The Toro Company
The Toro Company
TTC
Valuace
26
Růst
8
Zdraví
80
Cena
$ 93.95
Dnes
0.00 (0.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues4,552.94,510.44,583.84,553.24,514.73,959.63,378.83,138.12,618.72,505.22,392.22,390.92,172.72,041.41,958.71,884.01,690.4
Cost of Revenues3,046.43,005.63,034.52,975.63,010.12,621.12,189.02,090.11,677.61,584.31,517.61,554.91,399.41,316.61,285.61,247.31,114.0
Gross Profit1,506.51,504.81,549.31,577.61,504.61,338.51,189.81,048.0941.0920.8874.6835.9773.3724.8673.1636.6576.4
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues1,037.51,066.21,131.31,317.9995.01,076.01,156.91,349.01,001.9983.2
Cost of Revenues700.2715.5749.5881.2659.4727.0754.1896.0657.4653.6
Gross Profit337.3350.7381.8436.7335.6349.0402.8453.0344.5329.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.0173.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0821.3928.9820.2763.4722.9567.9565.7540.2536.8510.1494.1467.5452.2425.1
Depreciation & Amortization144.0142.9128.2119.2121.4109.5109.5113.661.365.064.163.153.154.153.648.545.0
Total Operating Expenses1,084.31,013.81,016.01,147.1928.9820.2763.4722.9567.9565.7540.2536.8510.1494.1467.5452.2425.1
Operating Income422.2491.0533.3430.7575.7518.3426.4325.0373.1355.1334.4299.1263.2230.7205.6184.5151.3
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.0173.9
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.0235.1
Depreciation & Amortization33.247.132.231.532.136.430.930.230.735.8
Total Operating Expenses247.2258.2317.0261.9257.8240.0254.7265.4255.9235.1
Operating Income90.192.564.8174.877.8109.0148.1187.688.694.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.01.32.82.51.40.80.50.50.40.81.11.1
Interest Expense58.359.161.958.735.728.733.228.819.119.119.318.815.416.216.917.017.1
Other Expense-23.8-113.4-20.5-30.2-23.1-18.5-19.3-2.918.414.713.59.17.210.77.67.37.1
IBT398.4377.6512.8400.5552.5499.8407.1322.1372.4353.2330.5291.0256.4226.7196.3174.8141.3
Income Tax Expense67.261.593.970.8109.289.977.448.2100.585.599.589.482.671.966.757.248.0
Net Income331.2316.1418.9329.7443.3409.9329.7274.0271.9267.7231.0201.6173.9154.8129.5117.793.2
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.00.00.00.00.00.00.00.00.014.9
Interest Expense14.213.215.115.815.014.514.516.716.214.9
Other Expense-3.2-7.5-7.0-6.1-11.70.3-3.9-8.4-8.5-7.6
IBT86.985.057.8168.766.1109.3144.2179.280.186.9
Income Tax Expense19.012.04.331.913.319.424.934.415.216.6
Net Income67.973.053.5136.852.889.9119.3144.864.970.3
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.16$4.23$3.82$3.06$2.57$2.56$2.47$2.10$1.82$1.55$1.34$1.09$0.94$0.71
EPS Diluted$0.00$0.00$0.00$3.13$4.20$3.78$3.03$2.53$2.50$2.41$2.06$1.78$1.51$1.31$1.07$0.93$0.70
Shares Outstanding98.099.5103.8104.4104.8107.3107.7106.8106.4108.3109.8111.1112.7115.8118.9125.1131.9
Diluted Shares Outstanding98.399.8104.4105.3105.6108.5108.7108.1108.7111.3112.0113.5115.3118.2121.2127.2133.7
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.67
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.67
Shares Outstanding98.098.298.899.8101.3103.8104.0104.4104.4104.2
Diluted Shares Outstanding98.398.599.0100.1101.7104.4104.5104.9104.7104.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents221.1199.5193.1188.3405.6479.9151.8289.1310.3273.6126.3314.9183.0125.980.9177.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments221.1199.5193.1188.3405.6479.9151.8289.1310.3273.6126.3314.9183.0125.980.9177.4
Accounts Receivable532.3459.7407.4332.7310.3261.1268.8193.2183.1163.3177.0158.2157.2147.4148.1142.9
Inventory1,082.01,038.91,087.81,051.1738.2652.4651.7358.3329.0307.0334.5274.6240.1251.1223.0194.4
Other Current Assets78.566.8110.5103.335.134.250.654.137.635.234.833.633.387.880.870.3
Total Current Assets1,913.91,764.91,798.81,675.41,489.21,427.61,122.9894.6859.9779.0710.7824.0653.3612.1532.9585.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents201.0176.5171.3199.5221.1188.8198.5193.1-1,180.4151.3
Short Term Investments0.00.00.00.00.00.00.00.01,328.30.0
Total Cash & ST Investments201.0176.5171.3199.5221.1188.8198.5193.1147.9151.3
Accounts Receivable472.7602.5494.3459.7532.3623.1489.1407.4390.7462.0
Inventory1,036.21,119.81,143.11,038.91,082.01,105.01,177.11,087.81,112.71,127.5
Other Current Assets84.280.187.566.878.5102.3101.8110.580.586.1
Total Current Assets1,794.11,978.91,896.21,764.91,913.92,019.21,966.51,798.81,260.61,826.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment748.9759.3767.0647.8554.7546.7437.3271.5235.2222.0225.0205.2185.1180.5191.1173.4
Goodwill450.2450.3450.8583.3421.7424.1362.3366.6334.6329.2339.4137.1164.4142.5146.6126.4
Intangible Assets512.4498.7540.1585.8420.0408.3352.4105.6103.7108.1119.023.828.332.135.523.0
Long-Term Investments46.449.250.639.320.719.7-49.5-35.7-25.8-26.4-24.9-21.4-83.9-81.8-81.6-17.0
Other Long-Term Assets21.315.422.819.124.020.349.535.725.826.424.921.444.218.519.117.0
Total Long-Term Assets1,817.51,817.91,845.51,880.61,447.01,425.61,207.7676.3633.9608.5593.0368.4349.5323.1337.8300.6
Total Assets3,731.43,582.83,644.33,556.02,936.12,853.22,330.51,571.01,493.81,387.51,303.71,192.41,002.7935.2870.7885.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment734.7746.7750.8759.3748.9755.1761.0767.0741.6677.6
Goodwill450.8450.8449.8450.3450.2450.7451.2450.8451.3584.6
Intangible Assets398.6487.3490.6498.7512.4522.7531.5540.1549.2568.4
Long-Term Investments41.351.248.049.246.451.748.450.648.553.2
Other Long-Term Assets14.714.615.115.421.321.822.222.821.819.4
Total Long-Term Assets1,725.71,809.21,800.51,817.91,817.51,833.01,834.61,845.51,854.11,914.5
Total Assets3,519.83,788.13,696.73,582.83,731.43,852.23,801.13,644.33,585.93,741.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable437.8452.7430.0578.6503.1364.0319.2256.6211.8174.7152.0124.3136.2124.8118.0125.1
Short-Term Debt45.030.319.515.714.3115.379.9-24.926.322.523.427.5-10.91.92.03.0
Other Current Liabilities501.6493.0499.1469.2419.6376.5357.8276.1259.0254.9257.0237.7252.7240.3228.4229.2
Current Liabilities984.4976.0948.61,063.6937.0855.8757.0532.6521.8463.8443.7400.4388.8378.1359.1368.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable385.0516.0447.1452.7437.8512.4421.8430.0407.4514.8
Short-Term Debt36.638.50.030.345.033.125.619.517.815.9
Other Current Liabilities534.3536.7546.0493.0501.6503.2474.5499.1482.3493.3
Current Liabilities955.91,091.2993.1976.0984.41,048.7921.9948.6907.51,024.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt966.61,010.91,143.61,054.4747.0757.9620.9312.5305.6331.4354.8347.3223.5223.5225.2223.6
Capital Leases99.1119.4131.679.470.082.10.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.40.50.444.350.470.450.61.41.70.00.026.16.02.31.40.0
Total Liabilities2,095.02,030.92,133.42,204.31,785.01,738.41,471.0902.1876.7837.5841.5783.7644.0622.8603.9609.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,105.01,173.31,091.91,010.91,065.71,106.51,288.21,143.61,162.51,099.1
Capital Leases92.8114.7118.0119.499.1103.2108.4131.6119.073.9
Def. Tax Liability0.60.60.50.50.40.40.40.40.118.5
Total Liabilities2,108.72,311.52,229.12,030.92,095.02,200.82,253.22,133.438.72,181.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock103.1101.5103.8104.0105.2107.6106.7105.6106.9108.454.755.756.858.329.631.4
Retained Earnings1,576.21,496.41,444.11,280.91,071.91,041.5784.9587.3534.3480.0437.4368.8314.5264.1244.0253.5
Comprehensive Income-42.9-46.0-37.0-33.1-26.0-34.3-32.0-23.9-24.1-38.4-29.8-15.7-12.6-10.0-6.8-9.1
Total Common Equity1,636.41,551.91,510.91,351.71,151.11,114.8859.6668.9617.1550.0462.2408.7358.7312.4266.8275.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock97.999.0100.3101.5103.1104.0104.0103.8103.8104.1
Retained Earnings1,350.71,419.61,414.51,496.41,576.21,583.21,478.91,444.11,403.81,485.0
Comprehensive Income-37.5-42.0-47.2-46.0-42.9-35.8-35.0-37.0-30.6-29.2
Total Common Equity1,411.11,476.61,467.61,551.91,636.41,651.41,547.91,510.91,477.11,560.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,110.71,041.21,163.11,070.1761.3873.2700.8312.5331.9353.9378.2374.8223.5225.3227.2226.6
Book Value1,636.41,551.91,510.91,351.71,151.11,114.8859.6668.9617.1550.0462.2408.7358.7312.4266.8275.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,411.11,476.61,467.61,551.91,636.41,651.41,547.91,510.91,477.11,560.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income399.3316.1418.9329.7443.3409.9329.7274.0271.9267.7231.0201.6173.9154.8129.5117.793.2
Depreciation & Amortization127.6142.9128.2119.2108.899.395.687.761.365.064.163.153.154.153.648.545.0
Stock-Based Compensation24.519.023.019.422.121.815.413.412.213.510.610.811.310.29.58.56.4
Change Working Capital-22.9147.729.2-253.4-246.047.887.5-75.7-4.423.156.2-30.4-44.09.6-0.5-53.048.6
Change In Accounts Receivable-142.383.2-53.1-71.60.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable29.9-86.624.3-149.989.5195.439.530.547.559.918.148.51.519.00.00.00.0
Change In Inventories18.0109.327.5-26.7-285.9-98.321.0-104.8-29.8-15.623.2-52.7-37.29.4-22.0-25.7-9.9
Other Non-cash Items-21.595.0-1.5139.8-18.8-0.58.844.1-1.4-1.7-10.1-8.5-7.2-7.1-6.1-5.8-2.7
Cash from Operations481.90.00.0306.8297.2555.5539.4337.4364.8360.7361.9236.9182.4221.9185.8113.9193.5
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income67.973.053.5136.852.889.9119.3144.864.970.3
Depreciation & Amortization33.247.132.231.532.136.430.930.230.735.8
Stock-Based Compensation5.93.75.55.44.43.54.26.98.45.0
Change Working Capital-66.3244.542.01.1-139.9144.035.549.2-199.591.9
Change In Accounts Receivable-100.095.1129.7-105.0-36.670.491.1-134.4-80.2-18.8
Change In Accounts Payable48.6-16.7-129.460.8-1.319.2-75.991.3-10.324.8
Change In Inventories-21.3115.772.328.5-107.229.413.770.8-86.419.9
Other Non-cash Items-5.83.592.6-3.12.0-33.74.8-3.83.3-5.8
Cash from Operations0.00.00.00.00.00.00.00.00.0152.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-108.2-83.7-103.5-149.5-143.5-104.0-78.1-92.9-90.1-58.3-50.7-56.4-71.1-49.4-43.2-57.4-48.7
Acquisitions22.09.740.0-15.7-397.81.7-138.2-684.7-38.0-25.711.3-194.15.04.2-9.7-15.2-9.7
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0-3.7
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities6.30.00.07.5-7.0-26.10.24.70.20.20.30.20.50.45.63.31.2
Cash from Investing-81.90.00.0-157.7-548.2-128.5-216.1-772.9-127.9-83.8-39.1-250.3-65.7-44.8-47.3-69.3-60.8
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-11.5-26.7-18.6-19.3-19.1-39.9-24.1-20.4-19.1-43.8
Acquisitions0.0-4.213.90.00.023.514.60.00.05.3
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.0-38.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-380.00.00.040.0-400.0-370.0-546.0-511.00.00.00.00.00.0-2.2-2.8-2.6-3.6
Debt Issued310.31,041.2-121.9133.0708.8258.1718.4899.3-19.3-22.0-24.33.4151.20.40.93.2230.2
Issuance of Common Stock8.90.00.00.010.3283.10.0929.30.00.00.00.00.09.820.314.517.5
Repurchase of Common Stock200.8-290.0-245.5-60.0-140.0-302.30.0-20.0-160.4-159.4-112.0-107.0-103.0-99.6-93.4-130.0-135.8
Dividends Paid-148.00.00.0-141.9-125.7-112.4-107.7-96.1-85.0-75.8-65.9-55.5-45.0-32.5-26.2-25.0-23.7
Other Financing Activities-7.30.00.014.4697.6-2.0656.1-2.7-6.6-10.27.5-10.8165.16.19.03.03.4
Cash from Financing-325.60.00.0-147.542.2-503.72.4299.5-252.1-245.3-170.4-173.417.0-118.3-93.0-140.1-142.3
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-30.0
Debt Issued0.01,141.6-70.2-13.1183.7-69.5-28.9-174.2150.712.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-94.90.0-90.0-100.0-100.0-136.3-99.2-10.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.0-35.4
Other Financing Activities0.00.00.00.00.00.00.00.00.00.3
Cash from Financing0.00.00.00.00.00.00.00.00.0-65.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash73.2141.56.44.9-217.4-74.3328.1-137.3-21.136.7147.3-188.6131.957.145.0-96.5-10.4
Closing Cash Balance221.1341.0199.5193.1188.3405.6479.9151.8289.1310.3273.6126.3314.9183.0125.980.9177.4
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-152.0140.024.55.2-28.2-21.632.3-9.75.445.2
Closing Cash Balance189.0341.0201.0176.5171.3199.5221.1188.8198.5193.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow373.7578.3466.4157.3153.7451.5461.3244.5274.7302.5311.2180.5111.2172.4142.656.4144.8
Real Free Cash Flow349.2559.3443.4137.9131.6429.6445.9231.1262.5289.0300.6169.799.9162.2133.147.9138.4
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow14.6286.4207.2152.4-67.7200.2170.6206.9-111.3108.3
Real Free Cash Flow8.7282.7201.7147.0-72.1196.7166.4200.0-119.7103.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader