Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

TrustCo Bank Corp NY

TRST

Valuace

53

Růst

10

Zdraví

76

Cena

$ 44.42

-0.41 (-0.93%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		278.3	278.3	263.2	190.2	189.9	178.3	170.8	174.4	178.8	172.7	165.1	161.0	161.4	155.5	156.0	150.9	36.5
Cost of Revenues		91.6	91.6	93.4	44.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-109.5
Gross Profit		186.7	186.7	169.8	146.1	189.9	178.3	170.8	174.4	178.8	172.7	165.1	161.0	161.4	155.5	156.0	150.9	146.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		70.5	70.7	69.3	67.8	66.3	66.0	66.2	64.5	2.9	46.8
Cost of Revenues		22.4	23.2	23.4	22.7	23.4	22.9	23.3	23.7	0.0	44.1
Gross Profit		48.2	47.6	45.9	45.0	42.9	43.1	42.9	40.8	2.9	2.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	94.4	51.1	62.1	57.5	58.5	55.4	53.8	51.2	47.3	44.6	44.4	44.1	41.3	41.7
Depreciation & Amortization		8.5	8.5	11.4	10.8	10.6	10.6	10.2	9.9	4.1	3.8	4.0	4.6	4.8	5.0	5.0	4.8	4.7
Total Operating Expenses		105.5	105.5	105.7	94.4	2.0	-96.2	-101.3	-97.9	-78.9	-81.4	-81.5	-78.1	-74.3	-76.7	-76.0	-72.3	-67.2
Operating Income		81.2	81.2	64.0	94.5	95.3	82.1	69.4	76.5	99.9	91.3	83.6	83.0	87.1	78.8	80.0	78.6	78.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.9	14.1
Depreciation & Amortization		0.0	2.9	2.8	2.8	3.3	2.7	2.7	2.7	2.8	2.7
Total Operating Expenses		26.7	26.2	26.2	26.3	28.2	26.2	26.5	24.9	10.0	16.5
Operating Income		21.5	21.3	19.7	18.7	14.7	16.9	16.5	15.9	12.9	19.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		259.4	259.4	243.3	226.2	186.6	168.0	178.3	192.1	180.9	169.0	161.4	159.3	156.9	151.0	155.0	160.7	39.6
Interest Expense		90.4	90.4	91.4	54.4	6.5	7.6	24.7	36.3	20.2	14.6	15.3	16.2	15.5	15.3	20.0	26.2	7.7
Other Expense		-0.4	-0.4	0.0	-16.9	4.1	0.0	0.0	0.0	-20.2	-14.6	-15.3	-16.2	-15.5	-15.3	-20.0	-26.2	-68.5
IBT		80.8	80.8	64.0	77.6	99.4	82.1	69.4	76.5	79.7	76.7	68.3	66.8	71.6	63.5	60.0	52.4	10.4
Income Tax Expense		19.7	19.7	15.2	19.0	24.2	20.6	17.0	18.7	18.2	33.6	25.7	24.5	27.4	23.7	22.4	19.3	3.5
Net Income		61.1	61.1	48.8	58.6	75.2	61.5	52.5	57.8	61.4	43.1	42.6	42.2	44.2	39.8	37.5	33.1	6.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		66.1	66.0	64.5	62.8	61.9	61.1	60.6	59.8	58.6	57.6
Interest Expense		22.4	22.9	22.7	22.4	23.0	22.4	22.8	23.2	20.0	15.3
Other Expense		-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.8	0.0
IBT		21.1	21.3	19.7	18.7	14.7	16.9	16.5	15.9	12.9	19.2
Income Tax Expense		5.5	5.1	4.7	4.4	3.5	4.0	3.9	3.8	3.1	4.6
Net Income		15.6	16.3	15.0	14.3	11.3	12.9	12.6	12.1	9.8	14.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.08	$3.93	$3.19	$2.72	$2.99	$3.18	$2.25	$2.23	$2.22	$2.34	$2.11	$2.00	$1.95	$1.91
EPS Diluted		$0.00	$0.00	$0.00	$3.08	$3.93	$3.19	$2.72	$2.98	$3.18	$2.24	$2.23	$2.22	$2.33	$2.11	$2.00	$1.95	$1.91
Shares Outstanding		18.3	18.3	19.0	19.0	19.1	19.3	19.3	19.4	19.3	19.2	19.1	19.0	18.9	18.8	18.7	17.0	15.4
Diluted Shares Outstanding		18.3	18.3	19.0	19.0	19.1	19.3	19.3	19.4	19.3	19.2	19.1	19.0	19.0	18.8	18.7	17.0	15.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.52	$0.77
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.52	$0.77
Shares Outstanding		18.3	19.0	19.0	19.0	19.0	19.0	19.0	19.0	19.0	19.0
Diluted Shares Outstanding		18.3	19.0	19.0	19.0	19.0	19.0	19.0	19.0	19.0	19.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		42.2	47.4	49.3	43.4	48.4	47.2	48.2	49.3	44.1	48.7	41.7	43.5	46.5	55.8	44.4	44.1
Short Term Investments		395.2	297.2	528.7	481.5	407.7	439.1	573.8	501.5	572.0	620.4	601.0	676.8	863.8	912.1	0.0	0.0
Total Cash & ST Investments		536.1	344.5	578.0	650.6	456.1	486.3	622.0	550.7	616.1	669.1	642.7	720.3	910.2	967.9	44.4	44.1
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		553.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		553.1	344.5	578.0	650.6	456.1	486.3	622.0	550.7	616.1	669.1	642.7	720.3	910.2	967.9	44.4	44.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		42.0	45.2	48.8	47.4	49.7	42.2	44.9	49.3	45.9	55.7
Short Term Investments		252.4	269.3	324.5	297.2	383.7	395.2	426.2	452.3	450.1	452.7
Total Cash & ST Investments		294.4	314.5	373.2	344.5	433.3	437.4	471.1	578.0	507.3	508.4
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		294.4	314.5	373.2	344.5	433.3	437.4	471.1	578.0	507.3	508.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		71.8	70.4	74.5	77.3	81.1	82.3	86.1	34.7	35.2	35.5	37.6	38.6	34.4	36.2	37.0	36.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		6.5	5,114.2	6.2	489.2	417.6	452.9	592.4	524.0	599.5	665.9	657.5	747.7	950.0	1,055.5	1,134.0	1,083.3
Other Long-Term Assets		5,475.2	709.6	5,509.4	-489.2	-498.8	-535.2	-678.5	-558.7	-634.7	-701.3	-695.1	-786.3	-984.4	-1,091.8	-1,171.0	-1,119.9
Total Long-Term Assets		5,553.5	5,894.2	5,590.2	77.3	498.8	535.2	678.5	558.7	634.7	701.3	695.1	786.3	984.4	1,091.8	1,171.0	1,119.9
Total Assets		6,106.6	6,238.7	6,168.2	6,000.1	6,196.5	5,901.8	5,221.3	4,958.9	4,908.0	4,868.8	4,735.0	4,644.4	4,521.5	4,346.6	4,243.6	3,954.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		75.0	74.5	72.1	70.4	71.3	71.8	73.1	74.5	73.6	75.5
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		5,211.9	5,177.5	5,070.6	5,114.2	5,026.5	4,994.5	4,962.5	6.2	456.9	459.7
Other Long-Term Assets		767.6	781.9	822.5	709.6	578.5	603.0	672.9	5,509.4	-456.9	-535.2
Total Long-Term Assets		6,054.6	6,033.8	5,965.3	5,894.2	5,676.4	5,669.3	5,708.5	5,590.2	73.6	535.2
Total Assets		6,349.0	6,348.4	6,338.5	6,238.7	6,109.7	6,106.6	6,179.6	6,168.2	6,054.3	6,075.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		94.0	84.8	0.0	122.7	244.7	214.8	148.7	161.9	243.0	209.4	191.2	189.1	204.2	159.8	147.6	124.6
Other Current Liabilities		2,950.0	5,391.0	37.0	49.0	-244.7	-214.8	-148.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities		3,044.0	5,475.8	37.0	171.7	244.7	214.8	148.7	161.9	243.0	209.4	191.2	189.1	204.2	159.8	147.6	124.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		97.7	82.4	82.3	84.8	91.5	89.7	94.4	97.5	103.1	113.8
Other Current Liabilities		5,481.3	5,490.3	5,496.7	5,391.0	5,264.2	5,277.0	5,355.2	-97.5	-103.1	-113.8
Current Liabilities		5,579.0	5,572.7	5,578.9	5,475.8	5,355.6	5,366.7	5,449.5	1,409.3	103.1	113.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		42.0	40.2	44.5	49.0	52.7	52.8	56.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		37.8	40.2	44.5	49.0	52.7	52.8	56.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,451.5	5,562.4	5,522.9	5,400.1	5,595.4	5,333.6	4,683.1	4,469.0	4,449.7	4,436.1	4,321.7	4,251.0	4,159.6	3,987.8	3,905.1	3,699.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		38.2	39.4	38.3	40.2	41.5	42.0	43.4	44.5	45.4	47.2
Capital Leases		38.2	39.4	38.3	40.2	41.5	42.0	43.4	44.5	45.4	47.2
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,657.0	5,655.6	5,650.7	5,562.4	5,440.7	5,451.5	5,530.4	5,522.9	5,430.4	5,454.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		20.1	20.1	20.1	20.1	20.0	100.2	100.2	100.2	100.0	99.2	99.0	98.9	98.9	98.9	98.9	83.2
Retained Earnings		436.0	446.5	425.1	393.8	349.1	314.0	288.1	256.4	219.4	201.5	184.0	166.7	147.4	132.4	119.5	108.8
Comprehensive Income		-14.3	-3.9	-13.2	-27.2	12.1	11.9	4.5	-10.3	-1.8	-6.3	-4.8	-4.5	-13.8	1.6	-2.5	-4.1
Total Common Equity		655.2	676.3	645.3	600.0	601.1	568.2	538.3	489.9	458.3	432.7	413.3	393.4	361.8	358.8	338.5	255.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		20.1	20.1	20.1	20.1	20.1	20.1	20.1	20.1	20.1	20.1
Retained Earnings		471.3	462.2	453.9	446.5	442.1	436.0	430.3	425.1	422.1	414.3
Comprehensive Income		262.9	261.2	-0.1	-3.9	-6.6	-14.3	-14.8	-13.2	-31.5	-26.2
Total Common Equity		692.0	692.8	687.8	676.3	669.0	655.2	649.2	645.3	623.9	621.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		131.7	124.9	44.5	171.7	297.4	267.5	205.2	161.9	243.0	209.4	191.2	189.1	204.2	159.8	147.6	124.6
Book Value		655.2	676.3	645.3	600.0	601.1	568.2	538.3	489.9	458.3	432.7	413.3	393.4	361.8	358.8	338.5	255.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		692.0	692.8	687.8	676.3	669.0	655.2	649.2	645.3	623.9	621.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		49.2	61.1	48.8	58.6	75.2	61.5	52.5	57.8	61.4	43.1	42.6	42.2	44.2	39.8	37.5	33.1	29.3
Depreciation & Amortization		10.9	0.0	11.4	10.8	10.6	10.6	10.2	9.9	4.1	3.8	4.0	4.6	4.8	5.0	5.0	4.8	4.7
Stock-Based Compensation		3.0	0.0	0.7	0.1	0.0	-1.4	0.0	0.0	0.2	0.2	0.2	0.2	0.3	0.4	0.4	0.3	0.2
Change Working Capital		-6.2	-23.5	-5.4	-10.4	-12.8	-14.9	-7.5	-7.3	-5.3	8.2	-3.0	0.3	-4.9	12.2	3.0	4.2	-7.2
Change In Accounts Receivable		-2.9	-4.5	6.8	-2.2	-2.4	0.9	0.9	0.4	0.1	-0.4	-0.8	0.5	0.4	0.6	2.2	-0.8	0.0
Change In Accounts Payable		1.4	-0.2	0.2	3.0	0.4	-0.3	-1.0	0.4	0.5	0.0	0.0	0.0	0.1	0.0	-0.3	-0.3	-0.5
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		11.4	20.0	1.9	2.9	1.6	-0.2	8.1	2.2	4.7	6.5	7.7	9.7	2.2	7.0	11.3	21.3	20.9
Cash from Operations		58.3	0.0	0.0	64.1	78.6	55.4	62.2	63.8	67.6	61.7	54.9	60.0	49.5	63.0	58.6	61.3	48.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		15.6	16.3	15.0	14.3	11.3	12.9	12.6	12.1	9.8	14.7
Depreciation & Amortization		0.0	2.9	2.8	2.8	3.3	2.7	2.7	2.7	2.8	2.7
Stock-Based Compensation		0.0	0.3	0.3	0.3	0.3	0.2	0.2	0.2	2.7	0.0
Change Working Capital		-4.4	-7.6	7.4	-18.9	-0.9	-1.3	4.2	-7.5	3.3	-6.2
Change In Accounts Receivable		2.6	0.9	-5.1	-3.0	4.8	-1.1	0.1	3.1	-0.3	-1.7
Change In Accounts Payable		0.1	-0.7	0.6	-0.2	0.3	0.1	-0.5	0.3	1.1	0.4
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		5.3	0.5	1.3	0.6	-0.6	2.1	-0.6	0.9	-0.2	0.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.8	11.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-5.5	0.0	-4.9	-5.7	-3.8	-2.8	-3.8	-3.9	-3.6	-3.6	-2.1	-3.7	-8.5	-6.4	-4.3	-5.2	-109.7
Acquisitions		-116.6	0.0	0.0	0.0	0.0	-194.7	-183.3	-193.3	-241.1	-212.0	-146.0	-148.4	-261.7	-243.9	-190.8	-188.8	0.0
Investments		-34.7	0.0	-42.8	-19.7	-203.5	-140.0	-145.3	-262.8	-61.8	-83.0	-275.3	-189.8	-120.7	-416.6	-1,210.3	-1,321.2	-1,302.0
Sales of Investment		100.7	0.0	141.2	59.7	86.2	161.6	291.5	205.8	128.9	147.6	258.9	273.5	347.5	487.5	1,289.9	1,279.6	1,400.9
Other Investing Activities		1.4	0.0	0.0	-268.0	-295.5	0.7	5.7	5.4	3.9	6.2	6.7	7.3	14.2	10.1	9.1	9.0	11.5
Cash from Investing		-92.2	0.0	0.0	-233.6	-416.6	-175.3	-35.3	-248.8	-173.8	-144.9	-157.8	-61.3	-29.1	-169.3	-106.4	-226.6	0.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	-2.8	-2.1	-4.5	-2.3	-0.9	-1.1	-0.5	-3.0	-0.8
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-43.0	-73.7
Investments		0.0	-21.3	-44.9	-9.9	-5.6	-17.2	0.0	-20.0	-12.2	-2.5
Sales of Investment		0.0	40.3	35.9	49.0	25.9	39.3	31.9	44.2	14.4	10.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	0.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-42.5	-66.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-34.8	0.0	0.0	-33.7	0.0	0.0	0.0	0.0	-21.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		5.6	124.9	80.5	-93.5	-125.7	29.9	62.3	43.3	-60.0	33.6	18.2	2.1	-15.0	44.3	12.3	22.9	124.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	2.4	2.5	2.4	2.7	2.9	2.9	2.9	67.6	0.0
Repurchase of Common Stock		-0.4	-38.1	-0.4	0.0	-7.0	-2.6	-3.5	0.0	-0.7	-4.6	-0.7	-0.1	-0.3	0.0	0.0	0.0	0.0
Dividends Paid		-27.4	0.0	0.0	-27.4	-27.0	-26.3	-26.3	-26.4	-25.6	-25.2	-25.1	-25.0	-24.9	-24.7	-24.6	-21.3	-19.5
Other Financing Activities		102.1	0.0	0.0	158.0	-196.9	261.1	653.3	162.7	42.1	16.0	115.3	70.4	90.3	167.2	80.5	207.7	268.6
Cash from Financing		-33.3	0.0	0.0	96.9	-230.9	232.3	623.4	138.1	-2.9	-11.3	92.0	48.0	68.0	145.4	58.8	254.0	249.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.1	-10.7
Debt Issued		135.9	14.2	1.1	-4.3	-8.0	1.2	-6.1	4.4	-0.9	-1.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-21.3	-11.5	-5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.9	-6.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	116.4	-24.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	95.4	-41.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-67.2	88.6	63.8	-72.6	-568.9	112.4	650.3	-46.9	-109.0	-94.5	-10.9	46.7	88.4	39.0	11.1	88.7	298.4
Closing Cash Balance		536.1	730.4	641.8	578.0	650.6	1,219.5	1,107.1	456.8	503.7	612.7	707.3	718.2	671.4	583.0	544.0	532.9	444.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		34.9	-18.0	-42.5	114.3	118.8	-13.1	-73.6	31.7	70.7	-96.1
Closing Cash Balance		730.4	695.6	713.6	756.1	641.8	523.0	536.1	609.7	578.0	507.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		52.8	45.7	54.6	58.5	74.8	52.5	58.3	59.9	64.0	58.1	52.8	56.3	41.0	56.6	54.4	56.1	-61.2
Real Free Cash Flow		49.8	45.7	53.8	58.4	74.8	53.9	58.3	59.9	63.8	57.9	52.6	56.1	40.7	56.2	54.0	55.8	-61.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		14.1	10.0	24.9	-3.3	12.0	15.6	17.6	9.4	14.8	11.1
Real Free Cash Flow		14.1	9.7	24.6	-3.6	11.7	15.4	17.5	9.2	12.1	11.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií