Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

TETRA Technologies, Inc.

TTI

Valuace

76

Růst

63

Zdraví

52

Cena

$ 8.37

-0.05 (-0.43%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		630.9	630.9	599.1	626.3	553.2	388.3	377.7	1,037.9	998.8	820.4	694.8	1,130.1	1,077.6	909.4	880.8	845.3	872.7
Cost of Revenues		471.4	470.8	459.1	472.6	432.1	329.0	310.2	946.1	836.5	720.6	643.3	940.9	982.5	774.0	712.0	754.8	829.0
Gross Profit		159.5	160.1	140.0	153.6	121.1	59.2	67.5	91.8	162.3	99.8	51.4	189.2	95.0	135.4	168.9	90.5	43.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		146.7	153.2	173.9	157.1	134.5	141.7	171.9	151.0	153.1	151.5
Cost of Revenues		114.7	116.9	125.6	114.2	103.4	107.2	128.7	119.9	126.0	113.5
Gross Profit		32.0	36.4	48.2	42.9	31.1	34.5	43.3	31.1	27.1	37.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	96.6	91.9	75.0	76.7	139.7	132.4	121.9	116.0	157.8	142.7	131.5	133.1	113.3	100.1
Depreciation & Amortization		37.1	37.1	35.7	34.3	32.8	33.5	118.7	124.3	117.0	116.2	129.6	155.0	116.9	81.0	75.7	94.8	148.0
Total Operating Expenses		100.6	100.6	90.0	108.7	98.6	75.0	76.7	139.7	132.4	121.9	116.0	157.8	142.7	131.5	133.1	113.3	100.1
Operating Income		58.9	59.6	50.0	44.9	27.0	0.6	-128.0	-173.3	29.9	-22.1	-64.5	-145.6	-111.9	3.9	35.7	-22.8	-56.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.1	23.8
Depreciation & Amortization		9.3	9.5	9.2	9.2	9.4	8.8	8.8	8.8	8.6	8.6
Total Operating Expenses		25.9	25.2	25.3	24.1	23.1	22.4	22.1	22.2	23.1	23.8
Operating Income		6.1	11.1	23.0	18.8	8.0	12.1	21.1	8.9	4.1	0.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.8	0.3	0.3	0.8	0.2
Interest Expense		17.3	17.3	22.5	22.3	15.8	16.4	18.9	73.2	70.9	57.2	58.6	50.5	32.0	17.1	17.1	17.2	17.5
Other Expense		-32.4	-33.1	-21.3	-13.2	-15.8	-15.3	103.0	29.2	4.7	18.3	-113.9	-182.7	-78.2	13.1	9.5	45.4	-0.1
IBT		26.5	26.5	28.7	31.7	11.2	-14.7	-25.1	-144.1	-36.4	-61.0	-237.1	-201.8	-157.9	-0.1	28.2	6.2	-73.8
Income Tax Expense		22.3	22.3	-84.9	6.2	3.6	2.1	1.8	6.2	6.3	1.2	2.3	7.7	9.7	-3.5	9.4	0.8	-30.5
Net Income		3.0	3.0	108.3	25.8	7.8	-16.8	-26.8	-150.3	-61.6	-39.0	-161.5	-126.2	-169.7	0.2	16.0	4.1	-43.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6
Interest Expense		4.0	4.4	4.2	4.7	5.2	5.1	6.2	6.0	5.7	5.6
Other Expense		-12.2	-3.0	-3.5	-13.7	-0.6	-4.5	-8.6	-7.6	-7.7	-3.6
IBT		-6.1	8.1	19.4	5.1	7.4	7.6	12.5	1.3	-3.6	6.7
Income Tax Expense		9.2	4.0	8.1	1.0	-94.8	4.7	4.8	0.4	0.6	1.2
Net Income		-16.5	4.2	11.3	4.0	102.7	-3.0	7.6	0.9	-3.9	5.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.20	$0.06	$-0.13	$-0.21	$-1.20	$-0.50	$-0.34	$-1.85	$-1.59	$-2.16	$0.00	$0.21	$0.05	$-0.58
EPS Diluted		$0.00	$0.00	$0.00	$0.20	$0.06	$-0.13	$-0.21	$-1.20	$-0.50	$-0.34	$-1.85	$-1.59	$-2.16	$0.00	$0.20	$0.05	$-0.58
Shares Outstanding		133.9	133.2	131.3	129.6	128.1	126.6	125.8	125.6	124.1	114.5	87.3	79.2	78.6	78.0	77.3	76.6	75.5
Diluted Shares Outstanding		133.9	135.2	132.2	131.2	129.8	126.6	125.8	125.6	124.1	114.5	87.3	79.2	78.6	78.8	78.0	78.0	75.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.03	$0.04
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.03	$0.04
Shares Outstanding		133.9	133.4	133.2	132.4	131.8	131.6	131.3	130.5	130.1	129.8
Diluted Shares Outstanding		133.9	134.8	133.4	133.8	132.8	132.0	132.2	132.1	130.1	132.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		42.8	37.2	52.5	13.6	31.6	67.3	17.7	40.0	26.1	29.8	23.1	48.4	38.8	74.0	204.4	65.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		42.8	37.2	52.5	13.6	31.6	67.3	17.7	40.0	26.1	29.8	23.1	48.4	38.8	74.0	204.4	65.4
Accounts Receivable		140.8	104.8	111.8	129.6	91.2	64.1	176.5	195.1	173.0	114.3	182.3	227.1	180.7	176.4	141.5	162.4
Inventory		82.8	101.7	96.5	72.1	69.1	76.7	136.5	143.6	120.1	106.5	117.0	189.1	100.8	103.0	100.0	104.3
Other Current Assets		23.3	25.9	21.2	23.1	18.5	13.6	20.6	20.6	19.2	25.1	31.2	24.3	24.4	34.3	82.6	32.1
Total Current Assets		289.6	269.6	282.0	238.4	210.4	931.5	351.4	400.7	338.4	275.8	353.6	500.5	373.9	435.1	528.5	414.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		67.2	68.8	41.1	37.2	49.0	42.8	35.9	52.5	33.8	27.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		67.2	68.8	41.1	37.2	49.0	42.8	35.9	52.5	33.8	27.7
Accounts Receivable		116.4	110.3	120.9	104.8	110.1	140.8	132.4	111.8	122.9	130.4
Inventory		0.0	108.5	106.5	101.7	97.7	82.8	94.3	96.5	92.1	81.8
Other Current Assets		130.3	24.0	22.6	25.9	21.8	23.3	24.9	21.2	21.6	21.1
Total Current Assets		313.9	311.6	291.1	269.6	278.5	289.6	287.6	282.0	270.4	261.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		151.8	172.0	139.6	135.4	125.9	96.9	758.6	853.9	895.3	945.5	1,048.0	1,124.6	572.6	552.7	529.3	739.9
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.9	6.6	6.6	112.9	293.9	188.2	189.6	99.1	99.0
Intangible Assets		27.0	24.9	29.1	33.0	37.0	41.5	74.2	82.2	47.7	67.7	86.4	106.0	32.0	36.7	11.9	13.0
Long-Term Investments		20.4	28.2	17.4	14.3	11.2	-41.5	-74.2	-108.1	-54.4	-74.4	-199.3	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		8.6	12.4	10.8	11.2	12.1	104.4	161.9	130.9	75.0	94.3	239.4	41.0	37.7	47.1	34.2	31.9
Total Long-Term Assets		210.1	449.0	196.9	195.9	187.9	201.3	920.6	984.8	970.3	1,039.7	1,287.4	1,567.3	832.6	826.7	674.8	884.7
Total Assets		499.7	718.6	479.0	434.4	398.3	1,132.8	1,271.9	1,385.5	1,308.6	1,315.5	1,641.0	2,067.8	1,206.5	1,261.8	1,203.3	1,299.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		0.0	194.8	179.9	172.0	159.4	151.8	144.3	139.6	140.3	146.5
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		22.3	23.2	24.1	24.9	26.0	27.0	28.1	29.1	30.1	31.1
Long-Term Investments		10.4	9.0	9.7	28.2	22.8	20.4	20.4	17.4	16.4	16.7
Other Long-Term Assets		308.5	12.3	12.2	12.4	14.4	10.9	11.0	10.8	13.3	12.8
Total Long-Term Assets		341.3	333.9	323.0	449.0	222.6	210.1	203.8	217.5	202.0	209.0
Total Assets		655.2	645.6	614.1	718.6	501.2	499.7	491.3	499.5	472.4	470.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		53.1	43.1	52.3	49.1	37.9	22.6	88.9	80.3	84.9	45.9	62.1	119.2	69.2	67.5	46.4	55.6
Short-Term Debt		8.6	13.4	9.9	7.8	8.1	8.8	15.9	15.8	-103.4	0.0	0.1	90.1	0.1	35.4	0.0	0.0
Other Current Liabilities		55.1	52.9	53.4	65.3	1.4	764.0	74.1	77.6	172.2	57.1	93.7	98.6	38.7	150.6	172.8	161.3
Current Liabilities		120.3	123.3	126.0	124.3	97.1	798.1	188.7	200.4	172.7	116.9	183.4	378.6	173.0	256.8	232.4	216.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		44.3	52.1	41.0	43.1	48.4	53.1	47.5	52.3	50.3	53.7
Short-Term Debt		10.6	10.7	9.3	13.4	8.7	8.6	8.7	9.9	19.4	18.8
Other Current Liabilities		78.4	63.5	64.0	52.9	47.5	41.1	42.7	53.4	46.0	42.4
Current Liabilities		133.3	126.3	114.4	123.3	119.4	120.3	117.9	126.0	126.5	125.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		179.7	207.9	186.9	184.6	183.4	237.5	896.8	815.6	629.9	623.7	873.4	845.0	387.7	331.3	305.0	305.0
Capital Leases		26.0	33.9	36.6	35.9	39.5	37.6	53.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		2.3	118.3	0.0	2.0	1.7	1.9	3.0	3.2	4.4	7.3	9.5	10.5	17.7	41.9	48.5	46.8
Total Liabilities		346.1	465.3	331.6	328.0	299.7	1,061.8	1,109.1	1,072.8	956.1	915.1	1,126.8	1,302.2	609.0	668.5	634.2	783.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		204.0	206.2	205.4	207.9	205.6	205.6	206.1	186.9	184.8	187.1
Capital Leases		33.7	36.4	34.6	33.9	34.6	26.0	26.7	29.4	36.8	39.6
Def. Tax Liability		4.3	4.6	3.8	118.3	3.5	2.3	2.2	22.8	1.9	2.0
Total Liabilities		359.7	356.0	342.3	465.3	345.7	346.1	345.2	352.2	331.3	332.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.3	1.4	1.3	1.3	1.3	1.3	1.3	1.3	1.2	1.2	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings		-268.2	-168.4	-276.7	-302.5	-310.3	-413.7	-362.5	-218.0	-156.3	-117.3	44.2	170.4	340.0	339.9	323.9	319.8
Comprehensive Income		-48.6	-51.1	-45.2	-49.1	-46.9	-49.9	-52.2	-51.7	-43.8	-51.3	-43.1	-26.2	-3.9	-1.5	-2.9	1.1
Total Common Equity		154.8	254.6	148.6	107.6	99.7	71.1	162.8	312.7	352.6	400.5	514.2	369.7	555.5	551.1	527.1	516.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.4	1.4	1.4	1.4	1.3	1.3	1.3	1.3	1.3	1.3
Retained Earnings		-148.9	-153.1	-164.4	-168.4	-271.1	-268.2	-275.8	-276.7	-272.8	-278.2
Comprehensive Income		-32.0	-32.6	0.0	-51.1	-44.7	-48.6	-46.6	-45.2	-48.9	-46.3
Total Common Equity		296.7	290.9	273.0	254.6	156.7	154.8	147.4	148.6	142.4	138.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		214.2	221.4	196.8	192.4	191.5	237.5	896.8	815.6	629.9	623.7	873.4	935.0	387.8	366.7	305.0	305.0
Book Value		153.6	253.3	147.3	106.4	98.6	71.1	162.8	312.7	352.6	400.5	514.2	765.6	597.5	593.3	569.1	516.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		-1.3	-1.3	-1.3	-1.3	-1.3	-1.3	-1.3	-1.3	-1.3	-1.3
Book Value		296.7	290.9	273.0	254.6	156.7	154.8	147.4	148.6	142.4	138.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		9.7	4.2	113.6	25.5	7.8	103.6	-98.9	-160.5	-84.2	-62.2	-239.4	-209.5	-167.6	3.3	18.8	5.4	-43.7
Depreciation & Amortization		34.7	37.1	35.7	34.3	32.8	33.5	118.7	124.3	117.0	116.2	129.6	155.0	116.9	81.0	94.8	94.8	148.0
Stock-Based Compensation		11.3	7.1	0.0	10.6	6.9	4.7	6.6	8.1	7.4	7.7	13.7	16.9	6.8	6.7	9.4	6.3	7.2
Change Working Capital		-16.6	32.5	-16.8	-1.3	-29.7	-5.5	17.9	-16.5	-35.3	-11.1	8.8	0.8	-28.9	-100.9	-121.7	-87.3	-79.6
Change In Accounts Receivable		-2.9	5.8	5.7	20.2	-39.8	-27.8	62.6	6.5	-5.5	-55.2	64.3	38.0	-7.9	14.1	-31.2	16.1	6.6
Change In Accounts Payable		-8.0	27.4	-4.1	-0.1	22.7	20.5	-60.6	-16.0	1.6	58.9	-55.8	-98.4	67.5	-16.2	-30.0	-30.0	-5.5
Change In Inventories		-2.7	-9.7	-8.8	-23.2	-4.5	5.4	17.0	-2.8	-29.2	-11.3	1.4	70.4	-21.5	3.0	-3.7	2.2	17.3
Other Non-cash Items		62.4	11.0	-1.5	1.8	1.2	2.3	32.4	135.1	42.6	17.0	143.1	233.1	181.8	69.3	18.4	30.3	166.9
Cash from Operations		43.9	0.0	0.0	70.2	19.0	4.7	76.9	90.2	46.6	64.6	54.0	196.0	108.6	49.7	17.7	43.8	153.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		4.2	4.2	11.3	4.0	102.2	2.8	7.6	0.9	-4.2	5.4
Depreciation & Amortization		9.3	9.5	9.2	9.2	9.4	8.8	8.8	8.8	8.6	8.6
Stock-Based Compensation		1.8	5.3	0.0	1.9	0.0	0.0	0.0	0.0	6.4	1.4
Change Working Capital		30.0	-1.3	22.4	-21.1	-7.6	11.9	6.4	-27.5	5.8	-1.3
Change In Accounts Receivable		16.6	-6.3	11.1	-15.6	2.7	26.6	-4.0	-19.6	12.6	8.1
Change In Accounts Payable		21.6	4.1	11.0	-9.3	1.7	0.6	-0.9	-5.6	-3.0	1.5
Change In Inventories		-10.5	3.0	0.6	-2.7	-6.8	-14.0	10.5	1.5	-3.2	-11.4
Other Non-cash Items		-18.2	-2.0	2.5	9.9	-3.9	-3.7	2.0	4.0	2.4	0.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.9	14.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-46.1	-80.8	-60.7	-38.2	-40.1	-20.5	-29.4	-108.3	-141.9	-51.9	-21.1	-120.6	-131.6	-101.4	-107.5	-123.6	-107.7
Acquisitions		6.5	0.0	2.9	0.0	-0.9	0.0	0.0	-12.0	-46.5	0.0	0.0	0.0	-854.0	0.0	-163.3	-1.5	-6.3
Investments		0.3	0.0	-1.0	-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		3.7	19.0	0.0	3.9	0.0	17.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-0.5	0.0	0.0	7.6	4.5	-2.3	35.4	13.9	-0.2	3.8	6.8	5.6	17.9	1.4	64.1	171.9	-2.0
Cash from Investing		-36.1	0.0	0.0	-27.0	-36.5	-5.2	6.0	-106.4	-188.6	-48.1	-14.3	-115.0	-967.7	-100.0	-206.7	46.8	-115.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-27.6	-15.7	-19.5	-18.0	-14.9	-14.6	-15.4	-15.8	-7.9	-7.0
Acquisitions		0.0	-0.2	0.1	0.2	0.3	2.3	0.1	0.3	6.0	0.2
Investments		0.0	0.0	0.0	0.0	0.0	-1.0	0.0	0.0	0.4	-0.1
Sales of Investment		0.0	0.0	0.0	19.0	0.0	0.0	0.0	0.0	3.9	-0.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	-6.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-20.7	0.0	0.0	-4.7	-13.8	-50.5	-487.6	-258.2	-581.9	-384.1	-689.8	-598.1	-289.9	-120.7	-28.6	0.0	-91.8
Debt Issued		37.4	221.4	24.6	9.1	14.7	4.5	-171.8	339.4	767.6	390.2	440.1	536.4	837.1	141.8	90.3	0.0	396.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	282.6	0.3	0.0	168.3	0.3	364.2	2.3	0.8	53.7	1.3
Repurchase of Common Stock		-2.4	0.0	-3.0	0.0	0.0	0.0	0.0	-28.0	767.9	0.0	525.5	535.9	837.5	141.0	88.4	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-1.2	-1.2	-19.2	-18.8	-29.0	-37.8	-12.6	-4.8	-4.5	0.0	0.0
Other Financing Activities		-2.6	0.0	0.0	0.0	13.8	0.4	471.2	-1.0	-12.0	381.6	-6.1	-3.8	-27.6	-2.0	0.2	-2.9	84.6
Cash from Financing		8.1	0.0	0.0	-4.7	0.0	-50.1	-17.6	-5.9	155.0	-21.3	-31.0	-103.4	871.6	15.7	56.3	50.7	-5.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.6	-0.1
Debt Issued		214.6	-2.3	2.2	-6.7	7.1	0.1	-0.6	18.1	5.0	-2.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	-0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		15.1	35.5	-15.3	38.9	-18.0	-52.3	66.1	-22.3	13.7	-3.7	6.8	-25.3	9.6	-35.3	-130.4	139.1	32.0
Closing Cash Balance		42.8	72.7	37.2	52.5	13.6	31.6	83.9	17.8	40.1	26.1	29.8	23.1	48.4	38.8	74.0	204.4	65.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		5.5	-1.6	27.8	3.8	-11.8	6.3	6.8	-16.5	18.7	6.2
Closing Cash Balance		72.7	67.2	68.8	41.1	37.2	49.0	42.8	35.9	52.5	33.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-2.2	19.5	-24.2	32.1	-21.1	-15.9	47.5	-18.0	-95.3	12.7	32.9	75.4	-23.0	-51.7	-89.9	-79.8	45.6
Real Free Cash Flow		-13.5	12.4	-24.2	21.4	-28.0	-20.5	40.9	-26.2	-102.7	4.9	19.2	58.5	-29.7	-58.4	-99.3	-86.1	38.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.1	0.6	28.8	-14.0	-9.3	5.3	9.4	-29.6	11.0	7.0
Real Free Cash Flow		2.3	-4.7	28.8	-15.9	-9.3	5.3	9.4	-29.6	4.5	5.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií