Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

TORM plc

TRMD

Valuace

85

Růst

55

Zdraví

41

Cena

$ 28.01

-0.06 (-0.26%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,342.4	1,389.8	1,559.2	1,520.4	1,443.4	619.5	747.4	692.6	635.4	657.0	680.1	540.4	624.2	992.3	1,121.2	1,319.3	859.4
Cost of Revenues		759.7	915.7	610.5	646.3	598.5	371.8	349.8	377.9	400.0	382.9	365.6	249.0	352.0	668.3	1,045.1	1,238.3	679.7
Gross Profit		582.7	474.2	948.7	874.1	844.9	247.7	397.5	314.7	235.4	274.1	314.6	291.4	272.2	324.0	76.1	81.0	179.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		355.0	343.1	315.2	329.1	305.4	372.1	437.7	444.1	398.1	358.1
Cost of Revenues		220.2	218.7	157.1	163.7	142.6	155.4	157.2	155.4	220.4	151.6
Gross Profit		134.8	124.4	158.1	165.4	162.8	216.7	280.5	288.7	177.7	206.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	82.9	55.0	51.5	50.8	47.7	47.8	45.0	41.4	19.5	51.0	56.5	67.2	71.2	78.2
Depreciation & Amortization		215.0	222.6	192.0	149.3	135.9	130.9	130.7	110.1	114.5	114.5	122.2	67.3	96.3	126.9	138.2	144.8	141.4
Total Operating Expenses		230.2	118.6	289.9	175.5	251.1	241.6	248.3	223.6	230.2	233.8	237.0	148.7	291.9	355.4	373.4	212.9	214.8
Operating Income		352.5	355.6	658.8	698.6	601.4	6.2	138.9	90.8	2.8	39.5	-107.2	143.0	-211.0	-90.7	-448.5	-388.6	-79.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.1	19.0
Depreciation & Amortization		56.4	53.2	52.1	53.3	52.7	49.4	46.8	43.1	40.0	37.0
Total Operating Expenses		36.6	26.9	83.5	83.1	73.3	74.4	76.2	66.0	25.1	73.5
Operating Income		98.2	97.4	74.6	82.3	89.5	142.3	204.3	222.7	152.6	140.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		13.4	13.8	23.7	14.3	4.0	0.2	0.5	2.5	2.7	4.3	0.2	0.3	0.1	0.0	0.5	1.3	0.5
Interest Expense		74.7	76.7	69.9	60.9	48.7	42.4	47.1	39.3	35.7	40.6	29.6	15.0	57.4	74.8	74.7	58.7	50.6
Other Expense		-56.7	-49.3	-49.3	-46.6	-44.8	-47.0	-49.4	76.0	-1.8	-0.8	-184.7	0.3	-188.4	-55.3	-140.4	-252.2	-45.0
IBT		295.8	306.3	609.5	652.0	556.7	-40.8	89.5	166.8	-33.2	3.2	-141.7	127.0	-283.4	-166.2	-579.1	-451.4	-136.2
Income Tax Expense		9.1	9.5	-2.0	4.0	-5.9	1.3	1.4	0.8	1.6	0.8	0.8	1.0	0.8	-3.9	1.6	1.6	-1.0
Net Income		286.6	296.0	612.5	648.3	562.8	-42.1	88.1	166.0	-34.8	2.4	-142.5	126.0	-284.2	-162.2	-580.6	-453.0	-135.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		2.5	3.5	3.6	3.8	3.8	6.9	7.6	6.3	3.6	4.2
Interest Expense		15.4	23.7	17.8	17.8	18.0	18.4	18.9	18.3	14.3	16.5
Other Expense		-10.0	-18.5	-14.2	-14.0	-14.7	-11.5	-11.2	-11.9	-10.5	-12.3
IBT		88.2	78.9	60.4	68.3	74.8	130.8	193.1	210.8	189.7	127.7
Income Tax Expense		0.8	1.2	1.7	5.4	-2.6	0.1	-1.1	1.6	0.2	3.4
Net Income		87.4	77.7	58.6	62.9	77.7	130.5	194.5	209.2	184.6	124.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$7.75	$6.92	$-0.54	$1.19	$2.24	$-0.48	$0.04	$-2.27	$2.40	$-12,491.47	$-337.21	$-4,885.14	$-9,772.33	$-2,926.23
EPS Diluted		$0.00	$0.00	$0.00	$7.48	$6.80	$-0.54	$1.19	$2.24	$-0.48	$0.04	$-2.27	$2.40	$-12,491.47	$-337.21	$-4,885.14	$-9,772.33	$-2,926.23
Shares Outstanding		99.8	98.2	93.6	83.6	81.3	78.1	74.3	74.0	73.1	62.0	62.9	51.7	22.8	48.1	59.0	46.4	46.2
Diluted Shares Outstanding		99.8	100.1	96.3	86.7	82.8	78.4	74.3	74.0	73.1	62.0	62.9	51.7	22.8	48.1	59.0	46.4	46.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.21	$1.43
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.17	$1.38
Shares Outstanding		99.8	98.0	97.8	97.4	97.8	94.4	93.7	89.8	85.7	84.4
Diluted Shares Outstanding		99.8	100.8	100.8	100.7	97.8	97.0	96.4	92.6	87.5	87.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		530.9	271.9	265.5	320.5	171.7	89.5	72.5	127.4	134.2	76.0	168.3	44.6	29.1	28.3	85.5	120.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		530.9	271.9	265.5	320.5	171.7	89.5	72.5	127.4	134.2	76.0	168.3	44.6	29.1	28.3	85.5	120.0
Accounts Receivable		288.7	209.1	219.0	263.3	124.0	79.0	95.5	89.8	83.1	70.7	88.9	77.1	93.0	134.2	166.2	120.9
Inventory		69.2	68.4	61.7	72.0	48.8	22.5	34.8	39.4	33.2	31.6	25.6	23.9	46.1	72.5	84.6	41.1
Other Current Assets		24.5	65.9	145.0	0.0	0.0	-0.1	0.0	0.0	33.2	31.6	25.6	23.9	46.1	72.5	33.0	120.9
Total Current Assets		913.3	615.3	691.3	739.7	363.3	243.7	215.9	269.3	261.5	181.3	288.6	153.3	295.3	384.6	369.3	302.4

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		369.8	362.3	271.9	398.3	532.4	559.6	295.3	270.7	269.0	410.7
Short Term Investments		0.0	0.0	0.0	0.0	29.8	0.0	0.0	0.0	49.2	42.6
Total Cash & ST Investments		369.8	362.3	271.9	398.3	562.2	559.6	295.3	270.7	269.0	410.7
Accounts Receivable		201.8	229.0	209.1	220.1	289.5	322.1	211.0	203.7	226.3	290.9
Inventory		69.5	72.5	68.4	64.3	69.4	70.4	61.7	70.6	66.9	70.9
Other Current Assets		41.7	30.4	65.9	11.9	40.2	73.6	153.0	160.5	106.7	26.3
Total Current Assets		682.8	694.2	615.3	694.6	915.9	961.8	690.5	675.1	688.2	798.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		2,532.9	2,842.7	2,167.8	1,865.3	1,960.9	1,748.4	1,782.2	1,445.1	1,384.8	1,563.1	1,567.1	1,217.8	1,697.4	1,955.6	2,338.0	2,800.3
Goodwill		1.8	1.7	1.8	1.8	0.0	0.0	0.0	0.0	0.0	0.0	11.4	0.0	0.0	0.0	0.0	89.2
Intangible Assets		2.2	2.0	1.9	1.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	1.5	2.6	0.0	2.1
Long-Term Investments		5.1	0.3	0.1	0.3	1.5	1.6	1.2	0.1	0.3	0.3	0.3	11.8	13.4	13.4	61.9	81.9
Other Long-Term Assets		0.0	4.5	6.9	4.6	0.0	0.0	4.6	-0.1	0.0	-173.5	0.0	0.1	0.1	-0.8	8.2	92.2
Total Long-Term Assets		2,542.2	2,854.3	2,178.9	1,874.5	1,967.7	1,755.0	1,788.0	1,445.1	1,385.1	1,390.0	1,578.8	1,231.0	1,712.3	1,970.8	2,409.9	2,983.7
Total Assets		3,455.5	3,469.6	2,870.1	2,614.2	2,331.0	1,998.6	2,003.9	1,714.4	1,646.6	1,571.3	1,867.4	1,384.2	2,007.6	2,355.3	2,779.2	3,286.1

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		2,704.8	2,783.2	2,842.7	2,708.8	2,540.2	2,536.8	2,167.8	2,124.5	2,163.9	2,055.3
Goodwill		1.8	1.7	1.7	1.8	1.8	1.8	1.8	1.7	1.8	1.8
Intangible Assets		2.3	2.5	2.0	2.2	2.2	1.9	1.9	1.7	1.8	1.8
Long-Term Investments		0.2	0.3	0.3	0.7	0.6	0.7	4.6	0.1	4.6	1.6
Other Long-Term Assets		4.5	4.5	4.5	4.5	4.5	4.5	-0.1	4.6	0.0	4.6
Total Long-Term Assets		2,713.9	2,792.5	2,854.3	2,720.0	2,549.6	2,546.0	2,176.5	2,133.0	2,172.4	2,065.6
Total Assets		3,396.7	3,486.7	3,469.6	3,414.6	3,465.5	3,507.8	2,867.0	2,808.1	2,860.6	2,864.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		47.3	50.0	43.1	48.5	35.3	14.4	47.1	35.1	26.2	28.5	22.3	18.3	43.9	83.8	115.6	48.0
Short-Term Debt		174.5	165.3	172.7	117.1	209.0	102.9	99.0	94.4	94.6	89.3	49.4	107.9	168.6	0.8	1,842.9	213.3
Other Current Liabilities		59.0	61.9	49.1	39.9	43.7	25.6	48.8	37.5	35.2	33.8	43.8	40.8	45.1	48.4	86.2	72.1
Current Liabilities		286.9	285.4	265.5	206.4	307.2	196.7	194.9	167.1	156.1	151.8	115.9	169.3	261.5	134.2	2,045.9	335.1

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		45.2	53.1	50.0	41.1	47.4	41.7	43.1	45.6	38.5	46.0
Short-Term Debt		156.2	161.4	165.3	168.7	175.0	182.9	172.7	194.2	297.5	136.5
Other Current Liabilities		57.8	51.4	61.9	59.5	57.7	40.5	45.5	48.1	48.1	57.9
Current Liabilities		266.1	272.2	285.4	280.8	287.7	265.1	265.2	289.5	385.4	241.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,075.1	1,061.0	886.9	849.8	926.4	739.5	756.4	655.2	654.5	593.9	730.5	1,331.1	1,578.1	1,895.4	29.4	1,781.3
Capital Leases		4.8	8.6	4.1	0.0	0.0	0.0	0.0	25.3	28.2	13.6	13.6	11.9	12.9	14.4	77.7	33.0
Def. Tax Liability		2.4	0.3	3.6	6.1	0.0	0.0	44.9	44.9	44.9	45.0	45.1	45.0	46.3	53.2	53.7	54.3
Total Liabilities		1,417.7	1,394.8	1,204.2	1,110.5	1,278.8	981.2	996.2	867.2	855.5	790.7	891.5	1,548.2	1,889.9	2,088.0	2,135.4	2,170.8

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		969.8	1,020.9	1,061.0	1,043.6	1,083.0	1,122.9	885.9	893.8	856.2	913.6
Capital Leases		0.0	9.5	8.6	10.5	4.8	5.7	4.1	7.0	6.2	6.3
Def. Tax Liability		0.3	0.2	0.3	0.3	2.4	4.7	3.6	7.5	4.6	4.4
Total Liabilities		1,289.4	1,344.5	1,394.8	1,372.8	1,421.8	1,442.8	1,202.9	1,239.0	1,294.3	1,207.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.0	1.0	0.9	0.8	0.8	0.7	0.7	0.7	0.6	0.6	141.9	1.2	1.2	1.2	61.1	61.1
Retained Earnings		1,530.2	1,471.5	1,382.2	1,297.8	899.2	939.2	920.0	752.1	785.7	782.5	771.7	-209.0	75.0	236.6	620.0	1,072.3
Comprehensive Income		343.2	334.7	25.1	39.4	-3.4	-20.3	-11.4	0.2	7.6	0.3	62.5	62.8	60.5	48.6	-20.0	-0.3
Total Common Equity		2,036.8	2,074.0	1,664.0	1,501.3	1,052.2	1,017.5	1,007.7	847.2	791.1	780.6	976.0	-164.0	117.7	267.3	643.8	1,115.3

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		1.0	1.0	1.0	1.0	1.0	1.0	0.9	0.8	0.8	0.8
Retained Earnings		1,604.4	1,541.0	1,471.5	1,501.7	1,534.6	1,600.9	1,380.7	1,313.6	1,309.4	1,453.7
Comprehensive Income		410.8	332.5	334.7	335.3	344.2	26.2	25.1	35.0	36.3	31.1
Total Common Equity		2,107.3	2,141.4	2,074.0	2,040.4	2,042.7	2,063.6	1,662.2	1,567.2	1,564.4	1,654.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,254.4	1,226.3	1,059.6	966.9	1,135.4	842.4	855.4	749.6	749.1	683.2	779.8	1,439.0	1,746.7	1,896.2	1,872.3	1,994.7
Book Value		2,037.8	2,074.8	1,666.0	1,503.7	1,052.2	1,017.5	1,007.7	847.2	791.1	780.6	976.0	-164.0	117.7	267.3	643.8	1,115.3

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.8	0.8	1.4	1.0	1.4	2.0	1.9	1.9	2.4
Book Value		2,107.3	2,141.4	2,074.0	2,040.4	2,042.7	2,063.6	1,662.2	1,567.2	1,564.4	1,654.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		714.8	296.0	584.5	648.0	562.6	-42.1	88.1	166.0	-34.8	2.4	-107.2	143.0	-211.0	-90.7	-448.5	-388.6	-79.6
Depreciation & Amortization		167.4	222.6	183.2	152.3	139.0	130.9	121.9	110.1	114.5	114.5	122.2	67.3	96.3	126.9	138.2	144.8	141.4
Stock-Based Compensation		23.0	0.0	0.0	22.5	0.0	2.3	1.7	1.9	-35.9	1.9	2.0	0.0	0.1	0.6	1.3	0.0	0.0
Change Working Capital		11.4	-34.8	45.6	47.8	-180.9	-48.5	15.9	11.9	-12.7	-13.0	8.3	16.9	4.3	24.2	6.3	-17.7	-43.2
Change In Accounts Receivable		45.2	-34.4	39.8	45.2	0.0	-44.0	13.8	-3.2	-8.9	-13.8	20.8	11.0	19.6	47.1	24.0	-36.6	-49.0
Change In Accounts Payable		-1.2	5.0	7.5	3.2	0.0	4.9	-20.3	22.8	11.7	-4.5	-5.4	-11.9	-15.3	-44.0	-67.8	82.3	10.3
Change In Inventories		-75.3	-1.3	-9.7	1.2	0.0	-26.9	12.4	5.1	-6.2	-1.6	-6.1	15.6	1.7	22.5	11.7	-48.0	-17.6
Other Non-cash Items		241.8	33.8	-24.3	-69.6	-12.9	4.0	6.7	-119.6	38.1	3.3	-7.1	-13.2	-18.8	4.1	106.7	186.7	-19.2
Cash from Operations		862.0	0.0	0.0	805.1	501.9	47.9	235.8	171.1	70.7	109.8	171.1	214.0	26.9	67.9	-99.5	-74.8	-0.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		87.4	77.7	58.6	62.9	77.4	132.3	194.5	209.2	189.5	124.3
Depreciation & Amortization		56.4	53.2	52.1	53.3	52.7	50.1	46.8	43.1	40.0	38.2
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.0	0.0
Change Working Capital		-13.7	-26.9	39.8	-33.6	2.3	68.5	40.7	-61.5	2.3	30.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	45.2	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.2	0.0
Change In Inventories		0.0	0.0	39.8	0.0	0.0	0.0	40.7	0.0	-44.0	30.2
Other Non-cash Items		2.5	10.4	10.8	-4.9	-9.1	-4.6	-0.2	-5.8	40.0	27.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	193.9	202.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-439.1	-322.0	-556.9	-509.6	-120.0	-319.8	-173.1	-384.3	-202.4	-145.1	-119.4	-254.0	-42.3	-41.3	-59.4	-118.5	-253.9
Acquisitions		241.2	149.2	124.6	0.0	1.1	0.0	0.0	-0.3	0.0	0.0	0.0	77.5	0.0	0.0	1.9	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.7	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	0.0	0.0
Other Investing Activities		24.4	0.0	0.0	158.9	130.2	29.2	53.2	61.8	26.8	31.4	0.0	17.6	355.3	134.7	8.2	286.6	67.1
Cash from Investing		-198.3	0.0	0.0	-350.8	11.3	-290.6	-119.8	-322.8	-175.6	-113.7	-119.4	-158.8	313.0	93.4	0.3	168.1	-186.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-220.0	-35.6	-27.9	-27.8	-147.6	-180.0	-20.8	-241.5	-152.8	-23.9
Acquisitions		13.8	30.9	0.0	0.0	19.2	24.8	0.0	0.0	135.0	18.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.9	-6.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-387.0	0.0	0.0	91.0	-275.2	-253.5	-746.5	-169.2	-113.7	-142.2	-146.2	-29.2	-349.4	-177.6	-36.8	-261.6	-159.1
Debt Issued		487.7	1,226.3	166.7	183.6	106.7	546.5	733.5	275.0	114.2	208.1	49.5	-629.9	41.7	28.1	60.7	139.2	2,153.7
Issuance of Common Stock		9.8	0.0	0.0	6.1	0.0	0.0	0.8	4.2	100.0	0.0	0.0	14.0	0.0	0.1	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	-1.3	0.0	0.0	0.0	-22.1	-0.2	0.0	0.0	-1.8	0.0	0.0
Dividends Paid		-513.8	0.0	0.0	-586.4	-166.7	0.0	-70.6	0.0	0.0	-1.2	-25.0	-93.1	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		10.0	0.0	0.0	-0.1	104.2	551.5	734.3	249.5	109.7	205.6	49.3	183.5	25.0	16.9	80.6	133.8	344.7
Cash from Financing		-399.7	0.0	0.0	-489.4	-337.6	298.0	-83.3	84.5	96.0	62.1	-144.0	75.0	-324.4	-160.5	42.0	-127.8	185.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.2	-67.1
Debt Issued		0.0	1,126.0	-56.3	-44.0	14.0	-45.7	-47.8	247.4	-1.4	1.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-121.8	-126.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	-1.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-149.6	-195.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		263.0	-127.1	-5.1	-28.5	175.6	82.2	32.7	-51.6	-5.6	58.2	-92.3	130.2	15.5	0.8	-57.2	-34.4	-1.9
Closing Cash Balance		530.9	163.1	290.2	295.3	320.5	171.7	89.5	72.5	127.4	134.2	76.0	168.3	44.6	29.1	28.3	85.5	120.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-55.7	-151.4	8.7	79.2	-107.1	-133.8	-16.9	278.5	25.7	1.7
Closing Cash Balance		163.1	218.8	359.8	351.1	291.2	397.0	527.1	544.0	295.3	270.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		422.9	197.6	233.2	294.9	382.0	-271.9	62.8	-213.3	-131.7	-35.3	51.7	-40.0	-15.4	26.6	-159.0	-193.2	-254.5
Real Free Cash Flow		399.9	197.6	233.2	272.4	382.0	-274.2	61.1	-215.2	-95.8	-37.2	49.7	-40.0	-15.5	26.0	-160.3	-193.2	-254.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-86.4	79.2	133.4	55.1	-25.7	66.2	261.0	-55.1	41.1	178.9
Real Free Cash Flow		-86.4	79.2	133.4	55.1	-25.7	66.2	261.0	-55.1	18.1	178.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií