Taysha Gene Therapies, Inc.
TSHA
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 9.8 | 9.8 | 8.3 | 15.5 | 2.5 | 0.0 | 0.0 | |
| Cost of Revenues | 0.6 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 9.2 | 8.6 | 8.3 | 15.5 | 2.5 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 5.5 | 0.0 | 2.0 | 2.3 | 2.0 | 1.8 | 1.1 | 3.4 | 3.6 | 4.7 | |
| Cost of Revenues | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | |
| Gross Profit | 5.2 | -0.3 | 2.0 | 2.3 | 2.0 | 1.8 | 1.1 | 3.4 | 3.2 | 4.4 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 56.8 | 91.2 | 131.9 | 31.9 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 30.0 | 37.4 | 41.3 | 11.1 | |
| Depreciation & Amortization | 1.1 | 1.1 | 1.2 | 1.4 | 36.7 | 0.2 | -17.0 | |
| Total Operating Expenses | 119.7 | 119.1 | 99.8 | 87.9 | 128.5 | 173.3 | 43.0 | |
| Operating Income | -110.5 | -110.5 | -91.5 | -72.4 | -162.4 | -173.3 | -43.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 11.8 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 8.6 | ||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | ||
| Total Operating Expenses | 33.5 | 33.7 | 28.7 | 23.7 | 22.0 | 27.7 | 22.4 | 27.7 | 19.0 | 21.0 | ||
| Operating Income | -28.3 | -34.0 | -26.8 | -21.4 | -19.9 | -25.9 | -21.3 | -24.3 | -15.8 | -16.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 9.2 | 9.2 | 6.9 | 3.6 | 0.2 | 0.2 | 0.0 | |
| Interest Expense | 0.1 | 0.1 | 0.1 | 5.0 | 3.8 | 1.4 | 0.0 | |
| Other Expense | 1.5 | 1.5 | 2.2 | -39.1 | -3.6 | -1.3 | -17.0 | |
| IBT | -109.0 | -109.0 | -89.3 | -111.6 | -166.0 | -174.5 | -60.0 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 0.9 | -17.0 | |
| Net Income | -109.0 | -109.0 | -89.3 | -111.6 | -169.6 | -175.5 | -43.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.9 | 3.2 | 1.9 | 1.3 | 1.7 | 2.1 | 1.4 | 1.7 | 1.9 | 1.1 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.5 | ||
| Other Expense | 0.4 | 1.3 | -0.1 | -0.1 | 1.1 | 0.4 | 0.4 | 0.3 | 64.0 | -100.8 | ||
| IBT | -27.9 | -32.7 | -26.9 | -21.5 | -18.8 | -25.5 | -20.9 | -24.1 | 47.7 | -117.1 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 | -0.3 | ||
| Net Income | -27.9 | -32.7 | -26.9 | -21.5 | -18.8 | -25.5 | -20.9 | -24.1 | 47.7 | -117.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.96 | $-3.86 | $-4.66 | $-2.43 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.96 | $-3.86 | $-4.66 | $-2.43 | |
| Shares Outstanding | 319.7 | 319.7 | 250.1 | 116.1 | 44.0 | 37.7 | 17.7 | |
| Diluted Shares Outstanding | 319.7 | 319.7 | 250.1 | 116.1 | 44.0 | 37.7 | 17.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.26 | $-0.93 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.26 | $-0.93 | ||
| Shares Outstanding | 319.7 | 353.3 | 298.0 | 269.3 | 204.9 | 267.8 | 232.8 | 231.2 | 187.0 | 125.7 | ||
| Diluted Shares Outstanding | 319.7 | 353.3 | 298.0 | 269.3 | 204.9 | 267.8 | 232.8 | 231.2 | 187.0 | 125.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 173.2 | 139.0 | 143.9 | 87.9 | 149.1 | 251.3 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 173.2 | 139.0 | 143.9 | 87.9 | 149.1 | 251.3 | 0.0 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 4.7 | 3.1 | 5.9 | 8.5 | 10.5 | 6.6 | 0.0 | |
| Total Current Assets | 177.9 | 142.1 | 149.9 | 96.4 | 159.6 | 251.3 | 0.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 297.3 | 312.8 | 116.6 | 139.0 | 157.7 | 172.7 | 124.0 | 144.4 | 164.3 | 45.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 297.3 | 312.8 | 116.6 | 139.0 | 157.7 | 172.7 | 124.0 | 144.4 | 164.3 | 45.1 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 2.6 | 3.5 | 4.1 | 3.1 | 3.9 | 5.7 | 6.6 | 5.9 | 7.5 | 9.0 | |
| Total Current Assets | 300.0 | 316.3 | 120.7 | 142.1 | 161.6 | 178.5 | 130.6 | 149.2 | 171.8 | 54.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 19.5 | 15.9 | 20.4 | 25.9 | 50.6 | 0.3 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.9 | 2.4 | 2.5 | 4.0 | 3.7 | 7.3 | 0.0 | |
| Total Long-Term Assets | 22.5 | 18.2 | 22.9 | 29.9 | 54.4 | 7.6 | 0.0 | |
| Total Assets | 200.4 | 160.4 | 172.7 | 126.3 | 214.0 | 258.9 | 0.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 14.3 | 14.7 | 15.3 | 15.9 | 16.3 | 19.5 | 19.9 | 20.4 | 21.0 | 24.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.6 | 2.6 | |
| Other Long-Term Assets | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.5 | 1.0 | 0.3 | 0.3 | |
| Total Long-Term Assets | 16.6 | 17.1 | 17.7 | 18.2 | 18.7 | 21.9 | 22.4 | 117.8 | 24.0 | 27.4 | |
| Total Assets | 316.6 | 333.3 | 138.4 | 160.4 | 180.2 | 200.4 | 153.0 | 267.0 | 195.8 | 81.5 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.7 | 3.6 | 6.4 | 10.9 | 21.8 | 2.0 | 0.0 | |
| Short-Term Debt | 1.8 | 1.9 | 1.6 | 1.5 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 10.1 | 11.0 | 10.6 | 16.8 | 30.0 | 5.1 | 0.2 | |
| Current Liabilities | 34.2 | 26.2 | 36.8 | 62.8 | 51.7 | 7.1 | 0.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.4 | 7.7 | 4.3 | 3.6 | 4.9 | 8.7 | 10.4 | 6.4 | 7.5 | 10.8 | |
| Short-Term Debt | 1.7 | 1.7 | 1.8 | 1.9 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.6 | |
| Other Current Liabilities | 21.5 | 10.4 | 9.0 | 11.0 | 10.8 | 10.1 | 11.9 | 10.6 | 152.6 | 18.0 | |
| Current Liabilities | 28.6 | 25.3 | 22.6 | 26.2 | 29.3 | 34.2 | 38.6 | 36.8 | 180.5 | 50.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 37.8 | 61.3 | 59.5 | 58.4 | 63.1 | 0.0 | 0.0 | |
| Capital Leases | 18.1 | 19.2 | 19.0 | 20.4 | 25.9 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 91.5 | 88.8 | 97.8 | 125.3 | 118.6 | 7.6 | 0.2 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 67.4 | 57.9 | 59.5 | 61.3 | 60.7 | 56.0 | 59.0 | 59.5 | 57.6 | 57.9 | |
| Capital Leases | 18.2 | 18.5 | 18.9 | 19.2 | 19.6 | 19.9 | 20.2 | 19.0 | 20.6 | 21.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 94.3 | 0.0 | 0.0 | |
| Total Liabilities | 97.6 | 84.6 | 83.3 | 88.8 | 91.4 | 91.5 | 99.2 | 192.1 | 244.9 | 118.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -558.0 | -602.3 | -513.0 | -401.4 | -235.6 | -61.1 | -1.1 | |
| Comprehensive Income | 2.4 | -4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 108.9 | 71.5 | 74.9 | 0.9 | 95.4 | 251.3 | -0.1 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -683.4 | -650.7 | -623.8 | -602.3 | -583.5 | -558.0 | -537.1 | -513.0 | -560.7 | -443.7 | |
| Comprehensive Income | -1.1 | -0.7 | -2.3 | -4.0 | -2.3 | 2.4 | -0.3 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 219.0 | 248.7 | 55.1 | 71.5 | 88.8 | 108.9 | 53.8 | 74.9 | -49.1 | -37.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 57.7 | 63.2 | 61.1 | 59.9 | 63.1 | 0.0 | 0.0 | |
| Book Value | 108.9 | 71.5 | 74.9 | 0.9 | 95.4 | 251.3 | -0.1 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 219.0 | 248.7 | 55.1 | 71.5 | 88.8 | 108.9 | 53.8 | 74.9 | -49.1 | -37.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -114.3 | -109.0 | -89.3 | -111.6 | -166.0 | -174.5 | -60.0 | |
| Depreciation & Amortization | 1.3 | 1.1 | 1.2 | 1.4 | 1.2 | 0.5 | 0.0 | |
| Stock-Based Compensation | 10.5 | 13.3 | 13.1 | 7.9 | 18.0 | 18.2 | 3.4 | |
| Change Working Capital | -16.2 | -5.4 | -12.5 | -18.0 | 18.5 | 28.7 | -0.1 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -2.1 | -0.2 | -2.9 | -2.3 | -7.8 | 14.5 | 2.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -48.4 | 6.8 | 6.2 | 47.3 | 39.9 | 10.1 | 26.0 | |
| Cash from Operations | -75.4 | 0.0 | 0.0 | -73.0 | -88.4 | -117.0 | -30.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -27.9 | -32.7 | -26.9 | -21.5 | -18.8 | -25.5 | -20.9 | -24.1 | 47.7 | -117.1 | |
| Depreciation & Amortization | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Stock-Based Compensation | 3.5 | 3.3 | 3.2 | 3.3 | 3.2 | 3.4 | 3.3 | 3.2 | 2.0 | 2.0 | |
| Change Working Capital | -7.1 | 6.0 | 2.2 | -4.6 | -2.6 | -5.9 | -4.3 | 0.3 | -4.8 | -7.4 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -2.1 | 0.0 | 3.0 | 0.9 | -1.5 | -3.8 | -1.6 | 4.0 | -1.2 | -3.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 4.4 | -1.1 | 1.0 | 0.5 | -0.4 | 6.1 | 0.1 | 0.4 | -57.4 | 3.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.1 | -17.9 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.9 | -0.7 | -0.4 | -3.9 | -24.9 | -21.6 | -9.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | -3.5 | -0.1 | 0.0 | 0.0 | |
| Cash from Investing | -3.8 | 0.0 | 0.0 | -7.4 | -24.9 | -21.6 | -9.1 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.3 | -0.1 | 0.0 | -0.4 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | -3.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -3.8 | 0.0 | 0.0 | -3.5 | 0.0 | 0.0 | -1.7 | |
| Debt Issued | 2.1 | 63.2 | 2.1 | 4.6 | -3.2 | 63.1 | 1.7 | |
| Issuance of Common Stock | 211.3 | 0.0 | 0.0 | 140.8 | 53.2 | 0.0 | 165.9 | |
| Repurchase of Common Stock | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.6 | 0.0 | 0.0 | -0.6 | -1.1 | 39.1 | 126.9 | |
| Cash from Financing | 206.9 | 0.0 | 0.0 | 136.4 | 52.1 | 39.1 | 291.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 69.1 | 9.5 | -1.8 | -1.8 | 0.6 | 4.8 | -3.0 | -0.4 | 1.9 | -0.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 140.7 | |
| Repurchase of Common Stock | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.8 | -0.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.2 | 140.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 128.1 | 180.9 | -4.9 | 56.0 | -61.2 | -99.5 | 251.3 | |
| Closing Cash Balance | 173.2 | 322.5 | 141.6 | 146.5 | 90.5 | 151.7 | 251.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 22.6 | -15.4 | 196.2 | -22.4 | -18.7 | -15.1 | 48.8 | -20.0 | -19.9 | 119.2 | |
| Closing Cash Balance | 322.5 | 299.9 | 315.4 | 119.2 | 141.6 | 160.3 | 175.3 | 126.6 | 144.4 | 166.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -79.2 | -93.8 | -81.6 | -80.4 | -113.3 | -138.6 | -39.8 | |
| Real Free Cash Flow | -89.8 | -107.1 | -94.7 | -88.3 | -131.3 | -156.8 | -43.2 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -27.0 | -24.3 | -20.2 | -22.4 | -18.3 | -21.7 | -21.7 | -19.9 | -16.1 | -21.4 | |
| Real Free Cash Flow | -30.5 | -27.6 | -23.4 | -25.7 | -21.5 | -25.0 | -25.0 | -23.1 | -18.1 | -23.5 |
