TUYA
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 322.3 | 322.6 | 298.6 | 230.0 | 208.2 | 302.1 | 179.9 | 105.8 |
|---|
| Cost of Revenues | | 167.0 | 167.2 | 157.2 | 123.3 | 118.7 | 174.2 | 117.9 | 78.0 |
|---|
| Gross Profit | | 155.4 | 155.5 | 141.4 | 106.7 | 89.4 | 127.9 | 61.9 | 27.8 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 84.9 | 82.6 | 80.1 | 74.7 | 82.1 | 81.6 | 73.3 | 61.7 | 64.4 | 61.1 |
|---|
| Cost of Revenues | | 44.4 | 42.7 | 41.4 | 38.4 | 42.8 | 44.1 | 38.1 | 32.2 | 33.9 | 32.6 |
|---|
| Gross Profit | | 40.4 | 39.9 | 38.9 | 36.3 | 39.2 | 37.5 | 35.2 | 29.5 | 30.5 | 28.5 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 102.3 | 144.9 | 174.3 | 77.4 | 52.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 121.1 | 123.2 | 147.0 | 55.4 | 49.2 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 5.1 | 6.5 | -2.4 | 0.6 | 5.6 | 3.6 |
|---|
| Total Operating Expenses | | 149.6 | 154.1 | 189.1 | 212.5 | 257.6 | 311.4 | 131.8 | 101.2 |
|---|
| Operating Income | | 5.6 | 1.3 | -47.6 | -105.8 | -168.2 | -183.6 | -69.8 | -73.4 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.8 | 24.9 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.7 | 25.3 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.6 | 0.6 | 0.9 |
|---|
| Total Operating Expenses | | 35.0 | 39.3 | 37.7 | 37.7 | 43.0 | 54.6 | 45.5 | 45.9 | 57.5 | 47.0 |
|---|
| Operating Income | | 5.5 | 0.5 | 1.1 | -1.5 | -3.8 | -17.1 | -10.3 | -16.4 | -27.0 | -18.5 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 44.3 | 44.3 | 50.4 | 45.1 | 18.5 | 7.3 | 3.1 | 3.3 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -23.9 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 54.3 | 58.7 | 54.8 | 48.8 | 23.9 | 8.6 | 3.1 | 3.1 |
|---|
| IBT | | 59.9 | 60.0 | 7.1 | -57.1 | -144.3 | -174.9 | -66.7 | -70.4 |
|---|
| Income Tax Expense | | 2.0 | 2.0 | 2.1 | 3.2 | 1.9 | 0.5 | 0.2 | 0.1 |
|---|
| Net Income | | 58.0 | 58.0 | 5.0 | -60.3 | -146.2 | -175.4 | -66.9 | -70.5 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 9.7 | 11.4 | 10.8 | 12.4 | 12.2 | 13.0 | 12.5 | 12.8 | 13.1 | 13.1 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 14.3 | 14.7 | 12.1 | 13.2 | 14.1 | 13.1 | 14.1 | 13.5 | 13.9 | 13.6 |
|---|
| IBT | | 19.7 | 15.2 | 13.2 | 11.8 | 10.3 | -4.0 | 3.7 | -2.9 | -9.7 | -4.9 |
|---|
| Income Tax Expense | | 0.3 | 0.3 | 0.6 | 0.7 | 0.5 | 0.4 | 0.6 | 0.7 | 1.1 | 0.0 |
|---|
| Net Income | | 19.4 | 15.0 | 12.6 | 11.0 | 9.8 | -4.4 | 3.1 | -3.5 | -10.8 | -4.9 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.26 | $-0.36 | $-0.12 | $-0.32 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.26 | $-0.36 | $-0.12 | $-0.32 |
|---|
| Shares Outstanding | | 613.7 | 611.7 | 573.8 | 548.3 | 553.5 | 489.1 | 559.8 | 222.0 |
|---|
| Diluted Shares Outstanding | | 615.7 | 613.8 | 591.0 | 555.5 | 553.5 | 489.1 | 559.8 | 222.0 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.02 | $-0.01 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.02 | $-0.01 |
|---|
| Shares Outstanding | | 613.7 | 611.9 | 608.5 | 606.3 | 588.0 | 569.8 | 559.1 | 559.1 | 557.1 | 555.8 |
|---|
| Diluted Shares Outstanding | | 615.7 | 614.1 | 610.5 | 608.5 | 589.7 | 569.8 | 592.7 | 559.1 | 557.1 | 555.8 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 614.9 | 653.3 | 498.7 | 133.2 | 963.9 | 158.8 | 213.3 |
|---|
| Short Term Investments | | 175.2 | 194.5 | 291.0 | 821.1 | 102.1 | 21.0 | 16.7 |
|---|
| Total Cash & ST Investments | | 790.1 | 847.9 | 789.7 | 954.3 | 1,066.1 | 179.8 | 229.9 |
|---|
| Accounts Receivable | | 14.0 | 22.7 | 14.2 | 14.9 | 34.1 | 21.8 | 7.1 |
|---|
| Inventory | | 28.1 | 23.8 | 32.9 | 45.4 | 62.6 | 42.3 | 23.0 |
|---|
| Other Current Assets | | 19.0 | 8.6 | 11.1 | 8.8 | 27.9 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 851.3 | 903.0 | 847.8 | 1,023.4 | 1,191.3 | 248.0 | 266.7 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 724.1 | 763.8 | 653.3 | 610.9 | 614.8 | 529.5 | 498.7 | 166.3 | 86.3 | 74.8 |
|---|
| Short Term Investments | | 110.3 | 90.0 | 194.5 | 201.1 | 175.2 | 261.7 | 291.0 | 612.5 | 856.0 | 862.7 |
|---|
| Total Cash & ST Investments | | 834.4 | 853.8 | 847.9 | 812.0 | 790.0 | 791.2 | 789.7 | 778.8 | 942.3 | 937.5 |
|---|
| Accounts Receivable | | 23.5 | 19.4 | 22.7 | 17.7 | 14.0 | 14.0 | 14.2 | 16.7 | 16.4 | 16.2 |
|---|
| Inventory | | 20.7 | 21.6 | 23.8 | 28.3 | 28.1 | 32.8 | 32.9 | 32.8 | 37.0 | 42.1 |
|---|
| Other Current Assets | | 18.0 | 18.9 | 8.6 | 17.4 | 19.2 | 11.5 | 11.1 | 10.9 | 16.4 | 14.4 |
|---|
| Total Current Assets | | 896.6 | 913.6 | 903.0 | 875.4 | 851.3 | 849.5 | 847.8 | 839.3 | 1,012.1 | 1,010.3 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 8.4 | 11.2 | 10.2 | 13.6 | 29.0 | 16.6 | 11.5 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 8.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 220.4 | 180.1 | 207.5 | 18.0 | 26.1 | 0.9 | 0.4 |
|---|
| Other Long-Term Assets | | 9.6 | 0.7 | 0.9 | 1.2 | 1.8 | 1.7 | 0.8 |
|---|
| Total Long-Term Assets | | 238.4 | 200.8 | 218.6 | 32.8 | 56.9 | 19.3 | 12.7 |
|---|
| Total Assets | | 1,089.7 | 1,103.8 | 1,066.4 | 1,056.1 | 1,248.2 | 267.3 | 279.4 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 14.7 | 13.8 | 11.2 | 7.8 | 8.4 | 9.4 | 10.2 | 9.2 | 9.7 | 12.2 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 8.8 | 8.8 | 8.8 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 183.8 | 181.9 | 180.1 | 222.8 | 220.4 | 217.3 | 207.5 | 199.7 | 16.9 | 18.0 |
|---|
| Other Long-Term Assets | | 0.3 | 0.3 | 0.7 | 9.6 | 8.7 | 1.0 | 0.9 | 0.9 | 0.6 | 1.1 |
|---|
| Total Long-Term Assets | | 207.5 | 204.8 | 200.8 | 240.3 | 238.4 | 227.7 | 218.6 | 209.8 | 27.2 | 31.3 |
|---|
| Total Assets | | 1,104.1 | 1,118.4 | 1,103.8 | 1,115.7 | 1,089.7 | 1,077.2 | 1,066.4 | 1,049.0 | 1,039.3 | 1,041.6 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 11.6 | 19.1 | 11.6 | 9.6 | 12.2 | 23.2 | 12.2 |
|---|
| Short-Term Debt | | 3.9 | 3.8 | 3.9 | 3.9 | 5.7 | 6.3 | 3.8 |
|---|
| Other Current Liabilities | | 30.6 | 69.9 | 32.8 | 33.4 | 50.8 | 31.9 | 19.9 |
|---|
| Current Liabilities | | 84.9 | 94.3 | 87.5 | 81.3 | 109.1 | 91.9 | 50.4 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 23.0 | 19.5 | 19.1 | 18.0 | 11.6 | 16.1 | 11.6 | 10.5 | 9.2 | 7.2 |
|---|
| Short-Term Debt | | 5.0 | 6.8 | 3.8 | 7.4 | 8.1 | 7.8 | 3.9 | 3.1 | 3.2 | 3.9 |
|---|
| Other Current Liabilities | | 27.9 | 64.4 | 69.9 | 59.9 | 26.4 | 25.6 | 32.8 | 30.5 | 33.0 | 27.2 |
|---|
| Current Liabilities | | 91.6 | 126.1 | 94.3 | 122.6 | 84.9 | 88.1 | 87.5 | 78.9 | 77.4 | 71.6 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 2.1 | 0.9 | 3.9 | 5.3 | 16.0 | 5.7 | 5.2 |
|---|
| Capital Leases | | 2.1 | 4.6 | 7.8 | 9.1 | 21.7 | 12.0 | 9.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 89.8 | 96.3 | 95.8 | 94.0 | 134.5 | 98.3 | 389.5 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 1.7 | 1.8 | 0.9 | 1.3 | 2.1 | 3.2 | 3.9 | 3.5 | 3.9 | 4.7 |
|---|
| Capital Leases | | 4.2 | 5.2 | 4.6 | 5.0 | 6.0 | 3.2 | 3.9 | 6.6 | 7.2 | 8.6 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 93.7 | 128.4 | 96.3 | 126.0 | 89.8 | 94.8 | 95.8 | 87.6 | 87.1 | 82.9 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -575.3 | -569.9 | -574.8 | -514.1 | -367.9 | -192.5 | -125.6 |
|---|
| Comprehensive Income | | -18.3 | -19.7 | -17.1 | -22.1 | 2.3 | 0.5 | -2.4 |
|---|
| Total Common Equity | | 999.9 | 1,007.4 | 970.6 | 962.2 | 1,113.7 | 169.0 | -110.1 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -546.3 | -558.8 | -569.9 | -579.6 | -575.3 | -578.4 | -574.8 | -564.0 | -559.1 | -535.6 |
|---|
| Comprehensive Income | | -19.2 | -19.5 | -19.7 | -15.4 | -18.3 | -17.6 | -17.1 | -21.0 | -20.4 | -20.5 |
|---|
| Total Common Equity | | 1,010.4 | 990.0 | 1,007.4 | 989.7 | 999.9 | 982.4 | 970.6 | 961.5 | 952.2 | 958.7 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 6.0 | 4.6 | 7.8 | 9.1 | 21.7 | 12.0 | 9.0 |
|---|
| Book Value | | 999.9 | 1,007.4 | 970.6 | 962.2 | 1,113.7 | 169.0 | -110.1 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 1,010.4 | 990.0 | 1,007.4 | 989.7 | 999.9 | 982.4 | 970.6 | 961.5 | 952.2 | 958.7 |
| Cash Flow From Operating Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -19.3 | 5.0 | -60.3 | -146.2 | -175.4 | -66.9 | -70.5 |
|---|
| Depreciation & Amortization | | 6.5 | 5.1 | 6.5 | 8.2 | 10.4 | 5.7 | 3.4 |
|---|
| Stock-Based Compensation | | 46.7 | 0.0 | 65.2 | 69.0 | 66.1 | 9.4 | 5.2 |
|---|
| Change Working Capital | | -0.8 | -0.3 | 6.1 | 21.7 | -31.8 | 1.8 | 4.4 |
|---|
| Change In Accounts Receivable | | 1.0 | -2.2 | 1.0 | 20.2 | -23.4 | -7.2 | -4.0 |
|---|
| Change In Accounts Payable | | 0.0 | 5.9 | 2.0 | -2.6 | -10.9 | 11.0 | 7.5 |
|---|
| Change In Inventories | | 9.2 | 7.0 | 9.2 | 4.1 | -22.1 | -19.8 | -11.0 |
|---|
| Other Non-cash Items | | 50.7 | 70.6 | 18.9 | -23.4 | 4.7 | 0.8 | 0.9 |
|---|
| Cash from Operations | | 74.1 | 0.0 | 36.4 | -70.7 | -126.1 | -49.2 | -56.6 |
| Cash Flow From Operating Activities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Income | | 12.6 | 11.0 | 9.7 | -4.4 | 3.1 | -3.5 | -10.8 | -4.9 | -23.5 | -21.0 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 6.5 | 0.0 | 3.3 | 0.0 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.9 | 14.9 | 17.0 | 17.3 |
|---|
| Change Working Capital | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | 0.0 | 5.7 | 0.0 |
|---|
| Change In Accounts Receivable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | -2.3 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | 0.0 | 7.9 | 0.0 |
|---|
| Other Non-cash Items | | 5.6 | -1.7 | 20.4 | 28.3 | 7.4 | 16.7 | 26.6 | 6.0 | 31.0 | -15.2 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.8 | 16.1 | 7.5 | -18.9 |
| Cash Flow From Investing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -1.5 | -13.1 | -1.5 | -0.7 | -6.2 | -3.2 | -2.5 |
|---|
| Acquisitions | | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | -276.0 | -520.3 | -1,259.3 | -490.0 | -197.4 | -270.5 |
|---|
| Sales of Investment | | 0.0 | 397.9 | 853.7 | 543.8 | 385.5 | 192.7 | 281.5 |
|---|
| Other Investing Activities | | 371.0 | 0.0 | 0.5 | 2.0 | -2.3 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 444.9 | 0.0 | 332.5 | -714.2 | -113.0 | -7.9 | 8.5 |
| Cash Flow From Investing Activities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Capital Expenditure | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.5 | 0.0 | -0.3 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 299.8 | 55.0 | 11.8 | -33.8 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 299.8 | 55.0 | 11.5 | -33.8 |
| Cash Flow From Financing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | -1.2 | -3.1 | -1.4 | -12.6 | 9.7 | 3.0 | 9.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 9.1 | 1,104.7 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -3.3 | -0.1 | -3.3 | -48.7 | -64.0 | 0.0 | -3.8 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.1 | 0.0 | 1.1 | 1.0 | 1.1 | -0.2 | 178.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | -2.2 | -38.6 | 1,041.8 | -0.2 | 174.2 |
| Cash Flow From Financing Activities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | -1.0 | 0.6 | -0.3 | -5.3 | 3.2 | -0.7 | 1.2 | -0.6 | -1.5 | -0.5 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | 0.0 | -2.4 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -0.3 | 0.1 | -2.2 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -0.3 | 0.1 | -2.2 |
| Cash position |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | 520.4 | 154.7 | 365.5 | -831.4 | 805.6 | -54.3 | 125.7 |
|---|
| Closing Cash Balance | | 614.9 | 653.4 | 498.7 | 133.2 | 964.6 | 159.0 | 213.3 |
| Cash position |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Change in Cash | | -39.9 | 110.6 | 42.3 | -3.9 | 85.4 | 30.8 | 332.4 | 71.7 | 15.3 | -53.9 |
|---|
| Closing Cash Balance | | 724.1 | 764.0 | 653.4 | 611.1 | 614.9 | 529.5 | 498.7 | 166.3 | 94.5 | 79.2 |
| Free Cash Flow |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | 72.7 | 76.2 | 34.9 | -71.4 | -132.3 | -52.4 | -59.1 |
|---|
| Real Free Cash Flow | | 26.0 | 76.2 | -30.3 | -140.4 | -198.4 | -61.9 | -64.3 |
| Free Cash Flow |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Free Cash Flow | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.3 | 16.1 | 7.2 | -18.9 |
|---|
| Real Free Cash Flow | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | 1.1 | -9.8 | -36.2 |