Tractor Supply Company
Tractor Supply Company
TSCO
Valuace
33
Růst
75
Zdraví
64
Cena
$ 45.40
Dnes
+0.28 (0.55%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues15.5215.5214.8814.5614.2012.7310.628.357.917.266.786.235.715.164.664.233.64
Cost of Revenues10.3610.369.499.339.238.256.865.485.214.764.454.083.763.413.102.832.43
Gross Profit5.165.165.405.234.974.483.762.872.702.492.332.141.951.751.571.411.20
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.903.724.443.473.773.474.253.393.663.41
Cost of Revenues2.902.332.922.212.442.182.692.172.372.16
Gross Profit1.001.391.521.261.331.291.561.221.291.25
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.363.192.902.481.931.821.641.491.371.251.141.040.970.87
Depreciation & Amortization0.490.490.450.390.340.270.290.200.180.170.140.120.110.100.090.080.07
Total Operating Expenses3.693.693.933.753.543.172.702.132.001.811.631.491.361.241.131.050.94
Operating Income1.471.471.471.481.431.311.000.740.700.690.690.650.590.510.440.350.27
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.860.82
Depreciation & Amortization0.130.120.120.120.120.110.110.100.100.09
Total Operating Expenses0.701.050.941.011.010.970.990.960.960.91
Operating Income0.300.340.580.250.320.320.560.260.330.34
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.070.070.050.050.030.030.030.020.020.010.010.000.000.000.000.000.00
Other Expense-0.07-0.07-0.05-0.05-0.03-0.03-0.03-0.02-0.02-0.01-0.010.000.000.000.000.000.00
IBT1.401.401.411.431.401.280.970.720.680.670.690.650.590.510.440.350.26
Income Tax Expense0.300.300.310.330.320.280.220.160.150.250.250.240.220.190.160.130.10
Net Income1.101.101.101.111.091.000.750.560.530.420.440.410.370.330.280.220.17
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.020.010.020.020.020.010.010.010.010.01
Other Expense-0.02-0.01-0.02-0.02-0.02-0.01-0.01-0.01-0.01-0.01
IBT0.280.330.560.230.300.310.550.250.320.33
Income Tax Expense0.050.070.130.050.060.070.120.050.070.08
Net Income0.230.260.430.180.240.240.430.200.250.26
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.03$1.96$1.74$1.29$0.94$0.87$0.66$0.66$0.61$0.54$0.47$0.39$0.31$0.23
EPS Diluted$0.00$0.00$0.00$2.02$1.94$1.72$1.28$0.93$0.86$0.66$0.65$0.60$0.53$0.46$0.38$0.30$0.23
Shares Outstanding0.530.530.540.550.560.570.580.600.610.640.660.680.690.700.710.720.73
Diluted Shares Outstanding0.530.530.540.550.560.580.590.600.620.640.670.680.700.710.730.740.75
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.46$0.47
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.46$0.47
Shares Outstanding0.530.530.530.530.530.540.540.540.540.54
Diluted Shares Outstanding0.530.530.530.530.540.540.540.540.540.55
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.390.250.400.200.881.340.080.090.110.050.060.050.140.140.180.26
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.02
Total Cash & ST Investments0.390.250.400.200.881.340.080.090.110.050.060.050.140.140.180.27
Accounts Receivable0.000.020.000.000.020.000.000.000.000.000.000.040.030.030.000.00
Inventory3.002.842.652.712.191.781.601.591.451.371.281.120.980.910.830.74
Other Current Assets0.240.200.220.250.160.130.100.110.090.090.090.070.060.050.080.03
Total Current Assets3.643.313.263.163.253.261.791.791.661.521.491.271.211.131.091.04
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.180.230.230.250.190.390.260.400.420.62
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.180.230.230.250.190.390.260.400.420.62
Accounts Receivable0.000.000.000.020.010.000.000.000.000.00
Inventory3.253.093.212.843.083.003.052.652.832.66
Other Current Assets0.210.230.210.200.200.240.210.220.280.30
Total Current Assets3.653.543.663.313.483.643.523.263.533.58
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.796.145.585.044.403.673.351.131.040.960.850.720.660.550.480.40
Goodwill0.000.250.250.230.030.030.090.000.000.000.010.010.010.010.010.01
Intangible Assets0.270.020.020.020.020.020.030.000.000.000.000.000.000.000.000.00
Long-Term Investments-0.050.030.000.000.000.000.000.000.000.000.000.000.00-0.020.000.00
Other Long-Term Assets0.080.060.080.010.060.030.020.030.030.020.020.020.020.020.010.01
Total Long-Term Assets6.146.505.925.334.523.793.501.291.211.160.890.760.690.580.500.42
Total Assets9.789.819.198.497.777.055.293.092.872.672.372.031.901.711.591.46
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6.766.546.266.145.935.795.695.585.365.14
Goodwill0.000.000.000.250.000.000.000.250.000.00
Intangible Assets0.400.400.400.020.270.270.270.020.270.27
Long-Term Investments0.000.000.000.000.000.000.000.03-0.03-0.06
Other Long-Term Assets0.070.080.070.080.090.080.080.020.040.05
Total Long-Term Assets7.237.026.736.506.286.146.045.925.675.46
Total Assets10.8810.5610.399.819.779.789.559.199.219.03
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.441.241.181.401.160.980.640.620.580.520.430.370.320.320.270.25
Short-Term Debt0.390.400.750.350.330.300.310.030.030.010.150.000.000.000.000.00
Other Current Liabilities0.630.680.250.630.580.460.290.290.240.250.240.230.220.240.190.18
Current Liabilities2.542.322.182.382.061.741.250.940.850.780.820.600.530.560.460.43
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.551.521.561.241.351.441.521.181.411.27
Short-Term Debt0.420.410.410.400.390.390.380.750.370.64
Other Current Liabilities0.790.690.610.680.600.630.580.250.500.21
Current Liabilities2.802.762.602.322.352.542.522.182.322.24
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.735.024.663.923.593.242.400.410.430.290.020.000.000.000.000.00
Capital Leases3.013.593.313.112.932.562.310.030.040.030.020.010.000.000.000.00
Def. Tax Liability0.050.040.060.030.000.000.000.000.000.000.000.000.000.000.010.00
Total Liabilities7.487.547.046.455.765.133.721.521.451.220.980.740.660.680.590.53
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.305.145.365.024.944.744.704.664.614.52
Capital Leases3.983.883.683.593.503.012.972.933.253.12
Def. Tax Liability0.050.020.040.040.050.050.070.060.030.06
Total Liabilities8.308.078.157.547.487.487.437.047.096.95
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.010.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings6.676.916.285.624.954.193.613.212.832.542.231.921.631.371.150.95
Comprehensive Income0.000.000.010.010.000.000.000.000.000.000.000.00-0.600.000.00-0.39
Total Common Equity2.312.272.152.042.001.921.571.561.421.451.391.291.251.021.010.93
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.000.000.000.000.000.00
Retained Earnings7.417.286.976.916.796.676.366.286.156.00
Comprehensive Income0.000.000.000.000.000.000.010.010.010.01
Total Common Equity2.572.492.242.272.292.312.122.152.112.09
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.135.425.044.273.923.542.710.440.460.300.170.010.000.000.000.00
Book Value2.312.272.152.042.001.921.571.561.421.451.391.291.251.021.010.93
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value2.572.492.242.272.292.312.122.152.112.09
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.131.101.101.111.091.000.750.560.530.420.440.410.370.330.280.220.17
Depreciation & Amortization0.410.490.450.390.340.270.220.200.180.170.140.120.110.100.090.080.07
Stock-Based Compensation0.050.060.050.060.050.050.040.030.030.030.020.020.020.010.020.020.01
Change Working Capital-0.130.02-0.09-0.18-0.18-0.210.350.02-0.06-0.010.04-0.09-0.05-0.060.05-0.07-0.03
Change In Accounts Receivable0.020.000.000.000.000.110.050.020.01-0.010.02-0.010.030.010.070.010.04
Change In Accounts Payable0.160.140.06-0.220.160.180.330.020.040.060.080.060.050.000.050.02-0.01
Change In Inventories-0.35-0.23-0.190.04-0.35-0.41-0.18-0.01-0.14-0.08-0.07-0.17-0.14-0.07-0.08-0.09-0.06
Other Non-cash Items0.50-0.09-0.06-0.050.000.000.070.000.000.00-0.01-0.03-0.02-0.04-0.030.000.00
Cash from Operations1.370.000.001.331.361.141.390.810.690.630.640.430.410.330.380.250.22
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.230.260.430.180.240.240.430.200.250.26
Depreciation & Amortization0.130.120.120.120.120.110.110.100.100.09
Stock-Based Compensation0.020.020.010.010.010.010.010.010.010.01
Change Working Capital-0.17-0.100.26-0.080.17-0.230.04-0.070.06-0.15
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.05-0.03
Change In Accounts Payable-0.160.03-0.040.31-0.11-0.09-0.080.34-0.230.14
Change In Inventories0.17-0.160.12-0.360.24-0.080.05-0.400.19-0.18
Other Non-cash Items0.08-0.03-0.02-0.02-0.02-0.03-0.010.00-0.02-0.03
Cash from Operations0.000.000.000.000.000.000.000.000.400.16
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.75-0.89-0.78-0.75-0.77-0.63-0.29-0.22-0.28-0.25-0.23-0.24-0.16-0.22-0.15-0.17-0.10
Acquisitions0.06-0.140.000.00-0.320.000.000.000.000.00-0.140.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.02
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.020.00
Other Investing Activities0.110.000.000.100.000.000.000.000.000.010.000.000.000.010.01-0.020.00
Cash from Investing-0.640.000.00-0.65-1.09-0.63-0.29-0.21-0.28-0.24-0.37-0.24-0.16-0.21-0.14-0.17-0.11
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.27-0.28-0.21-0.14-0.25-0.19-0.19-0.16-0.23-0.18
Acquisitions0.000.000.00-0.140.000.000.000.000.030.01
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.030.06
Cash from Investing0.000.000.000.000.000.000.000.00-0.20-0.11
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.000.57-0.840.00-1.41-1.02-1.22-1.03-0.82-0.53-0.36-0.190.000.000.00
Debt Issued0.295.420.391.331.190.382.243.291.191.190.950.690.360.190.000.000.00
Issuance of Common Stock0.040.000.000.020.030.080.100.120.080.020.040.040.030.040.030.030.02
Repurchase of Common Stock-0.53-0.36-0.58-0.62-0.73-0.81-0.35-0.54-0.35-0.37-0.33-0.30-0.30-0.13-0.28-0.18-0.04
Dividends Paid-0.460.000.00-0.45-0.41-0.24-0.17-0.16-0.15-0.13-0.12-0.10-0.08-0.07-0.05-0.03-0.02
Other Financing Activities-0.100.000.000.011.010.001.991.001.191.180.960.710.370.230.030.020.01
Cash from Financing-0.950.000.00-0.49-0.94-0.980.16-0.60-0.44-0.34-0.28-0.18-0.34-0.12-0.28-0.16-0.03
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued5.720.16-0.200.340.090.210.040.050.060.13
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.10-0.08-0.08-0.11-0.15-0.15-0.14-0.14-0.11-0.14
Dividends Paid0.000.000.000.000.000.000.000.00-0.11-0.11
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.22-0.24
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.23-0.06-0.150.19-0.68-0.461.260.00-0.020.06-0.010.01-0.090.00-0.04-0.080.08
Closing Cash Balance0.390.190.250.400.200.881.340.080.090.110.050.060.050.140.140.180.26
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.01-0.04-0.01-0.020.07-0.210.13-0.13-0.02-0.20
Closing Cash Balance0.190.180.230.230.250.190.390.260.400.42
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.610.740.640.580.580.511.100.590.420.380.410.190.250.120.230.090.13
Real Free Cash Flow0.560.680.590.520.530.461.060.560.390.350.390.170.230.100.210.070.11
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.060.030.580.080.27-0.100.370.100.17-0.02
Real Free Cash Flow0.040.010.560.060.26-0.110.360.090.16-0.04
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader