Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Tower Semiconductor Ltd.

TSEM

Valuace

0

Růst

63

Zdraví

78

Cena

$ 179.27

+5.83 (4.70%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,566.1	1,566.1	1,436.1	1,422.7	1,677.6	1,508.2	1,265.7	1,234.0	1,304.0	1,387.3	1,249.6	960.6	828.0	505.0	638.8	611.0	509.3
Cost of Revenues		1,202.3	1,202.3	1,096.7	1,069.2	1,211.3	1,179.0	1,032.4	1,004.3	1,011.1	1,033.0	946.5	755.2	764.2	476.9	560.0	526.2	402.1
Gross Profit		363.9	363.9	339.4	353.5	466.3	329.1	233.3	229.7	292.9	354.3	303.1	205.4	63.8	28.1	78.8	84.8	107.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		440.2	395.7	372.1	358.2	387.2	370.5	351.2	327.2	351.7	358.2
Cost of Revenues		322.6	302.6	292.0	285.0	300.3	277.5	264.3	254.6	267.3	271.3
Gross Profit		117.6	93.0	80.0	73.2	86.9	93.1	86.9	72.6	84.4	86.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	79.8	83.9	85.4	78.3	75.6	73.1	67.7	63.1	61.7	51.8	33.1	31.1	24.9	23.9
Selling General & Admin Expenses		0.0	0.0	0.0	72.5	80.3	77.2	64.0	67.4	65.0	66.8	65.4	62.8	58.8	42.9	44.4	48.2	40.0
Depreciation & Amortization		301.8	303.1	266.3	258.0	273.5	275.5	242.8	214.5	210.4	208.4	197.6	168.0	243.4	164.8	173.6	162.7	143.0
Total Operating Expenses		169.7	169.7	148.1	-193.7	164.2	162.6	142.3	143.0	138.0	134.5	128.6	124.5	110.6	76.0	75.5	73.1	63.9
Operating Income		194.2	194.2	191.3	547.3	311.7	166.5	91.0	86.7	154.9	219.8	175.2	81.9	-103.6	-55.3	-2.5	10.2	43.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.8	20.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.4	18.0
Depreciation & Amortization		76.5	76.5	74.6	74.2	84.4	65.3	65.6	59.5	65.2	66.9
Total Operating Expenses		46.8	42.5	40.2	40.3	40.4	37.3	31.8	38.6	39.3	38.2
Operating Income		70.8	50.6	39.9	32.9	46.4	55.8	55.1	34.0	45.2	362.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		46.2	46.2	55.5	40.0	13.6	5.4	8.5	12.9	10.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	5.9	8.3	-19.7	9.1	9.8	6.8	10.6	-8.5	-14.6	-15.0	-47.0	-55.0	-44.6	40.3	-72.9
Other Expense		46.2	46.2	26.1	37.6	-19.7	-11.4	-2.3	4.3	-15.6	-2.6	50.7	-107.3	67.8	-14.2	-21.6	31.4	0.1
IBT		240.4	240.4	217.4	584.8	292.0	155.1	88.7	91.0	139.3	201.8	210.6	-41.4	-26.1	-117.0	-62.9	2.8	-29.5
Income Tax Expense		21.6	21.6	10.2	65.3	25.5	1.0	5.4	2.9	5.9	-99.9	1.4	-12.3	-24.7	-9.4	7.3	21.4	12.8
Net Income		220.5	220.5	207.9	518.5	264.6	150.0	82.3	90.0	135.6	298.0	203.9	-29.6	4.3	-107.7	-70.3	-18.5	-42.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		10.7	10.5	14.4	10.6	8.3	6.1	7.7	4.0	16.7	10.0
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.2	0.0
Other Expense		10.7	10.5	14.4	10.6	8.3	6.1	7.7	4.0	16.7	10.0
IBT		81.6	61.1	54.3	43.5	54.7	61.9	62.9	38.0	61.8	372.1
Income Tax Expense		1.5	7.6	8.7	3.8	2.1	7.0	6.1	-5.1	10.1	34.4
Net Income		80.1	53.6	46.6	40.1	55.1	54.6	53.4	44.6	53.8	342.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.70	$2.42	$1.39	$0.77	$0.85	$1.35	$3.08	$2.33	$-0.40	$0.08	$-2.72	$-3.17	$-0.90	$-2.67
EPS Diluted		$0.00	$0.00	$0.00	$4.66	$2.39	$1.37	$0.76	$0.84	$1.32	$2.90	$2.09	$-0.40	$0.07	$-2.72	$-3.17	$-0.90	$-2.67
Shares Outstanding		114.5	113.6	111.2	110.3	109.3	108.3	107.3	106.3	100.4	96.6	87.5	74.4	51.8	39.6	22.2	20.6	15.9
Diluted Shares Outstanding		114.2	113.6	112.3	111.2	110.8	109.8	108.5	107.4	102.5	105.9	101.3	74.4	63.2	39.6	22.2	20.6	15.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.49	$3.10
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.48	$3.07
Shares Outstanding		114.5	112.1	111.8	111.6	111.5	111.5	111.0	110.8	110.8	110.3
Diluted Shares Outstanding		114.2	113.8	113.3	113.2	113.0	112.5	112.0	111.6	111.3	111.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		265.3	271.9	260.7	340.8	210.9	211.7	355.6	385.1	446.0	355.3	175.6	187.2	112.9	123.4	101.1	100.4
Short Term Investments		968.7	946.4	975.8	665.1	553.7	499.2	391.7	255.9	113.9	34.1	30.0	0.0	10.0	10.0	0.0	0.0
Total Cash & ST Investments		1,234.0	1,218.2	1,236.4	1,005.8	764.6	710.9	747.2	641.0	559.8	389.4	205.6	187.2	122.9	133.4	101.1	100.4
Accounts Receivable		165.2	211.9	178.9	152.9	160.3	185.9	140.7	162.0	149.7	155.7	117.4	104.9	91.3	84.7	80.4	72.8
Inventory		276.1	268.3	282.7	302.1	234.5	199.1	192.3	170.8	143.3	137.5	105.7	87.9	64.8	65.6	69.0	42.5
Other Current Assets		35.4	61.8	11.1	34.3	54.8	30.8	22.0	14.2	21.5	1.7	18.0	14.1	11.5	14.8	15.6	106.4
Total Current Assets		1,710.7	1,760.3	1,709.2	1,495.2	1,196.2	1,102.9	1,088.5	988.0	874.3	698.0	446.7	394.1	290.4	298.5	266.1	322.1

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		265.3	274.8	271.9	271.0	265.3	260.5	260.7	314.8	318.2	304.9
Short Term Investments		942.3	906.4	946.4	934.0	968.7	133.6	974.5	179.4	595.4	641.0
Total Cash & ST Investments		1,207.6	1,181.3	1,218.2	1,205.0	1,234.0	394.1	1,235.2	494.2	913.6	946.0
Accounts Receivable		215.3	219.5	211.9	195.8	165.2	159.4	180.2	150.2	163.3	144.2
Inventory		286.7	276.1	268.3	272.4	276.1	299.4	282.7	304.2	330.8	358.7
Other Current Assets		53.7	51.4	61.8	41.1	35.4	890.6	36.0	768.8	32.4	35.4
Total Current Assets		1,763.3	1,728.3	1,760.3	1,714.3	1,710.7	1,743.5	1,709.2	1,717.4	1,440.1	1,484.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,199.2	1,294.5	1,165.7	962.3	890.8	858.2	699.8	657.2	635.1	616.7	459.5	419.1	350.0	434.5	498.7	375.3
Goodwill		0.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0
Intangible Assets		11.2	5.8	5.1	9.8	14.8	14.0	13.5	16.7	19.8	31.7	38.1	45.8	36.3	52.0	58.7	54.2
Long-Term Investments		8.5	6.8	6.8	6.7	27.7	40.7	40.1	35.9	26.1	25.6	11.7	11.9	14.5	13.0	12.6	31.1
Other Long-Term Assets		32.6	4.4	23.0	-6.7	41.3	13.6	17.7	11.6	0.0	0.9	1.2	4.0	5.7	7.6	14.1	12.0
Total Long-Term Assets		1,251.5	1,320.2	1,209.4	1,052.4	1,035.0	991.2	844.4	802.0	799.3	681.9	519.5	490.1	415.5	516.1	591.1	479.7
Total Assets		2,962.2	3,080.5	2,918.5	2,547.6	2,231.2	2,094.1	1,932.8	1,790.0	1,673.6	1,379.9	966.2	884.1	705.9	814.6	857.2	801.7

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		1,402.7	1,346.2	1,294.5	1,295.2	1,199.2	1,180.6	1,165.7	1,062.5	1,018.6	1,009.6
Goodwill		0.0	0.0	7.0	0.0	0.0	0.0	7.0	0.0	0.0	0.0
Intangible Assets		9.4	0.0	5.8	10.8	11.2	11.7	7.8	12.6	13.0	13.5
Long-Term Investments		0.0	0.0	6.8	0.0	8.5	0.0	6.8	0.0	8.8	0.0
Other Long-Term Assets		28.0	34.1	4.4	39.5	32.6	41.2	20.3	43.3	62.3	69.6
Total Long-Term Assets		1,440.1	1,380.3	1,320.2	1,345.5	1,251.5	1,233.5	1,209.4	1,118.4	1,094.0	1,092.8
Total Assets		3,203.4	3,108.6	3,080.5	3,059.8	2,962.2	2,976.9	2,918.5	2,835.8	2,534.1	2,577.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		123.8	130.6	139.1	150.9	78.7	96.9	119.2	104.3	115.3	99.3	91.8	98.6	66.4	81.4	111.6	48.7
Short-Term Debt		61.4	77.1	109.7	62.3	83.9	106.5	65.9	10.8	106.0	48.1	33.3	120.6	36.4	49.9	48.3	122.2
Other Current Liabilities		81.0	43.3	52.9	135.3	73.8	59.4	57.6	67.9	66.7	73.6	62.7	75.7	34.0	36.2	64.7	38.9
Current Liabilities		290.2	285.1	276.8	387.4	276.3	272.9	253.1	203.7	302.4	247.1	211.1	300.3	139.9	169.3	230.3	250.0

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		135.7	118.3	130.6	129.7	123.8	169.5	139.1	106.4	154.5	191.0
Short-Term Debt		33.1	27.5	48.4	61.7	61.4	57.7	59.0	47.7	41.3	42.2
Other Current Liabilities		84.0	86.4	72.0	75.2	105.0	96.7	52.9	80.4	83.6	90.6
Current Liabilities		268.3	249.5	285.1	294.6	290.2	323.9	276.8	258.2	301.8	354.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		126.7	132.4	172.6	210.1	231.0	283.8	245.8	256.7	228.7	296.1	256.9	267.1	316.9	289.0	301.6	359.5
Capital Leases		0.0	81.3	84.3	0.0	0.0	0.0	0.0	47.2	0.0	0.0	0.0	0.6	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	10.1	10.2	20.7	24.0	41.3	45.2	50.4	63.9	95.2	69.7	75.3	13.6	26.8	20.4	0.0
Total Liabilities		449.5	440.3	491.5	659.1	615.9	639.2	586.1	553.8	643.9	697.3	580.6	688.6	564.6	594.6	682.5	683.9

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		143.0	134.8	132.4	131.6	126.7	151.7	172.6	179.9	178.9	201.4
Capital Leases		0.0	0.0	81.3	0.0	0.0	0.0	84.3	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	10.1	0.0	0.0	0.0	10.2	0.0	0.0	0.0
Total Liabilities		429.0	406.6	440.3	452.2	449.5	514.3	491.5	487.0	523.0	600.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		444.6	446.6	443.6	440.2	435.5	431.0	426.1	418.5	391.7	369.1	326.6	235.1	192.8	87.3	83.0	68.1
Retained Earnings		565.7	675.5	467.6	-50.9	-315.4	-465.5	-547.4	-637.4	-773.0	-1,071.0	-1,273.7	-1,244.0	-1,248.3	-1,140.6	-1,070.3	-1,051.8
Comprehensive Income		144.3	-74.2	149.4	-47.5	-27.9	-16.5	-18.2	-23.4	-22.8	-27.8	-26.8	-25.7	-16.1	-3.5	2.1	-0.8
Total Common Equity		2,525.4	2,653.3	2,432.5	1,895.2	1,622.0	1,457.8	1,354.5	1,243.0	1,036.1	690.0	397.3	205.0	141.2	220.0	174.7	117.8

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.0	0.0	446.6	2,607.7	2,512.7	2,462.6	443.6	2,348.8	440.8	1,976.3
Retained Earnings		0.0	0.0	675.5	0.0	565.7	0.0	467.6	0.0	71.7	0.0
Comprehensive Income		0.0	0.0	-74.2	0.0	144.3	0.0	149.4	0.0	124.7	0.0
Total Common Equity		2,787.6	2,715.2	2,653.3	2,620.4	2,518.2	2,468.0	2,432.5	2,351.5	2,013.7	1,978.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		188.1	180.8	231.6	272.3	314.8	390.3	311.8	267.5	334.7	344.2	290.1	387.6	353.3	338.9	349.9	481.7
Book Value		2,512.7	2,640.2	2,427.0	1,888.5	1,615.4	1,454.9	1,346.7	1,236.2	1,029.7	682.6	385.6	195.6	141.2	220.0	174.7	117.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	-13.1	0.0	-12.7	0.0	-5.5	0.0	-0.8	0.0
Book Value		2,787.6	2,715.2	2,653.3	2,620.4	2,518.2	2,468.0	2,432.5	2,351.5	2,013.7	1,978.9

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		493.0	220.5	207.2	518.5	266.5	154.1	83.3	88.1	133.4	301.7	209.2	-29.1	-1.4	-107.7	-70.3	-18.5	-42.4
Depreciation & Amortization		257.2	303.1	266.3	258.0	292.6	270.7	240.5	214.5	214.4	208.4	197.6	168.0	243.4	164.8	173.6	162.7	143.0
Stock-Based Compensation		35.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	121.3	-37.6	20.3	20.3	15.5	4.4	-5.7	0.0
Change Working Capital		9.3	-123.0	-49.7	-92.3	-46.6	-3.2	-59.1	-17.2	-27.5	-169.9	-28.0	-72.8	43.5	-19.9	-28.4	8.5	-7.7
Change In Accounts Receivable		-3.2	-10.5	-60.2	-3.2	-15.2	14.3	-33.1	27.3	-3.1	-6.6	-30.1	-11.1	-24.0	-5.2	-6.9	-7.7	-28.1
Change In Accounts Payable		-16.2	0.0	35.8	-8.3	-20.9	-25.0	-18.6	-0.3	-3.6	-8.6	5.6	-26.2	11.1	0.0	-7.6	21.7	-2.8
Change In Inventories		42.9	11.8	4.8	8.7	-77.9	-44.2	-2.9	-21.0	-26.3	-4.3	-22.1	-17.9	-1.8	-0.8	2.3	-4.0	-10.3
Other Non-cash Items		148.4	-5.1	24.9	-7.6	17.3	-0.3	11.9	6.0	2.4	2.6	-9.2	88.2	-184.0	0.9	-13.2	-43.7	28.5
Cash from Operations		745.1	0.0	0.0	676.6	529.8	421.3	276.6	291.3	312.9	355.6	327.5	170.3	97.8	42.3	75.2	108.0	121.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		80.1	53.4	46.6	40.1	55.1	54.8	56.8	43.0	53.8	337.7
Depreciation & Amortization		77.8	76.5	74.6	74.2	84.4	65.3	65.6	59.5	65.2	66.9
Stock-Based Compensation		0.0	0.0	0.0	0.0	10.7	0.0	0.0	0.0	27.9	7.9
Change Working Capital		-132.6	9.6	-2.1	-20.6	-51.7	-1.7	-9.2	1.5	23.3	-5.4
Change In Accounts Receivable		-11.6	1.9	5.0	-6.4	-18.7	-27.9	-6.6	-6.5	-1.8	12.5
Change In Accounts Payable		-5.1	-6.5	0.0	-11.1	0.0	4.6	-19.7	32.6	29.1	-58.1
Change In Inventories		27.0	-2.0	-7.7	-4.1	-3.4	14.1	17.7	-23.7	26.4	22.5
Other Non-cash Items		21.9	-0.1	3.5	0.1	2.3	6.3	0.0	6.0	54.0	-4.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	119.7	402.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-454.8	-436.6	-436.2	-444.5	-213.5	-313.8	-313.7	-191.4	-210.2	-187.7	-217.5	-165.4	-50.2	-81.8	-103.8	-117.2	-106.7
Acquisitions		11.9	0.0	0.0	12.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	57.6	0.0	0.0	-40.0	0.0
Investments		-609.6	0.0	0.0	-300.5	-115.9	-57.9	-105.6	-132.5	-143.9	-80.6	0.0	-30.0	-0.1	-0.4	-10.0	5.8	0.0
Sales of Investment		29.5	0.0	31.9	12.5	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	0.0	0.0	64.7	0.0
Other Investing Activities		-49.4	0.0	0.0	-0.6	-2.6	32.8	55.7	18.8	25.9	23.0	-9.2	-0.1	0.0	4.8	-1.9	98.0	-97.4
Cash from Investing		-779.2	0.0	0.0	-720.8	-329.4	-338.9	-363.6	-305.1	-328.2	-245.4	-226.7	-195.5	17.3	-77.5	-115.7	11.3	-204.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-111.0	-103.5	-110.7	-111.4	-97.9	-127.6	-112.6	-98.0	-143.1	-101.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.9	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-290.0	-318.5
Sales of Investment		0.0	0.0	0.0	44.5	0.0	19.4	17.4	0.0	12.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	243.8	-309.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-165.4	-419.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-43.4	0.0	0.0	-32.3	-78.4	-173.5	-63.7	-19.4	-147.8	-50.3	-132.0	-69.7	-137.3	-6.5	-55.9	-141.2	-57.6
Debt Issued		11.3	180.8	-50.8	-8.4	35.9	98.0	142.2	63.7	80.6	40.7	186.1	-27.8	171.6	21.0	44.9	9.4	539.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.6	39.0	0.0	22.7	158.8
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	-2.6	-1.6	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		31.1	0.0	0.0	1.9	11.7	96.6	2.5	1.8	99.7	31.3	207.9	85.0	85.9	0.0	122.9	0.0	0.0
Cash from Financing		-11.9	0.0	0.0	-30.4	-66.7	-76.9	-61.2	-17.6	-48.1	-23.3	73.3	13.8	-31.8	32.4	67.1	-118.6	101.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.0	15.5
Debt Issued		0.0	176.1	13.8	-18.5	-12.5	5.2	-21.3	-22.2	12.9	22.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.6	15.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-52.9	-36.5	11.2	-80.1	129.8	-0.8	-143.9	-29.5	-60.9	90.7	179.7	-11.6	74.3	-10.5	22.2	0.8	18.6
Closing Cash Balance		265.3	235.4	271.9	260.7	340.8	210.9	211.7	355.6	385.1	446.0	355.3	175.6	187.2	112.9	123.4	101.1	100.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-37.4	7.4	-9.5	2.9	0.9	5.7	4.8	-0.2	-54.2	-3.4
Closing Cash Balance		235.4	272.7	265.3	274.8	271.9	271.0	265.3	260.5	260.7	314.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		290.3	-41.1	12.5	232.1	316.3	107.5	-37.1	99.9	102.7	168.0	110.0	4.9	47.6	-39.6	-28.7	-9.2	14.7
Real Free Cash Flow		254.5	-41.1	12.5	232.1	316.3	107.5	-37.1	99.9	107.1	46.6	147.6	-15.3	27.2	-55.1	-33.1	-3.4	14.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-75.3	35.9	11.9	-17.5	2.9	-2.9	0.5	12.0	-23.3	301.2
Real Free Cash Flow		-75.3	35.9	11.9	-17.5	-7.8	-2.9	0.5	12.0	-51.3	293.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií