Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Tuniu Corporation

TOUR

Valuace

100

Růst

70

Zdraví

68

Cena

$ 0.79

0.00 (-0.28%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues		576.3	562.2	513.6	441.3	183.6	426.3	450.3	2,281.0	2,240.1	2,192.1	10,548.3	7,645.3	3,534.9	1,949.7	1,112.9	765.5
Cost of Revenues		242.3	236.4	155.6	147.6	94.1	254.8	237.1	1,200.0	1,065.0	1,024.2	9,921.3	7,274.7	3,308.8	1,829.7	1,073.7	741.7
Gross Profit		334.0	325.9	358.0	293.7	89.6	171.5	213.2	1,081.0	1,175.1	1,167.9	627.0	370.6	226.1	120.0	39.1	23.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		121.8	202.1	134.9	117.5	102.7	186.0	116.9	108.0	99.9	178.2
Cost of Revenues		52.8	92.5	48.9	48.2	32.9	64.2	32.5	25.9	25.3	63.4
Gross Profit		69.1	109.6	86.0	69.3	69.8	121.8	84.4	82.0	74.6	114.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses		0.0	0.0	0.0	57.0	50.8	54.6	100.5	303.6	315.2	541.1	601.4	298.2	104.9	39.0	33.4	21.4
Selling General & Admin Expenses		0.0	0.0	0.0	230.9	212.6	324.5	1,481.3	1,672.7	1,265.5	1,531.9	2,567.2	1,539.6	601.2	179.7	120.0	104.5
Depreciation & Amortization		4.6	0.0	9.2	29.7	145.4	116.7	3.3	175.4	220.2	215.8	211.6	85.9	11.9	9.2	10.7	6.7
Total Operating Expenses		323.1	315.9	294.8	395.6	187.7	353.1	1,554.0	1,951.8	1,524.1	2,051.3	3,146.3	1,825.6	699.2	217.1	152.6	124.2
Operating Income		10.9	10.0	63.3	-101.9	-210.2	-181.5	-1,340.8	-870.8	-349.0	-883.4	-2,519.3	-1,455.0	-473.0	-97.0	-113.4	-100.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.4	18.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	75.3	66.7
Depreciation & Amortization		0.0	0.0	2.3	2.3	3.1	3.1	3.1	3.1	3.1	4.6
Total Operating Expenses		68.3	95.8	78.9	80.1	82.5	92.6	49.9	69.7	83.3	83.1
Operating Income		0.7	13.8	7.1	-10.8	-12.7	29.2	34.5	12.3	-123.4	31.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income		25.7	25.1	19.9	5.7	27.2	50.0	3.5	156.9	152.9	130.3	87.3	76.5	31.3	16.2	7.4	2.3
Interest Expense		2.0	2.0	3.3	3.5	4.9	7.5	32.3	34.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		20.2	20.2	21.3	2.2	6.2	52.5	-10.3	140.2	-3.2	-2.5	-12.3	-84.5	-6.1	1.2	-1.1	6.1
IBT		31.1	30.2	84.5	-99.7	-204.0	-129.1	-1,351.1	-730.7	-199.2	-755.7	-2,444.3	-1,463.0	-447.9	-79.6	-107.1	-91.9
Income Tax Expense		1.4	1.4	0.8	1.4	-0.7	0.1	-6.6	0.9	0.2	15.6	-1.7	-0.6	-37.8	-17.4	0.1	-8.8
Net Income		31.1	30.3	77.2	-99.3	-203.3	-129.2	-1,344.4	-731.6	-187.9	-773.0	-2,427.2	-1,459.4	-447.9	-79.6	-107.2	-91.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.7	8.9	7.3	7.8	0.0	7.2	8.2	10.0	0.0	7.4
Interest Expense		0.3	0.6	0.6	0.6	0.6	0.9	1.2	0.6	16.2	1.1
Other Expense		1.2	6.2	7.3	5.5	-12.1	14.9	9.0	9.5	-9.7	8.3
IBT		2.0	20.0	14.4	-5.3	-24.8	44.0	43.5	21.8	-133.9	41.7
Income Tax Expense		0.5	0.6	0.3	0.1	0.3	0.2	0.5	-0.1	-0.1	1.0
Net Income		1.5	19.8	14.5	-4.7	-24.2	44.4	43.0	13.9	-132.3	39.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS		$0.00	$0.00	$0.00	$-0.80	$-1.64	$-1.05	$-10.89	$-5.94	$-1.49	$-6.13	$-19.50	$-17.63	$-4.24	$-1.27	$-1.70	$-0.95
EPS Diluted		$0.00	$0.00	$0.00	$-0.80	$-1.64	$-1.05	$-10.89	$-5.94	$-1.49	$-6.13	$-19.50	$-17.63	$-4.24	$-1.27	$-1.70	$-0.95
Shares Outstanding		36.8	37.9	40.8	123.8	123.7	123.6	123.4	123.2	125.9	126.1	124.4	82.8	105.7	62.9	62.9	97.3
Diluted Shares Outstanding		37.0	38.1	40.4	123.8	123.7	123.6	123.4	123.2	125.9	126.1	124.4	82.8	105.7	62.9	62.9	97.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.08	$0.33
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.07	$0.33
Shares Outstanding		36.8	37.7	38.4	38.8	38.4	119.1	121.0	123.8	122.5	123.8
Diluted Shares Outstanding		37.0	37.9	38.4	38.8	39.3	119.9	121.8	123.8	123.8	124.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		652.8	465.0	379.0	153.8	349.1	213.5	295.5	560.4	484.1	1,085.2	2,101.2	1,457.7	419.4	299.2	332.1
Short Term Investments		599.7	432.8	777.9	724.4	615.9	1,353.7	1,305.4	859.2	3,116.0	4,053.0	1,226.4	468.6	327.0	30.0	0.0
Total Cash & ST Investments		1,252.5	897.8	1,156.9	878.2	965.0	1,567.2	1,600.8	1,419.6	3,600.1	5,138.3	3,327.6	1,926.3	746.4	329.2	332.1
Accounts Receivable		55.4	116.5	51.1	34.7	370.3	288.0	595.1	1,044.1	458.0	610.7	116.7	8.6	5.4	6.4	2.0
Inventory		26.7	0.0	0.0	44.1	122.6	50.6	327.1	270.7	91.8	124.6	339.0	44.0	283.7	126.9	63.4
Other Current Assets		210.6	189.1	300.1	243.0	17.6	378.7	1,300.3	1,673.6	939.5	1,632.3	1,756.1	575.3	8.4	6.9	4.4
Total Current Assets		1,545.2	1,203.4	1,508.1	1,200.0	1,475.4	2,284.5	3,823.3	4,407.9	5,089.3	7,505.8	5,539.4	2,554.3	1,043.9	469.4	401.9

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		438.1	489.9	465.0	401.9	652.8	487.0	379.0	323.3	309.2	210.0
Short Term Investments		626.6	554.2	432.8	877.1	599.7	684.2	777.9	842.2	787.3	721.6
Total Cash & ST Investments		1,064.7	1,044.1	897.8	1,279.0	1,252.5	1,171.2	1,156.9	1,165.4	1,096.5	931.6
Accounts Receivable		64.1	38.5	116.5	61.8	55.4	58.2	51.1	68.3	80.6	69.0
Inventory		0.0	0.0	0.0	0.0	0.0	37.3	208.5	28.6	31.3	28.6
Other Current Assets		304.7	202.9	189.1	249.1	237.3	152.6	300.1	259.9	253.8	264.4
Total Current Assets		1,433.5	1,285.5	1,203.4	1,589.9	1,545.2	1,419.4	1,508.1	1,493.6	1,430.9	1,264.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		65.4	42.1	70.0	118.4	146.3	154.0	329.2	187.4	148.3	177.8	145.2	72.3	24.9	28.8	21.4
Goodwill		0.0	0.0	0.0	114.7	232.0	232.0	232.0	159.4	147.6	147.6	136.6	0.0	0.0	0.0	0.0
Intangible Assets		113.0	110.7	116.6	123.3	150.0	168.1	265.0	418.7	460.6	592.3	715.5	0.0	0.0	0.0	0.0
Long-Term Investments		210.3	534.0	209.8	230.6	201.9	266.9	1,305.6	1,302.5	485.0	58.8	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		47.9	19.2	56.0	91.1	0.1	91.2	83.9	81.0	327.0	609.1	649.5	18.4	6.7	4.7	4.5
Total Long-Term Assets		436.6	706.0	452.4	678.0	822.4	912.1	2,773.3	2,149.0	1,568.5	1,650.5	1,646.8	90.8	31.5	33.5	25.8
Total Assets		1,981.7	1,909.4	1,960.5	1,877.9	2,297.8	3,196.6	6,596.6	6,556.9	6,657.8	9,156.3	7,186.1	2,645.0	1,075.4	502.8	427.8

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		27.9	37.5	42.1	63.3	65.4	67.9	70.0	90.5	94.1	121.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	114.7	114.7	114.7
Intangible Assets		20.5	109.3	110.7	112.1	113.0	115.1	116.6	118.4	120.3	121.7
Long-Term Investments		349.1	349.3	534.0	211.0	210.3	209.0	209.8	229.7	230.8	230.0
Other Long-Term Assets		19.3	19.1	19.2	30.5	47.9	61.5	10.4	56.2	73.6	87.7
Total Long-Term Assets		416.9	515.2	706.0	417.0	436.6	453.5	452.4	609.5	633.5	675.7
Total Assets		1,850.4	1,800.7	1,909.4	2,006.9	1,981.7	1,872.8	1,960.5	2,103.1	2,064.5	1,940.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		366.1	290.1	317.1	261.9	383.6	705.8	1,312.0	1,305.6	852.5	879.4	796.1	382.7	289.0	127.2	55.8
Short-Term Debt		3.3	3.0	203.1	20.0	238.4	78.9	261.3	206.9	18.7	11.0	91.6	167.0	63.1	37.4	26.1
Other Current Liabilities		347.5	595.5	89.4	393.6	118.6	751.0	1,061.6	531.2	839.4	1,686.8	1,679.7	25.4	4.0	2.7	4.2
Current Liabilities		940.5	893.7	958.9	774.3	979.0	1,744.6	3,748.8	3,102.7	2,921.3	4,528.9	3,790.6	1,214.0	764.1	422.2	248.7

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		348.3	305.4	290.1	397.3	366.1	347.5	322.7	427.8	328.8	299.5
Short-Term Debt		3.2	3.1	3.0	3.2	3.3	10.7	203.1	10.9	9.9	13.1
Other Current Liabilities		332.0	361.4	595.5	353.1	345.2	345.3	428.8	362.9	387.0	388.9
Current Liabilities		878.1	831.8	893.7	934.1	940.5	847.4	958.9	965.5	967.6	838.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		3.6	1.7	15.7	38.4	53.2	56.9	64.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		6.9	4.7	8.1	38.9	55.4	52.6	112.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		5.5	5.2	6.0	6.8	12.5	14.9	23.7	19.9	21.1	23.5	0.0	0.0	0.0	0.0	0.0
Total Liabilities		949.5	900.5	980.6	819.6	1,044.7	1,819.4	3,847.8	3,143.1	2,963.8	4,583.9	3,848.4	1,236.3	784.0	433.3	250.9

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		1.4	1.6	1.7	3.5	3.6	12.9	15.7	17.8	21.0	49.0
Capital Leases		4.5	4.6	4.7	6.6	6.9	7.6	8.1	11.5	12.7	43.1
Def. Tax Liability		4.8	5.0	5.2	5.3	5.5	0.0	6.0	6.2	6.4	6.6
Total Liabilities		884.3	838.4	900.5	942.9	949.5	866.1	980.6	989.6	995.0	893.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.0	0.0	0.0
Retained Earnings		-8,070.6	-8,050.4	-8,127.6	-8,028.3	-7,834.9	-7,713.4	-6,386.0	-5,691.4	-5,505.9	-4,755.5	-2,328.4	-869.0	-405.6	-266.5	-159.3
Comprehensive Income		311.8	313.5	305.4	299.0	271.8	275.0	293.8	284.1	272.4	400.9	167.0	-21.1	-19.7	-14.9	-14.8
Total Common Equity		1,075.2	1,080.6	1,030.9	1,108.0	1,269.1	1,384.7	2,710.6	3,350.4	3,595.1	4,481.9	3,321.4	1,408.7	291.4	69.6	176.8

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		-8,040.6	-8,055.1	-8,050.4	-8,026.2	-8,070.6	-8,113.6	-8,127.6	-7,995.2	-8,034.6	-8,035.3
Comprehensive Income		311.0	312.6	313.5	304.9	311.8	307.5	305.4	311.3	312.7	294.9
Total Common Equity		1,038.2	1,034.1	1,080.6	1,107.7	1,075.2	1,049.8	1,030.9	1,164.0	1,120.4	1,097.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		6.9	4.7	218.8	58.4	291.5	135.9	325.7	206.9	18.7	11.0	91.6	0.0	0.0	0.0	0.0
Book Value		1,032.2	1,009.0	979.8	1,058.3	1,253.1	1,377.2	2,748.8	3,413.9	3,694.0	4,572.4	3,337.7	1,408.7	291.4	69.6	176.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		-72.1	-71.7	-71.6	-43.6	-43.1	-43.0	-51.0	-50.4	-50.9	-50.5
Book Value		1,038.2	1,034.1	1,080.6	1,107.7	1,075.2	1,049.8	1,030.9	1,164.0	1,120.4	1,097.5

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income		-52.4	83.7	-99.3	-203.0	-128.5	-1,343.6	-729.4	-199.4	-771.3	-2,442.6	-1,462.4	-447.9	-79.6	-107.2	-91.9
Depreciation & Amortization		0.4	17.1	29.7	38.2	63.8	223.4	322.6	220.2	215.8	211.6	85.9	11.9	9.2	10.7	6.7
Stock-Based Compensation		0.0	9.4	15.9	5.0	9.1	20.5	61.7	68.7	98.7	92.4	65.1	39.2	0.0	0.0	0.0
Change Working Capital		0.0	22.3	156.3	14.2	-134.8	-1,045.8	47.0	190.5	-12.1	-136.7	691.2	122.9	188.3	110.0	128.0
Change In Accounts Receivable		0.0	-8.5	-3.6	-37.0	39.8	208.2	-55.0	-60.6	-64.3	-76.8	-74.5	-7.0	4.6	-4.6	-1.3
Change In Accounts Payable		0.0	6.7	53.1	16.8	-222.4	-492.7	-36.3	553.4	-167.3	78.8	320.5	84.4	161.6	75.0	38.1
Change In Inventories		0.0	0.0	0.0	0.0	116.8	143.8	93.8	-119.5	815.3	-867.2	-87.1	-196.6	-130.4	-46.7	-27.3
Other Non-cash Items		52.8	-36.3	131.1	4.3	-33.7	841.3	180.3	-9.6	52.6	38.2	106.5	39.2	-1.2	1.1	-6.5
Cash from Operations		0.7	0.0	232.8	-143.0	-226.3	-1,313.1	-120.5	268.1	-418.6	-2,239.4	-514.7	-271.1	116.7	14.7	36.3

Cash Flow From Operating Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income		14.5	-4.7	-24.2	44.4	43.0	13.9	-132.3	39.7	0.7	-7.0
Depreciation & Amortization		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.9	0.8
Stock-Based Compensation		1.4	1.4	1.4	1.4	1.6	5.0	5.1	0.0	0.0	0.0
Change Working Capital		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-15.9	3.3	22.8	-45.9	-44.6	-18.9	127.3	-38.9	0.2	7.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	1.7	1.7

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Capital Expenditure		0.0	0.0	-9.8	-6.5	-14.7	-28.3	-122.5	-119.4	-160.5	-117.9	-155.5	-50.6	-4.8	-21.4	-15.4
Acquisitions		0.0	0.0	0.0	-16.1	6.0	56.3	-33.2	0.5	-0.1	-16.5	-60.1	0.1	0.0	0.0	0.0
Investments		0.0	0.0	-607.9	-462.5	-336.5	-1,460.1	-2,588.5	-2,732.2	-2,914.2	-5,154.8	-1,139.7	-547.6	-451.8	-224.0	0.0
Sales of Investment		0.0	0.0	579.4	381.8	1,183.4	2,350.2	2,182.6	4,158.8	3,271.9	2,847.3	442.1	405.0	154.8	194.0	0.0
Other Investing Activities		0.0	0.0	79.3	51.4	-134.3	241.0	-16.6	-1,153.7	451.3	-72.3	-1,002.0	-34.8	-2.4	4.7	-5.3
Cash from Investing		0.0	0.0	40.9	-51.8	703.8	1,159.1	-578.1	154.0	648.3	-2,514.2	-1,915.2	-227.9	-304.2	-46.8	-20.7

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid		0.0	0.0	-22.8	-240.5	-620.9	-918.5	-281.4	-0.4	0.0	0.0	-15.0	0.0	0.0	0.0	0.0
Debt Issued		-72.0	-214.1	183.2	7.4	776.6	728.7	400.2	188.5	7.7	-80.6	106.6	0.0	0.0	0.0	0.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3,275.8	2,430.2	1,538.1	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-44.9	0.0	0.0	0.0	-0.3	-13.5	-139.1	-166.1	-19.7	0.0	0.0	0.0	0.0	-32.8
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15,605.9	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.2	240.0	276.4	709.3	780.0	-5.8	-618.6	370.9	590.6	15,608.2	306.4	0.0	290.3
Cash from Financing		0.0	0.0	-22.6	-0.5	-344.6	-209.5	485.1	-145.2	-784.8	3,627.1	3,005.8	1,540.4	306.4	0.0	257.4

Cash Flow From Financing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		-0.1	0.0	-1.9	-0.3	-16.7	-195.3	190.0	-2.1	-31.2	3.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		19.7	46.2	247.0	-197.7	131.5	-358.4	-208.5	255.1	-601.1	-1,016.0	643.5	1,038.3	120.2	-32.9	279.6
Closing Cash Balance		48.2	491.1	444.9	197.9	395.6	264.1	622.5	831.0	484.1	1,085.2	2,101.2	1,457.7	419.4	299.2	332.1

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	88.0	43.0
Closing Cash Balance		0.0	0.0	0.0	0.0	0.0	0.0	0.0	351.8	339.5	238.7

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		0.7	84.5	223.1	-149.4	-241.1	-1,341.4	-242.9	148.6	-579.1	-2,357.3	-670.2	-321.7	111.9	-6.8	20.9
Real Free Cash Flow		0.7	75.1	207.1	-154.5	-250.2	-1,361.9	-304.7	79.9	-677.8	-2,449.8	-735.4	-360.9	111.9	-6.8	20.9

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	1.7	1.7
Real Free Cash Flow		-1.4	-1.4	-1.4	-1.4	-1.6	-5.0	-5.1	1.7	1.7	1.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií