Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Texas Roadhouse, Inc.

TXRH

Valuace

48

Růst

93

Zdraví

68

Cena

$ 164.76

+0.89 (0.46%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		5,878.1	5,878.1	5,373.3	4,631.7	4,014.9	3,463.9	2,398.1	2,756.2	2,457.4	2,219.5	1,990.7	1,807.4	1,582.1	1,422.6	1,263.3	1,109.2	1,005.0
Cost of Revenues		4,996.0	5,148.2	4,426.1	3,896.6	3,361.3	2,857.4	2,114.5	2,260.0	2,013.0	1,796.6	1,605.3	1,480.7	1,291.8	1,157.6	1,021.5	900.8	811.5
Gross Profit		882.1	729.9	947.3	735.1	653.6	606.5	283.6	496.2	444.5	422.9	385.4	326.7	290.4	265.0	241.8	208.4	193.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		1,482.0	1,436.3	1,512.1	1,447.6	1,437.9	1,273.0	1,341.2	1,321.2	1,164.4	1,121.8
Cost of Revenues		1,323.5	1,224.8	1,246.6	1,201.1	1,186.1	1,063.2	1,091.0	1,085.7	1,021.1	952.4
Gross Profit		158.6	211.5	265.4	246.6	251.8	209.8	250.2	235.5	143.2	169.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	198.4	172.7	157.5	119.5	149.4	136.2	123.3	110.8	92.3	81.7	77.3	70.6	69.2	59.5
Depreciation & Amortization		206.6	206.6	178.2	153.2	140.1	126.9	122.4	113.7	101.2	93.5	83.0	69.7	59.2	51.6	46.7	42.7	41.3
Total Operating Expenses		399.5	227.3	430.7	381.1	331.8	308.6	257.5	285.1	256.4	236.1	213.3	181.1	159.3	146.7	129.8	111.9	100.8
Operating Income		482.6	502.6	516.5	354.0	320.2	297.2	23.8	212.0	187.8	186.2	171.9	144.6	130.4	119.7	110.5	95.2	90.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.8	47.7
Depreciation & Amortization		54.5	52.6	50.7	48.8	49.2	44.5	42.9	41.5	40.4	39.1
Total Operating Expenses		54.0	114.6	119.1	111.9	113.2	107.8	107.4	102.4	49.8	95.5
Operating Income		104.6	96.9	146.3	134.7	138.6	102.0	142.8	133.1	93.4	73.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.1	3.1	6.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	0.0	0.0	0.1	3.7	4.1	-1.5	0.6	1.6	1.3	2.0	2.1	2.2	2.3	2.4	2.7
Other Expense		-1.9	-21.8	8.0	4.3	1.1	-4.3	-4.6	1.9	1.1	0.8	0.9	0.7	1.0	2.1	-1.2	-0.8	-1.6
IBT		480.8	480.8	524.5	358.3	321.3	292.9	19.3	213.9	188.6	186.1	171.8	144.2	130.0	118.2	108.5	93.2	88.4
Income Tax Expense		66.4	66.4	80.1	44.6	43.7	39.6	-15.7	32.4	24.3	48.6	51.2	43.0	39.0	34.1	34.7	26.8	27.7
Net Income		405.6	405.6	433.6	304.9	269.8	245.3	31.3	174.5	158.2	131.5	115.6	96.9	87.0	80.4	71.2	64.0	58.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.1	0.6	1.0	1.3	1.8	1.9	1.7	1.4	0.3	0.5
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.5
Other Expense		-6.6	0.8	2.5	1.5	2.2	2.2	2.0	1.7	0.4	0.6
IBT		98.0	97.7	148.8	136.3	140.7	104.2	144.8	134.8	84.2	74.5
Income Tax Expense		11.3	12.8	22.1	20.2	22.2	17.4	21.7	18.8	9.2	8.9
Net Income		84.6	83.2	124.1	113.7	115.8	84.4	120.1	113.2	72.4	63.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.56	$3.99	$3.52	$0.45	$2.47	$2.21	$1.85	$1.64	$1.38	$1.25	$1.15	$1.02	$0.90	$0.82
EPS Diluted		$0.00	$0.00	$0.00	$4.54	$3.97	$3.50	$0.45	$2.46	$2.20	$1.84	$1.63	$1.37	$1.23	$1.13	$1.00	$0.88	$0.80
Shares Outstanding		66.1	66.3	66.8	66.9	67.6	69.7	69.4	70.5	71.5	71.0	70.4	70.0	69.7	70.1	70.0	70.8	71.4
Diluted Shares Outstanding		66.3	66.5	67.0	67.1	67.9	70.1	69.9	70.9	72.0	71.5	71.1	70.7	70.6	71.4	71.5	72.3	72.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.08	$0.96
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.08	$0.95
Shares Outstanding		66.1	66.5	66.4	66.5	66.7	66.7	66.8	66.8	66.8	66.8
Diluted Shares Outstanding		66.3	66.5	66.6	66.7	67.0	66.9	67.0	67.1	67.1	67.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		197.5	245.2	104.2	173.9	335.6	363.2	107.9	210.1	150.9	112.9	59.3	86.1	94.9	81.7	73.7	82.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		197.5	245.2	104.2	173.9	335.6	363.2	107.9	210.1	150.9	112.9	59.3	86.1	94.9	81.7	73.7	82.2
Accounts Receivable		68.6	193.2	175.5	150.3	161.4	98.4	99.3	92.1	76.5	56.1	45.4	34.0	25.4	16.4	16.5	12.6
Inventory		41.2	40.8	38.3	38.0	31.6	22.4	20.3	18.8	16.3	16.1	15.6	14.3	12.0	10.9	10.7	9.2
Other Current Assets		26.0	37.4	38.4	223.0	227.9	147.5	140.0	134.9	106.2	87.3	74.5	61.6	50.9	40.7	38.2	31.7
Total Current Assets		333.3	516.6	356.5	396.8	563.5	510.7	247.9	345.0	257.1	200.3	133.8	147.7	145.7	122.5	112.0	113.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		108.2	176.8	221.1	245.2	189.2	197.5	213.4	104.2	69.3	107.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		108.2	176.8	221.1	245.2	189.2	197.5	213.4	104.2	69.3	107.3
Accounts Receivable		61.1	65.0	50.9	193.2	52.3	68.6	53.9	175.5	49.0	60.5
Inventory		45.5	45.7	43.9	40.8	39.8	41.2	38.4	38.3	36.6	38.1
Other Current Assets		34.6	36.9	37.4	37.4	26.0	26.0	38.7	38.4	26.6	27.3
Total Current Assets		249.4	324.4	353.3	516.6	307.4	333.3	344.4	356.5	181.5	233.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		2,249.8	2,377.7	2,170.7	1,900.6	1,740.9	1,619.2	1,556.4	956.7	912.1	830.1	751.3	649.6	586.2	531.7	497.2	459.0
Goodwill		169.7	169.7	169.7	148.7	127.0	127.0	124.7	123.2	121.0	116.6	116.6	116.6	116.5	113.4	110.9	111.8
Intangible Assets		2.4	11.1	3.5	5.6	1.5	2.3	1.2	2.0	2.7	3.6	4.8	6.2	8.6	9.3	9.0	10.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	-2.8	-2.9	-2.8	-3.4	-2.4
Other Long-Term Assets		106.8	115.7	93.0	73.9	79.1	66.0	53.3	42.4	37.7	29.5	26.2	23.0	20.6	14.4	11.5	8.0
Total Long-Term Assets		2,528.6	2,674.2	2,436.9	2,128.8	1,948.4	1,814.5	1,735.7	1,124.3	1,073.5	979.7	898.9	795.4	731.9	668.8	628.7	588.9
Total Assets		2,861.9	3,190.8	2,793.4	2,525.7	2,512.0	2,325.2	1,983.6	1,469.3	1,330.6	1,180.0	1,032.7	943.1	877.6	791.3	740.7	702.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		2,629.8	2,546.3	2,481.3	2,377.7	2,322.3	2,249.8	2,215.6	2,170.7	2,104.2	2,022.9
Goodwill		230.3	229.9	218.9	169.7	169.7	169.7	169.7	169.7	169.7	169.7
Intangible Assets		13.1	14.7	16.4	11.1	1.7	2.4	2.9	12.9	4.2	5.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.4	0.0	0.0
Other Long-Term Assets		144.1	140.0	121.2	115.7	112.8	106.8	97.8	93.0	86.7	84.2
Total Long-Term Assets		3,017.2	2,930.8	2,837.8	2,674.2	2,606.4	2,528.6	2,486.0	2,702.4	2,364.9	2,281.7
Total Assets		3,266.6	3,255.3	3,191.1	3,190.8	2,913.8	2,861.9	2,830.4	3,058.9	2,546.3	2,515.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		136.8	144.8	131.6	105.6	95.2	67.0	61.7	62.1	57.6	50.8	51.0	43.6	38.4	32.4	32.7	26.9
Short-Term Debt		28.3	28.2	54.8	25.5	22.0	50.0	17.3	24.6	0.0	0.2	0.1	0.1	0.2	0.3	0.3	0.3
Other Current Liabilities		228.7	194.2	298.8	185.6	184.3	156.5	129.0	106.2	115.8	99.0	104.2	92.8	73.8	72.9	59.3	45.8
Current Liabilities		644.3	828.1	745.4	652.0	602.1	506.3	417.2	385.1	330.0	279.5	256.6	216.0	175.2	158.7	136.4	112.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		141.5	146.9	155.8	144.8	130.9	136.8	140.3	131.6	126.2	120.7
Short-Term Debt		30.0	30.5	30.0	28.2	28.5	28.3	27.5	54.8	54.4	27.0
Other Current Liabilities		268.9	209.2	193.7	194.2	189.7	177.1	191.4	301.9	288.2	196.8
Current Liabilities		688.8	713.5	752.0	828.1	627.6	644.3	686.4	745.4	561.4	572.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		779.5	826.3	743.5	727.9	722.9	762.2	538.7	2.1	52.0	52.4	25.6	50.7	51.0	51.3	61.6	51.9
Capital Leases		779.5	854.5	770.9	677.9	622.9	572.2	538.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		17.7	8.2	23.1	21.0	11.7	2.8	22.7	17.3	5.3	12.3	6.4	6.0	5.8	6.1	8.7	8.4
Total Liabilities		1,584.2	1,817.1	1,635.9	1,498.0	1,438.5	1,382.1	1,052.4	508.6	479.2	421.7	355.5	328.2	283.8	260.5	244.8	203.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		903.8	892.4	877.6	826.3	802.6	779.5	766.5	743.5	730.2	712.8
Capital Leases		903.8	922.9	907.6	854.5	831.1	779.5	766.5	746.3	730.2	712.8
Def. Tax Liability		9.7	1.7	3.4	8.2	12.4	17.7	23.3	288.7	23.4	22.5
Total Liabilities		1,791.0	1,789.1	1,795.6	1,817.1	1,590.6	1,584.2	1,607.3	1,901.4	1,427.2	1,416.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		1,262.6	1,358.3	1,141.6	999.4	943.6	781.9	775.6	688.3	602.5	530.7	468.7	419.4	374.2	327.5	288.4	247.0
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	-0.1	-0.2	-0.2	0.0	-0.2	-0.1	-0.8	-1.7	-2.5	-2.6	-1.3
Total Common Equity		1,262.6	1,358.3	1,141.7	1,012.6	1,058.1	927.5	916.0	945.6	839.1	750.2	669.7	607.9	587.7	525.1	491.9	496.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		1,460.4	1,450.7	1,380.1	1,358.3	1,308.2	1,262.6	1,207.1	1,141.6	1,103.9	1,082.9
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		1,460.5	1,450.8	1,380.1	1,358.3	1,308.3	1,262.6	1,207.2	1,141.7	1,104.0	1,083.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		807.8	854.5	773.7	753.4	722.9	812.2	538.7	2.1	52.0	52.5	25.7	50.8	51.2	51.6	61.9	52.2
Book Value		1,277.7	1,373.7	1,157.5	1,027.7	1,073.5	943.1	931.2	960.7	851.4	758.2	677.2	615.0	593.9	530.7	495.8	499.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		15.1	15.4	15.4	15.4	15.0	15.1	15.9	15.8	15.2	15.3
Book Value		1,460.5	1,450.8	1,380.1	1,358.3	1,308.3	1,262.6	1,207.2	1,141.7	1,104.0	1,083.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		372.3	414.3	444.3	304.9	277.6	253.3	34.9	181.5	164.3	137.5	120.6	101.3	91.0	84.1	73.8	66.4	60.7
Depreciation & Amortization		4.8	208.3	178.2	153.2	137.2	126.8	117.9	115.5	101.2	93.5	83.0	69.7	59.2	51.6	46.7	42.7	41.3
Stock-Based Compensation		35.9	47.8	47.1	34.2	36.7	38.1	29.4	35.5	34.0	26.9	26.1	22.8	14.9	14.7	13.2	10.5	7.7
Change Working Capital		75.3	51.4	93.6	57.5	44.0	36.2	61.9	29.4	34.6	28.0	15.4	28.5	22.6	21.1	10.1	14.1	5.0
Change In Accounts Receivable		-8.0	-21.3	-17.7	-24.4	11.1	-46.8	34.9	2.0	-4.6	-9.8	-16.2	-2.6	-8.6	-9.1	-5.0	-4.1	9.2
Change In Accounts Payable		20.0	19.0	13.1	23.1	5.4	27.7	0.5	0.4	8.9	1.6	0.1	7.6	5.4	5.7	-0.4	5.9	-1.0
Change In Inventories		-3.1	-3.6	-2.4	0.1	-6.1	-9.2	-2.0	-1.4	-2.5	0.0	-0.5	-1.4	-2.3	-1.1	-0.1	-1.5	-1.2
Other Non-cash Items		208.9	1.2	4.3	12.1	6.8	5.6	6.3	6.0	6.4	5.5	6.1	5.3	4.6	2.1	4.3	3.7	3.5
Cash from Operations		654.1	0.0	0.0	565.0	511.7	468.8	230.4	374.3	352.9	286.4	257.1	227.9	191.7	172.7	145.9	137.5	119.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		86.7	84.9	126.7	116.1	118.5	86.8	123.1	116.0	72.4	63.8
Depreciation & Amortization		54.5	52.6	50.7	48.8	49.2	44.5	42.9	41.5	-40.4	-39.1
Stock-Based Compensation		11.9	12.6	10.7	12.6	13.9	14.8	8.9	9.5	9.0	8.5
Change Working Capital		11.2	-15.7	-58.7	63.1	59.4	-4.0	-37.8	75.9	49.8	-12.5
Change In Accounts Receivable		-132.1	3.9	-14.1	142.3	-140.8	16.3	-14.7	121.6	-126.5	11.6
Change In Accounts Payable		0.2	-1.5	-9.8	11.1	10.0	-8.1	-2.7	13.9	8.9	-0.2
Change In Inventories		3.8	0.3	-1.2	-2.8	-0.9	1.4	-2.8	-0.1	-1.7	1.5
Other Non-cash Items		51.1	0.7	0.9	1.5	0.7	2.0	1.3	0.4	8.6	80.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	174.2	102.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-347.9	-394.0	-354.3	-347.0	-246.1	-200.7	-154.4	-214.3	-156.0	-161.6	-164.7	-173.5	-125.4	-111.5	-84.9	-81.8	-45.1
Acquisitions		13.3	-104.0	0.0	-39.2	-32.8	0.0	-10.6	-1.5	-2.2	-16.5	0.0	0.0	-1.1	-1.2	-4.3	0.0	0.0
Investments		0.5	-4.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	2.5	0.0	0.6	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		4.0	0.0	0.0	18.4	14.8	5.6	3.9	1.1	0.0	0.0	0.0	0.3	2.3	2.6	1.1	0.2	0.2
Cash from Investing		-332.6	0.0	0.0	-367.2	-263.7	-195.1	-161.1	-214.8	-158.1	-178.2	-164.7	-173.2	-124.2	-110.1	-88.0	-81.6	-44.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		298.8	-128.9	-92.5	-77.4	-107.8	-91.1	-77.8	-77.7	-103.1	-89.3
Acquisitions		-14.6	-0.3	-14.3	-78.3	0.0	0.0	0.0	0.0	16.6	1.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.1	1.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-93.6	-87.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-50.0	0.0	0.0	-50.0	-50.0	-140.6	0.0	0.0	-50.0	-0.6	-0.1	-25.0	-1.5	-0.4	-10.0	-0.3	-49.2
Debt Issued		145.0	854.5	80.8	70.3	80.5	51.3	273.5	536.6	0.1	0.0	27.0	-0.1	1.1	0.0	-0.3	10.0	101.4
Issuance of Common Stock		-0.1	0.0	0.0	0.0	0.3	0.6	0.0	0.0	14.1	12.2	25.1	0.0	1.5	0.4	0.0	0.5	5.3
Repurchase of Common Stock		-51.3	-150.4	-80.0	-50.0	-212.9	-51.6	-12.6	-139.8	-14.1	-11.6	-4.1	-11.4	-42.7	-12.8	-29.4	-59.1	-2.8
Dividends Paid		-155.0	0.0	0.0	-147.2	-124.1	-83.7	-25.0	-102.4	-68.6	-58.2	-52.1	-46.2	-31.3	-46.9	-24.5	-17.0	-2.2
Other Financing Activities		-25.1	0.0	0.0	-8.0	-23.1	-25.9	223.6	-19.5	-17.0	-12.1	-7.6	1.0	-2.1	10.2	9.0	11.5	9.3
Cash from Financing		-231.4	0.0	0.0	-267.4	-409.8	-301.2	185.9	-261.7	-135.5	-70.2	-38.7	-81.5	-76.2	-49.5	-54.9	-64.4	-39.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		933.7	10.8	15.3	53.2	23.4	23.2	13.8	20.4	43.5	17.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.4	0.0
Repurchase of Common Stock		-49.4	-40.6	-10.3	-50.2	-35.3	-9.6	-26.2	-8.9	5.8	-14.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-36.8	-36.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-1.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.7	-53.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		26.3	-110.5	141.0	-69.6	-161.8	-27.5	255.3	-102.2	59.2	38.0	53.6	-26.8	-8.8	13.1	3.0	-8.5	35.4
Closing Cash Balance		197.5	134.7	245.2	104.2	173.9	335.6	363.2	107.9	210.1	150.9	112.9	59.3	86.1	94.9	81.7	73.7	82.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		26.5	-68.6	-44.3	-24.1	56.0	-8.2	-16.0	109.2	-28.9	-38.0
Closing Cash Balance		134.7	108.2	176.8	221.1	245.2	189.2	197.5	213.4	40.4	69.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		306.2	342.1	399.3	218.0	265.6	268.1	76.0	160.0	196.9	124.7	92.3	54.5	66.3	61.2	61.1	55.7	74.9
Real Free Cash Flow		270.3	294.3	352.2	183.7	228.9	230.0	46.6	124.5	162.9	97.8	66.3	31.6	51.4	46.4	47.9	45.2	67.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		519.3	14.7	35.7	160.4	129.7	47.7	56.1	165.8	71.1	13.2
Real Free Cash Flow		507.3	2.1	25.0	147.8	115.8	32.9	47.2	156.2	62.1	4.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií