Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Titan International, Inc.

TWI

Valuace

78

Růst

60

Zdraví

76

Cena

$ 7.13

-0.04 (-0.43%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,828.4	1,828.4	1,845.9	1,821.8	2,169.4	1,780.2	1,259.3	1,448.7	1,602.4	1,468.9	1,265.5	1,394.8	1,895.5	2,163.6	1,820.7	1,487.0	881.6
Cost of Revenues		1,581.5	1,586.1	1,588.1	1,516.0	1,808.7	1,542.7	1,145.0	1,319.7	1,404.1	1,310.6	1,123.0	1,257.0	1,754.9	1,868.4	1,526.5	1,254.9	767.7
Gross Profit		246.9	242.4	257.8	305.8	360.7	237.5	114.3	129.0	198.3	158.3	142.5	137.8	140.6	295.2	294.1	232.1	113.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		410.4	466.5	460.8	490.7	383.6	448.0	532.2	482.2	390.2	401.8
Cost of Revenues		369.0	398.9	391.6	422.1	342.4	389.2	451.7	404.8	331.9	335.7
Gross Profit		41.4	67.6	69.3	68.6	41.2	58.8	80.4	77.4	58.3	66.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	12.5	10.4	10.1	9.0	9.9	11.1	10.3	10.0	11.2	14.0	11.2	7.1	4.2	6.3
Selling General & Admin Expenses		0.0	0.0	0.0	134.9	132.8	131.8	130.9	137.7	134.8	150.7	145.0	140.4	173.6	167.4	126.2	95.7	66.8
Depreciation & Amortization		67.1	67.1	60.7	42.4	68.2	50.1	54.7	54.4	57.6	58.4	59.8	69.6	88.7	80.6	54.1	44.9	37.6
Total Operating Expenses		226.2	221.6	224.6	157.1	154.9	152.4	149.7	157.4	156.0	171.5	163.8	162.1	201.7	192.8	145.6	99.9	73.1
Operating Income		20.8	20.8	33.2	148.7	205.8	85.2	-16.6	-18.9	42.2	-13.2	-21.3	-24.3	-97.6	102.4	174.7	132.2	40.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	3.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.0	33.6
Depreciation & Amortization		17.8	16.8	16.6	15.9	20.6	12.6	15.4	12.0	10.8	10.0
Total Operating Expenses		52.4	57.8	59.1	56.8	58.2	56.0	58.1	52.3	37.6	39.1
Operating Income		-10.9	9.7	10.2	11.8	-17.0	2.8	22.3	25.1	20.7	27.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		7.7	10.7	11.0	0.0	0.0	0.0	0.0	1.1	2.1	3.4	3.2	2.7	3.0	3.4	0.9	0.6	0.0
Interest Expense		28.9	38.7	36.4	18.8	29.8	32.2	30.6	33.1	30.5	30.2	32.5	34.0	36.6	47.1	27.7	25.3	26.7
Other Expense		-32.1	-32.1	-24.9	-39.0	-3.4	-34.1	-41.6	-29.1	8.0	-9.5	21.0	6.3	-54.6	6.7	59.7	-11.0	-13.5
IBT		-11.3	-11.3	8.3	109.7	202.4	51.0	-58.1	-48.0	19.8	-52.9	-32.9	-52.0	-152.2	54.7	180.6	95.9	0.6
Income Tax Expense		49.9	49.9	11.9	26.0	23.2	1.1	6.9	3.5	6.8	11.2	3.3	38.3	-21.8	25.0	86.6	37.8	0.3
Net Income		-63.5	-63.5	-5.6	78.8	176.3	49.6	-65.1	-51.5	16.1	-60.0	-34.0	-75.6	-80.5	35.2	95.6	58.2	0.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	3.0	2.5	2.2	2.5	3.1	0.0	0.0	0.0	3.9
Interest Expense		0.0	9.7	9.7	9.5	9.3	9.0	7.2	5.5	2.6	3.9
Other Expense		-4.3	-11.1	-9.1	-7.5	-8.0	-8.1	-3.4	-5.4	-24.3	-2.6
IBT		-15.2	-1.4	1.1	4.3	-25.0	-5.3	18.9	19.7	-3.6	24.4
Income Tax Expense		39.9	1.1	4.7	4.2	-26.2	12.9	15.5	9.7	-2.3	4.7
Net Income		-56.0	-2.3	-4.5	-0.6	1.3	-18.2	2.1	9.2	-2.6	19.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.26	$2.80	$0.80	$-1.07	$-0.86	$0.27	$-1.01	$-0.63	$-1.41	$-1.50	$0.66	$2.47	$1.40	$-0.17
EPS Diluted		$0.00	$0.00	$0.00	$1.25	$2.77	$0.79	$-1.07	$-0.86	$0.27	$-1.01	$-0.63	$-1.41	$-1.50	$0.64	$2.05	$1.18	$-0.17
Shares Outstanding		63.9	63.5	68.7	62.5	63.0	62.1	60.8	60.1	59.8	59.3	53.9	53.7	53.5	53.0	43.4	41.7	34.9
Diluted Shares Outstanding		63.9	63.7	68.7	63.0	63.7	62.7	60.8	60.1	59.9	59.3	53.9	53.7	53.5	59.5	54.7	53.1	34.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.04	$0.31
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.04	$0.31
Shares Outstanding		63.9	63.9	63.3	63.3	65.0	72.0	72.7	64.9	61.4	62.6
Diluted Shares Outstanding		63.9	63.9	63.3	63.3	65.6	72.0	73.1	65.7	61.4	63.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		224.1	196.0	220.3	159.6	98.1	117.4	66.8	81.7	143.6	147.8	200.2	201.5	189.4	189.1	129.2	239.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.4	50.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		224.1	196.0	220.3	159.6	98.1	117.4	66.8	81.7	143.6	197.8	200.2	201.5	189.4	189.1	129.2	239.5
Accounts Receivable		316.6	221.8	234.4	266.8	255.2	193.0	185.2	241.8	226.7	179.4	177.4	199.4	263.1	297.8	189.5	89.0
Inventory		464.7	437.2	365.2	397.2	392.6	293.7	333.4	395.7	339.8	269.3	269.8	331.4	384.9	366.4	190.9	128.0
Other Current Assets		87.1	57.1	57.0	86.1	67.4	54.5	58.9	60.2	73.1	79.7	62.6	80.2	114.3	75.1	55.0	31.5
Total Current Assets		1,092.5	912.0	876.8	909.6	813.3	658.6	644.3	779.5	783.2	726.2	710.0	835.9	1,007.9	980.8	564.6	487.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		205.4	184.7	174.4	196.0	227.3	224.1	203.6	220.3	211.9	196.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	0.0	0.0
Total Cash & ST Investments		205.4	184.7	174.4	196.0	227.3	224.1	203.6	220.3	211.9	196.5
Accounts Receivable		285.9	297.3	323.3	221.8	272.8	316.6	355.6	234.4	238.6	280.7
Inventory		465.9	477.7	455.9	437.2	453.6	464.7	504.9	365.2	360.1	378.3
Other Current Assets		76.8	75.9	72.8	57.1	72.0	87.1	91.0	57.0	70.7	78.9
Total Current Assets		1,034.0	1,035.6	1,026.4	912.0	1,025.7	1,092.5	1,155.1	876.8	881.3	934.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		552.8	538.2	333.6	305.5	322.1	344.2	398.7	384.9	421.2	437.2	450.0	527.4	638.8	568.3	334.7	248.1
Goodwill		12.9	29.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.1	24.9	0.0	0.0
Intangible Assets		16.5	15.4	7.3	7.1	8.2	12.8	20.6	19.4	16.0	20.2	17.8	23.7	32.6	21.2	0.0	0.0
Long-Term Investments		0.0	7.9	7.1	6.9	6.5	5.6	39.0	51.2	51.9	53.6	52.0	53.4	53.3	44.5	0.0	0.0
Other Long-Term Assets		43.0	40.0	26.4	16.7	15.8	8.1	9.5	13.5	14.0	21.1	39.4	39.7	76.4	44.5	84.2	38.7
Total Long-Term Assets		641.6	672.9	412.5	375.0	369.4	373.3	470.0	471.8	506.9	536.7	565.2	659.8	813.4	711.9	445.7	299.5
Total Assets		1,734.1	1,585.0	1,289.2	1,284.6	1,182.7	1,031.9	1,114.3	1,251.3	1,290.1	1,263.0	1,275.2	1,495.7	1,821.2	1,692.7	1,010.3	787.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		570.0	577.0	556.8	538.2	560.6	552.8	559.2	333.6	313.1	314.6
Goodwill		29.6	29.6	29.6	29.6	35.8	12.9	12.9	0.0	0.0	0.0
Intangible Assets		11.1	11.4	11.7	15.4	13.0	16.5	17.0	7.3	0.0	0.0
Long-Term Investments		14.4	11.9	0.0	7.9	0.0	0.0	0.0	7.1	0.0	0.0
Other Long-Term Assets		42.3	43.6	52.2	40.0	43.4	43.0	43.0	26.4	30.9	29.6
Total Long-Term Assets		716.4	716.8	695.6	672.9	661.0	641.6	658.5	412.5	376.4	370.9
Total Assets		1,750.4	1,752.4	1,722.0	1,585.0	1,686.7	1,734.1	1,813.6	1,289.2	1,257.7	1,305.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		257.3	219.6	201.2	263.4	278.1	167.2	158.6	212.1	195.5	148.3	123.2	146.3	176.7	180.1	76.6	35.3
Short-Term Debt		27.0	24.5	21.9	30.9	32.5	31.1	61.3	51.9	43.7	97.4	31.2	26.2	75.1	145.8	11.7	0.0
Other Current Liabilities		147.4	112.5	115.5	113.2	135.8	129.4	100.9	102.7	128.8	120.4	115.7	129.0	134.8	135.7	87.5	57.1
Current Liabilities		454.3	387.4	372.4	446.2	450.8	329.7	327.2	375.1	372.9	366.1	270.1	301.6	386.6	461.6	175.8	92.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		254.9	265.1	283.2	219.6	234.3	257.3	287.9	201.2	194.5	231.9
Short-Term Debt		36.5	31.6	25.7	24.5	28.1	25.6	31.0	21.9	22.4	22.4
Other Current Liabilities		162.1	114.3	117.4	112.5	134.6	133.0	142.9	115.5	122.5	115.8
Current Liabilities		453.4	441.0	455.0	387.4	431.3	454.3	495.1	372.4	374.8	403.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		535.9	659.0	415.3	414.8	452.5	433.6	443.3	409.6	407.2	408.8	480.4	496.5	497.7	441.4	317.9	373.6
Capital Leases		95.3	118.0	11.2	6.3	17.5	24.7	24.1	3.1	0.0	0.9	1.9	3.3	0.0	3.1	0.0	0.0
Def. Tax Liability		4.6	6.4	2.2	3.4	4.0	3.9	6.7	9.4	13.5	13.2	14.5	18.6	61.0	62.0	38.7	2.0
Total Liabilities		1,120.4	1,091.3	821.8	901.5	955.5	855.6	875.3	981.2	980.0	973.0	930.5	905.7	1,023.2	1,072.1	613.4	509.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		672.9	682.5	679.4	659.0	612.6	629.6	649.9	415.3	409.7	411.7
Capital Leases		0.0	128.4	119.7	118.0	122.3	104.7	107.8	11.2	4.9	3.8
Def. Tax Liability		9.5	9.0	8.7	6.4	2.5	4.6	4.7	2.2	2.8	3.3
Total Liabilities		1,176.0	1,175.3	1,182.6	1,091.3	1,088.7	1,120.4	1,182.7	821.8	824.5	854.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		181.0	164.1	169.6	90.9	-85.4	-135.0	-74.3	-29.0	-44.0	14.3	49.3	126.0	207.5	161.7	67.1	16.0
Comprehensive Income		-251.7	-285.9	-219.0	-251.8	-246.5	-217.3	-218.7	-203.6	-157.1	-188.3	-187.8	-112.6	-61.8	-57.0	-33.6	-17.0
Total Common Equity		609.3	496.1	467.1	381.2	229.3	179.3	234.9	279.0	320.9	289.9	344.7	503.5	798.0	620.6	396.9	278.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		156.6	158.9	163.4	164.1	162.7	181.0	178.8	169.6	172.2	152.9
Comprehensive Income		-208.6	-207.6	-246.5	-285.9	-239.0	-251.7	-232.9	-219.0	-267.0	-241.6
Total Common Equity		569.1	570.5	534.3	496.1	597.8	609.3	630.1	467.1	433.2	450.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		658.2	683.5	437.3	445.6	485.0	464.7	504.6	461.5	450.8	506.2	511.6	522.7	572.8	587.2	329.6	373.6
Book Value		613.6	493.7	467.4	383.1	227.2	176.3	239.0	270.1	310.1	289.9	344.7	590.1	798.0	620.6	396.9	278.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		5.4	6.6	5.2	-2.4	0.3	4.3	0.8	0.4	0.0	0.9
Book Value		569.1	570.5	534.3	496.1	597.8	609.3	630.1	467.1	433.2	450.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		28.4	-63.5	-3.6	83.7	179.2	49.9	-65.1	-51.5	13.0	-64.1	-36.1	-90.3	-130.4	29.7	94.0	58.1	0.4
Depreciation & Amortization		48.3	67.1	60.7	42.4	42.7	48.0	54.7	54.4	57.6	58.4	59.8	69.6	88.7	80.6	54.1	44.9	37.6
Stock-Based Compensation		4.8	0.0	5.4	5.2	4.3	3.4	2.5	1.4	1.1	1.5	2.0	2.3	5.4	4.8	4.1	2.4	0.2
Change Working Capital		61.8	-21.8	88.5	32.3	-25.1	-84.2	46.5	51.8	-109.4	-32.3	8.3	41.7	97.4	-36.2	13.3	-114.7	-4.0
Change In Accounts Receivable		50.8	-4.0	73.8	42.9	-27.2	-74.7	-15.2	56.8	-36.1	-38.5	4.0	0.5	54.7	26.4	35.8	-105.6	-21.5
Change In Accounts Payable		-33.7	11.3	-29.2	-62.7	-7.8	121.2	11.9	-53.2	29.4	37.6	21.0	1.4	-23.8	9.5	-44.5	45.0	11.0
Change In Inventories		42.3	-7.1	51.5	31.6	-19.6	-112.9	37.7	63.7	-77.9	-55.6	4.4	31.3	20.9	-30.3	23.9	-55.6	-17.8
Other Non-cash Items		57.8	48.2	-3.1	17.8	15.0	7.8	21.7	-8.3	3.7	34.4	10.3	12.6	77.8	41.7	-52.4	14.1	15.1
Cash from Operations		163.3	0.0	0.0	179.4	160.7	10.7	57.2	45.4	-36.2	-1.3	43.5	63.9	114.1	116.6	130.2	4.4	50.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-56.0	-2.3	-3.6	0.0	1.3	-18.2	3.4	10.0	-2.6	19.7
Depreciation & Amortization		17.8	16.8	16.6	15.9	20.6	12.6	15.4	12.0	10.8	10.0
Stock-Based Compensation		-3.1	0.0	1.4	-0.9	1.8	1.8	1.8	0.0	1.5	1.5
Change Working Capital		16.9	28.4	-7.9	-56.0	16.0	51.1	44.9	-23.6	13.8	26.6
Change In Accounts Receivable		46.5	10.5	36.1	-97.1	44.9	37.3	34.7	-43.1	25.4	33.8
Change In Accounts Payable		0.0	-9.5	-27.2	51.2	-0.7	-25.6	-28.1	25.2	0.0	-30.7
Change In Inventories		-4.7	10.8	-7.8	-5.3	-2.4	19.2	34.9	-0.1	-0.6	8.1
Other Non-cash Items		37.2	3.9	4.5	3.2	-3.1	3.9	-4.2	0.1	23.6	3.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	39.2	51.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-67.4	-54.6	-65.6	-60.8	-47.0	-38.8	-21.7	-36.4	-39.0	-32.6	-41.9	-48.4	-58.4	-80.1	-65.7	-35.7	-28.9
Acquisitions		-140.9	0.0	-143.6	0.0	9.3	0.0	0.0	-71.7	0.0	0.0	0.0	0.0	-13.4	-103.7	0.8	-99.1	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	36.4	0.0	0.0	-50.0	0.0	0.0	0.0	0.0	-30.0	0.0
Sales of Investment		2.1	0.0	1.8	2.1	0.0	-0.6	32.9	19.0	0.0	50.0	0.0	0.0	0.0	0.0	0.0	31.6	0.0
Other Investing Activities		6.9	0.0	0.0	1.8	0.9	1.8	22.0	-39.9	2.1	1.0	2.2	-1.5	19.3	-9.3	1.1	2.5	0.1
Cash from Investing		-200.9	0.0	0.0	-56.9	-36.8	-37.6	33.2	-92.6	-36.9	18.4	-89.7	-49.9	-52.5	-193.1	-63.9	-130.8	-28.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-17.9	-11.6	-10.1	-15.0	-13.3	-18.1	-17.6	-16.6	-19.3	-13.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	-3.0	0.0	-142.2	-1.8	1.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	1.8	0.0	0.0	2.1	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	1.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.2	-12.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-179.7	0.0	0.0	-20.9	-124.7	-482.2	-126.4	-100.9	-38.6	-470.6	-22.6	-5.5	-60.3	-773.2	-20.8	-9.9	-211.2
Debt Issued		403.9	683.5	246.2	12.6	85.4	502.4	86.5	144.0	49.2	415.2	17.2	-5.6	10.3	758.7	278.4	-34.0	584.8
Issuance of Common Stock		1.8	0.0	0.0	0.0	1.6	1.2	1.2	1.1	0.6	0.5	0.5	0.6	0.6	0.6	0.6	0.5	0.5
Repurchase of Common Stock		-34.0	0.0	-74.0	-32.6	-25.0	0.0	-1.2	-1.1	-0.6	-0.5	-0.5	-0.6	15.2	789.1	17.5	25.9	-0.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-0.6	-1.2	-1.2	-1.2	-1.1	-1.1	-1.1	-1.0	-0.8	-0.8	-0.7
Other Financing Activities		1.8	0.0	0.0	-2.5	86.8	494.9	88.4	134.2	57.3	447.6	17.3	5.9	-0.7	67.2	-1.1	0.7	200.3
Cash from Financing		83.7	0.0	0.0	-56.0	-61.3	13.9	-38.6	32.1	17.5	-24.1	-6.4	-0.7	-46.3	82.7	-4.6	16.4	-11.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-1.7
Debt Issued		709.4	-4.7	9.0	21.6	42.7	-14.5	-25.7	243.6	7.6	-0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	-57.9	-8.3	-6.4	-1.4	-13.5	-12.7
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.0	-14.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		27.6	6.9	-24.3	60.7	61.5	-19.3	50.6	-14.9	-61.9	-4.3	-52.4	-1.3	12.1	0.2	59.9	-110.3	10.3
Closing Cash Balance		224.1	202.9	196.0	220.3	159.6	98.1	117.4	66.8	81.7	143.6	147.8	200.2	201.5	189.4	189.1	129.2	239.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.5	20.7	10.2	-21.5	-31.3	3.2	20.5	-16.6	8.3	15.5
Closing Cash Balance		202.9	205.4	184.7	174.4	196.0	227.3	224.1	203.6	220.3	211.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		95.9	-24.6	75.9	118.6	113.7	-28.1	35.5	9.0	-75.2	-33.9	1.6	15.5	55.6	36.5	64.4	-31.3	21.9
Real Free Cash Flow		91.1	-24.6	70.5	113.3	109.4	-31.5	33.1	7.6	-76.3	-35.5	-0.4	13.2	50.3	31.7	60.3	-33.7	21.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-5.1	29.9	4.2	-53.6	-4.6	41.8	53.2	-14.6	19.9	37.3
Real Free Cash Flow		-2.0	29.9	2.8	-52.7	-6.4	40.0	51.5	-14.6	18.4	35.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií