 | 41.8 | 5.0 |
|---|
| Short Term Investments | | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 203.2 | 37.4 | 155.2 | 41.8 | 5.0 |
|---|
| Accounts Receivable | | 2.5 | 16.9 | 4.1 | 11.2 | 4.1 |
|---|
| Inventory | | 0.2 | 0.2 | 0.3 | 0.9 | 3.1 |
|---|
| Other Current Assets | | 0.7 | 0.8 | 5.5 | 0.9 | 0.4 |
|---|
| Total Current Assets | | 206.6 | 55.3 | 165.1 | 54.8 | 12.6 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 114.7 | 92.7 | 37.2 | 192.1 | 189.2 | 201.3 | 171.5 | 103.1 | 127.9 | 67.2 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 114.7 | 92.7 | 37.4 | 192.4 | 189.6 | 201.3 | 171.5 | 103.1 | 127.9 | 67.2 |
|---|
| Accounts Receivable | | 6.1 | 18.5 | 16.9 | 1.3 | 0.7 | 2.2 | 4.1 | 5.0 | 4.8 | 5.9 |
|---|
| Inventory | | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.7 | 0.9 | 0.9 |
|---|
| Other Current Assets | | 1.2 | 2.2 | 0.8 | 1.3 | 2.3 | 3.7 | 5.5 | 29.1 | 29.0 | 5.0 |
|---|
| Total Current Assets | | 122.0 | 113.5 | 55.3 | 195.2 | 192.8 | 207.7 | 182.4 | 137.9 | 162.6 | 79.1 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Net Property, Plant & Equipment | | 80.3 | 72.8 | 88.7 | 92.5 | 108.1 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 58.6 | 105.3 | 50.5 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 1.1 | 93.0 | 3.7 | 10.2 | 3.3 |
|---|
| Total Long-Term Assets | | 140.0 | 271.1 | 143.0 | 102.7 | 111.4 |
|---|
| Total Assets | | 346.6 | 326.4 | 308.1 | 157.5 | 124.0 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 64.1 | 71.7 | 72.8 | 73.8 | 80.3 | 82.0 | 98.0 | 89.9 | 81.2 | 91.7 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 150.7 | 101.1 | 105.3 | 53.1 | 58.6 | 56.3 | 58.0 | 50.4 | 1.6 | 2.4 |
|---|
| Other Long-Term Assets | | -10.4 | 43.6 | 93.0 | 3.3 | 1.1 | 0.5 | 2.0 | 3.0 | 2.7 | 5.3 |
|---|
| Total Long-Term Assets | | 204.3 | 216.4 | 271.1 | 130.2 | 140.0 | 138.9 | 157.9 | 143.3 | 85.5 | 99.4 |
|---|
| Total Assets | | 326.3 | 329.9 | 326.4 | 325.4 | 346.6 | 346.6 | 340.3 | 281.2 | 248.1 | 178.5 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Accounts Payable | | 2.1 | 0.8 | 3.2 | 1.6 | 0.5 |
|---|
| Short-Term Debt | | 0.0 | 0.0 | 1.3 | 2.6 | 2.9 |
|---|
| Other Current Liabilities | | 3.1 | 2.9 | 3.4 | 2.3 | 5.9 |
|---|
| Current Liabilities | | 6.0 | 4.7 | 7.9 | 6.5 | 6.9 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 0.0 | 0.0 | 0.8 | 1.4 | 1.9 | 2.1 | 3.2 | 3.7 | 4.6 | 2.9 |
|---|
| Short-Term Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 1.3 | 2.6 |
|---|
| Other Current Liabilities | | 6.1 | 6.0 | 2.9 | 3.0 | 2.9 | 2.6 | 3.9 | 3.7 | 3.6 | 2.9 |
|---|
| Current Liabilities | | 6.1 | 6.0 | 4.7 | 5.3 | 5.6 | 5.3 | 8.7 | 8.7 | 10.0 | 8.8 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Long-Term Debt | | 0.0 | 0.0 | 3.9 | 10.5 | 13.1 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 6.0 | 4.7 | 11.8 | 17.0 | 20.0 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.0 | 136.4 | 4.2 | 4.6 | 9.8 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 6.1 | 6.0 | 4.7 | 5.3 | 5.6 | 135.7 | 145.1 | 12.9 | 132.7 | 136.0 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 150.8 | 140.4 | 119.7 | 0.0 | 0.0 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 340.6 | 321.7 | 296.3 | 140.5 | 104.0 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 141.2 | 140.9 | 140.4 | 140.6 | 140.7 | 140.7 | 132.2 | 92.6 | 58.6 | 4.3 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 320.2 | 323.9 | 321.7 | 320.1 | 340.6 | 315.6 | 195.2 | 268.3 | 115.4 | 42.5 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Total Debt | | 0.0 | 0.0 | 5.2 | 13.1 | 16.0 |
|---|
| Book Value | | 340.6 | 321.7 | 296.3 | 140.5 | 104.0 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 320.2 | 323.9 | 321.7 | 320.1 | 340.6 | 315.6 | 195.2 | 268.3 | 115.4 | 42.5 |
| Cash Flow From Operating Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Net Income | | 156.7 | 5.5 | 140.6 | 49.9 | -1.4 |
|---|
| Depreciation & Amortization | | 5.9 | 4.9 | 6.8 | 7.3 | 3.8 |
|---|
| Stock-Based Compensation | | 3.9 | 5.3 | 1.3 | 0.0 | 0.0 |
|---|
| Change Working Capital | | 20.0 | -3.5 | 6.8 | -12.8 | -6.9 |
|---|
| Change In Accounts Receivable | | 15.6 | 1.0 | 7.0 | -6.8 | -4.1 |
|---|
| Change In Accounts Payable | | -1.3 | -1.0 | 1.6 | 1.3 | 0.0 |
|---|
| Change In Inventories | | 3.7 | 0.0 | 0.7 | 2.2 | -3.1 |
|---|
| Other Non-cash Items | | -111.0 | 2.4 | -99.4 | -2.8 | 0.1 |
|---|
| Cash from Operations | | 66.9 | 0.0 | 56.1 | 41.5 | -4.4 |
| Cash Flow From Operating Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Income | | 1.5 | 1.4 | 1.5 | 1.0 | -18.7 | 1.0 | 2.4 | 27.3 | 105.8 | -15.3 |
|---|
| Depreciation & Amortization | | 1.4 | 1.0 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.5 | 1.9 | 1.5 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 0.9 | 0.9 | 1.7 | 1.4 | 1.2 | 1.2 | 0.0 | 0.0 |
|---|
| Change Working Capital | | -6.7 | -17.6 | 2.3 | -5.7 | -3.7 | 2.3 | 2.9 | 0.2 | 14.3 | -11.6 |
|---|
| Change In Accounts Receivable | | -0.2 | -0.6 | -0.2 | 0.1 | -2.6 | 1.7 | 2.0 | 0.8 | 11.1 | -10.1 |
|---|
| Change In Accounts Payable | | -0.7 | 0.3 | 0.7 | -0.4 | 0.4 | -0.1 | -0.9 | -0.8 | 0.5 | 0.8 |
|---|
| Change In Inventories | | -0.8 | 0.2 | -0.1 | 0.0 | -0.1 | 0.2 | -0.2 | 0.6 | 3.0 | -2.9 |
|---|
| Other Non-cash Items | | 0.2 | 1.7 | -0.1 | -0.1 | 22.7 | 0.2 | 0.0 | -20.5 | -76.1 | 0.8 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 45.8 | -24.7 |
| Cash Flow From Investing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Capital Expenditure | | -70.9 | -0.1 | -72.2 | -0.9 | -111.3 |
|---|
| Acquisitions | | 145.8 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | -57.1 | -5.2 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | -6.7 | 0.3 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 107.9 | 0.0 | 122.9 | 12.6 | 0.0 |
|---|
| Cash from Investing | | 86.4 | 0.0 | 50.7 | 11.8 | -111.3 |
| Cash Flow From Investing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Capital Expenditure | | -77.9 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.8 | -71.7 | -0.3 |
|---|
| Acquisitions | | 44.4 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 35.3 | 49.6 | 61.2 | 75.2 |
|---|
| Investments | | -73.5 | 0.0 | 0.0 | -2.1 | 0.0 | -3.3 | 0.0 | 0.6 | -54.4 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | -6.8 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.4 | -75.2 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.0 | 3.7 | -0.3 |
| Cash Flow From Financing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Debt Repaid | | -12.0 | 0.0 | -8.0 | -3.1 | -1.7 |
|---|
| Debt Issued | | 6.1 | -5.2 | 0.1 | 0.1 | 17.7 |
|---|
| Issuance of Common Stock | | 18.4 | 0.0 | 19.5 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -5.1 | -3.7 | -1.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -1.5 | 0.0 | -0.9 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -0.5 | 0.0 | -3.3 | -13.5 | 123.1 |
|---|
| Cash from Financing | | -0.7 | 0.0 | 6.3 | -16.5 | 121.4 |
| Cash Flow From Financing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.3 | -6.6 |
|---|
| Debt Issued | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -130.0 | -7.9 | 132.7 | 0.0 | 0.1 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | -0.8 | 21.1 |
|---|
| Repurchase of Common Stock | | -0.2 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 | -3.7 | 0.0 | -0.8 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.4 | -0.2 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | 11.7 | -0.7 |
| Cash position |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Net Change in Cash | | 191.6 | -118.4 | 113.1 | 36.8 | 5.7 |
|---|
| Closing Cash Balance | | 202.8 | 37.2 | 155.6 | 42.5 | 5.7 |
| Cash position |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Change in Cash | | -105.1 | 34.4 | 55.5 | -154.9 | 2.9 | 2.8 | 30.8 | 62.3 | 98.0 | -62.4 |
|---|
| Closing Cash Balance | | 29.5 | 134.6 | 92.7 | 37.2 | 192.1 | 202.8 | 201.3 | 171.5 | 103.5 | 5.5 |
| Free Cash Flow |
|
TTM |
2024 | 2023 | 2022 | 2021 |
| Free Cash Flow | | -4.0 | 14.4 | -16.1 | 40.7 | -115.7 |
|---|
| Real Free Cash Flow | | -7.9 | 9.1 | -17.4 | 40.7 | -115.7 |
| Free Cash Flow |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Free Cash Flow | | -81.6 | -13.9 | 5.9 | -2.5 | 3.1 | 6.1 | 8.3 | 7.0 | -25.9 | -24.9 |
|---|
| Real Free Cash Flow | | -81.6 | -13.9 | 5.0 | -3.4 | 1.4 | 4.7 | 7.1 | 5.8 | -25.9 | -24.9 |